A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
145K
|
€
98K
|
€
48K
|
€
7K
|
€
10K
|
€
-3K
|
€
10K
|
€
23K
|
€
7K
|
€
8K
|
€
29K
|
€
28K
|
€
8K
|
€
19K
|
€
18K
|
€
12K
|
€
15K
|
|
|
€
97K
|
€
76K
|
€
31K
|
€
-1K
|
€
2K
|
€
-11K
|
€
-973
|
€
15K
|
€
-9K
|
€
-3K
|
€
10K
|
€
11K
|
€
-8K
|
€
6K
|
€
666
|
€
-2K
|
€
-4K
|
|
|
€
116K
|
€
69K
|
€
53K
|
€
22K
|
€
24K
|
€
22K
|
€
34K
|
€
35K
|
€
20K
|
€
29K
|
€
32K
|
€
22K
|
€
11K
|
€
19K
|
€
13K
|
€
12K
|
€
15K
|
|
|
€
158K
|
€
98K
|
€
48K
|
€
7K
|
€
10K
|
€
1K
|
€
9K
|
€
26K
|
€
7K
|
€
9K
|
€
29K
|
€
25K
|
€
6K
|
€
15K
|
€
13K
|
€
9K
|
€
10K
|
|
|
€
14K
|
€
14K
|
€
14K
|
€
2K
|
€
2K
|
€
3K
|
€
3K
|
€
3K
|
€
54
|
€
2K
|
€
6K
|
€
5K
|
€
2K
|
€
5K
|
€
2K
|
€
1K
|
€
1K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
€
60K
|
|
|
€
800
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51,31%
|
79,12%
|
|
|
40,94%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
144K
|
€
98K
|
€
48K
|
€
6K
|
€
10K
|
€
-4K
|
€
8K
|
€
22K
|
€
7K
|
€
7K
|
€
29K
|
€
27K
|
€
7K
|
€
18K
|
€
18K
|
€
12K
|
€
14K
|
|
|
€
138K
|
€
96K
|
€
40K
|
€
-675
|
€
2K
|
€
-11K
|
€
413
|
€
17K
|
€
-4K
|
€
-3K
|
€
14K
|
€
14K
|
€
-6K
|
€
5K
|
€
5K
|
€
89
|
€
-4K
|
|
|
€
97K
|
€
76K
|
€
31K
|
€
-1K
|
€
2K
|
€
-11K
|
€
-973
|
€
15K
|
€
-9K
|
€
-3K
|
€
10K
|
€
11K
|
€
-8K
|
€
6K
|
€
666
|
€
-2K
|
€
-4K
|
|
|
€
48K
|
€
2K
|
-
|
€
9K
|
€
299
|
€
840
|
€
32K
|
€
6K
|
€
12K
|
€
9K
|
€
12K
|
€
11K
|
€
9K
|
€
9K
|
€
27K
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
98K
|
€
64K
|
€
16K
|
€
5K
|
€
3K
|
€
8K
|
€
4K
|
€
33K
|
€
15K
|
€
15K
|
€
16K
|
€
19K
|
€
8K
|
€
13K
|
€
9K
|
€
4K
|
€
2K
|
|
|
€
104K
|
€
78K
|
€
39K
|
€
6K
|
€
9K
|
€
-4K
|
€
6K
|
€
21K
|
€
2K
|
€
7K
|
€
24K
|
€
24K
|
€
6K
|
€
19K
|
€
14K
|
€
9K
|
€
14K
|
|
|
€
53K
|
€
23K
|
€
7K
|
€
7K
|
€
10K
|
€
7K
|
€
17K
|
€
32K
|
€
13K
|
€
14K
|
€
7K
|
€
-4K
|
€
-11K
|
€
-3K
|
€
-977
|
€
-2K
|
€
-65K
|
|
|
1,75
|
1,31
|
1,23
|
2,16
|
1,96
|
1,59
|
2,85
|
8,13
|
2,10
|
2,07
|
1,32
|
0,84
|
0,64
|
0,88
|
0,95
|
0,84
|
0,12
|
|
|
1,75
|
1,31
|
1,23
|
2,16
|
1,96
|
1,59
|
2,85
|
8,13
|
2,10
|
2,07
|
1,32
|
0,84
|
0,64
|
0,88
|
0,95
|
0,84
|
0,12
|
|
|
2,31
|
1,82
|
2,55
|
2,16
|
1,96
|
1,59
|
2,85
|
8,13
|
2,10
|
2,07
|
1,32
|
0,84
|
0,64
|
0,88
|
0,95
|
0,84
|
0,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
211K
|
€
144K
|
€
82K
|
€
28K
|
€
35K
|
€
39K
|
€
52K
|
€
39K
|
€
31K
|
€
42K
|
€
54K
|
€
57K
|
€
67K
|
€
83K
|
€
95K
|
€
82K
|
€
89K
|
|
|
€
95K
|
€
76K
|
€
30K
|
€
6K
|
€
11K
|
€
17K
|
€
19K
|
€
5K
|
€
12K
|
€
13K
|
€
22K
|
€
34K
|
€
55K
|
€
64K
|
€
81K
|
€
69K
|
€
74K
|
|
|
€
71K
|
€
76K
|
€
30K
|
€
6K
|
€
11K
|
€
12K
|
€
9K
|
€
5K
|
€
12K
|
€
13K
|
€
22K
|
€
24K
|
€
30K
|
€
26K
|
€
22K
|
€
15K
|
€
74K
|
|
|
€
24K
|
|
|
|
€
393
|
€
5K
|
€
10K
|
|
|
|
|
€
10K
|
€
26K
|
€
38K
|
€
60K
|
€
54K
|
|
|
|
55,07%
|
47,60%
|
64,18%
|
78,68%
|
67,87%
|
57,14%
|
64,16%
|
88,36%
|
62,87%
|
68,44%
|
58,94%
|
39,14%
|
17,13%
|
22,97%
|
13,90%
|
15,29%
|
16,53%
|
|
|
0,21
|
|
|
|
0,02
|
0,23
|
0,29
|
|
|
|
|
0,46
|
2,23
|
2,01
|
4,55
|
4,35
|
|
|
|
0,66
|
0,77
|
0,62
|
0,94
|
1,17
|
|
2,41
|
0,20
|
1,72
|
1,80
|
0,78
|
1,26
|
7,42
|
3,52
|
4,56
|
5,95
|
5,33
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
89,31%
|
113,54%
|
73,44%
|
26,65%
|
39,23%
|
-19,29%
|
19,06%
|
60,26%
|
10,05%
|
24,70%
|
74,93%
|
107,90%
|
48,34%
|
100,97%
|
106,47%
|
75,17%
|
94,08%
|
|
|
83,85%
|
110,28%
|
57,81%
|
-5,24%
|
8,31%
|
-50,07%
|
-2,90%
|
43,42%
|
-46,48%
|
-12,09%
|
30,91%
|
48,41%
|
-66,89%
|
31,04%
|
5,07%
|
-17,21%
|
-27,10%
|
|
|
46,18
|
52,49
|
37,10
|
-4,12
|
5,64
|
-28,61
|
-1,86
|
38,37
|
-29,22
|
-8,27
|
18,22
|
18,95
|
-11,46
|
7,13
|
0,70
|
-2,63
|
-4,48
|
|
|
83,85
|
110,28
|
57,81
|
-5,24
|
8,31
|
-50,07
|
-2,90
|
43,42
|
-46,48
|
-12,09
|
30,91
|
48,41
|
-66,89
|
31,04
|
5,07
|
-17,21
|
-27,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|