A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
149K
|
€
148K
|
€
147K
|
€
149K
|
€
145K
|
€
149K
|
€
144K
|
€
207K
|
€
186K
|
€
96K
|
€
97K
|
€
97K
|
€
97K
|
€
96K
|
€
94K
|
€
94K
|
€
95K
|
€
86K
|
€
81K
|
€
79K
|
|
|
€
235K
|
€
234K
|
€
229K
|
€
229K
|
€
190K
|
€
342K
|
€
44K
|
€
86K
|
€
61K
|
€
2K
|
€
-33K
|
€
10K
|
€
403K
|
€
4K
|
€
17K
|
€
10K
|
€
32K
|
€
24K
|
€
20K
|
€
59K
|
|
|
€
2,04M
|
€
1,81M
|
€
1,57M
|
€
1,35M
|
€
1,12M
|
€
1,34M
|
€
995K
|
€
953K
|
€
867K
|
€
886K
|
€
885K
|
€
917K
|
€
908K
|
€
504K
|
€
501K
|
€
484K
|
€
474K
|
€
442K
|
€
418K
|
€
398K
|
|
|
€
243K
|
€
232K
|
€
227K
|
€
228K
|
€
211K
|
€
228K
|
€
187K
|
€
247K
|
€
221K
|
€
135K
|
€
136K
|
€
137K
|
€
149K
|
€
106K
|
€
122K
|
€
104K
|
€
104K
|
€
95K
|
€
87K
|
€
69K
|
|
|
-
|
€
0
|
€
815
|
€
21K
|
€
28K
|
€
43K
|
€
16K
|
€
21K
|
€
23K
|
€
74
|
€
12K
|
€
20K
|
€
18K
|
€
10K
|
€
4K
|
€
12K
|
€
19K
|
€
6K
|
€
10K
|
€
5K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
409K
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
215,14%
|
0,47%
|
3,62%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
147K
|
€
147K
|
€
146K
|
€
148K
|
€
143K
|
€
147K
|
€
142K
|
€
205K
|
€
184K
|
€
94K
|
€
95K
|
€
95K
|
€
95K
|
€
94K
|
€
112K
|
€
92K
|
€
93K
|
€
84K
|
€
79K
|
€
57K
|
|
|
€
146K
|
€
146K
|
€
145K
|
€
148K
|
€
129K
|
€
121K
|
€
97K
|
€
161K
|
€
139K
|
€
50K
|
€
51K
|
€
49K
|
€
48K
|
€
47K
|
€
63K
|
€
52K
|
€
78K
|
€
70K
|
€
64K
|
€
37K
|
|
|
€
235K
|
€
234K
|
€
229K
|
€
229K
|
€
190K
|
€
342K
|
€
44K
|
€
86K
|
€
61K
|
€
2K
|
€
-33K
|
€
10K
|
€
403K
|
€
4K
|
€
17K
|
€
10K
|
€
32K
|
€
24K
|
€
20K
|
€
59K
|
|
|
-
|
-
|
€
6K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
708
|
€
0
|
€
124K
|
€
199K
|
€
0
|
€
0
|
€
0
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,17M
|
€
1,07M
|
€
1,18M
|
€
1,12M
|
€
873K
|
€
45K
|
€
24K
|
€
118K
|
€
43K
|
€
27K
|
€
22K
|
€
23K
|
€
20K
|
€
15K
|
€
16K
|
€
46K
|
€
13K
|
€
4K
|
€
11K
|
€
11K
|
|
|
€
236K
|
€
234K
|
€
229K
|
€
229K
|
€
204K
|
€
367K
|
€
88K
|
€
130K
|
€
105K
|
€
46K
|
€
11K
|
€
56K
|
€
450K
|
€
50K
|
€
46K
|
€
50K
|
€
46K
|
€
38K
|
€
34K
|
€
99K
|
|
|
€
1,60M
|
€
1,34M
|
€
1,30M
|
€
1,07M
|
€
848K
|
€
1,24M
|
€
861K
|
€
832K
|
€
675K
|
€
812K
|
€
775K
|
€
705K
|
€
644K
|
€
180K
|
€
116K
|
€
177K
|
€
310K
|
€
250K
|
€
209K
|
€
157K
|
|
|
62,72
|
36,57
|
40,26
|
23,23
|
26,62
|
26,20
|
14,27
|
13,40
|
10,16
|
15,01
|
10,08
|
8,32
|
7,61
|
2,85
|
2,30
|
3,04
|
6,66
|
6,50
|
3,88
|
3,42
|
|
|
62,72
|
36,57
|
40,26
|
23,23
|
26,62
|
26,20
|
14,27
|
13,40
|
10,16
|
15,01
|
10,08
|
8,32
|
7,61
|
2,85
|
2,30
|
3,04
|
6,66
|
6,50
|
3,88
|
3,42
|
|
|
402,99
|
408,08
|
267,73
|
40,46
|
28,02
|
27,11
|
14,64
|
13,74
|
10,35
|
15,38
|
10,25
|
8,44
|
7,72
|
2,89
|
2,34
|
3,08
|
6,82
|
6,69
|
3,95
|
3,60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,36M
|
€
2,12M
|
€
2,08M
|
€
1,86M
|
€
1,62M
|
€
2,04M
|
€
1,70M
|
€
1,72M
|
€
1,61M
|
€
1,78M
|
€
1,81M
|
€
1,80M
|
€
1,78M
|
€
1,36M
|
€
1,34M
|
€
1,32M
|
€
1,27M
|
€
1,21M
|
€
1,21M
|
€
1,21M
|
|
|
€
318K
|
€
310K
|
€
503K
|
€
510K
|
€
500K
|
€
702K
|
€
704K
|
€
764K
|
€
744K
|
€
891K
|
€
927K
|
€
879K
|
€
876K
|
€
860K
|
€
838K
|
€
819K
|
€
773K
|
€
750K
|
€
774K
|
€
792K
|
|
|
€
4K
|
€
3K
|
€
5K
|
€
28K
|
€
31K
|
€
48K
|
€
63K
|
€
65K
|
€
72K
|
€
57K
|
€
84K
|
€
95K
|
€
96K
|
€
96K
|
€
87K
|
€
85K
|
€
54K
|
€
44K
|
€
71K
|
€
64K
|
|
|
€
292K
|
€
273K
|
€
469K
|
€
462K
|
€
466K
|
€
653K
|
€
639K
|
€
697K
|
€
670K
|
€
833K
|
€
841K
|
€
783K
|
€
778K
|
€
763K
|
€
749K
|
€
733K
|
€
718K
|
€
704K
|
€
702K
|
€
727K
|
|
|
86,52%
|
85,35%
|
75,80%
|
72,51%
|
69,09%
|
65,55%
|
58,57%
|
55,49%
|
53,82%
|
49,88%
|
48,84%
|
51,07%
|
50,89%
|
36,96%
|
37,40%
|
36,55%
|
37,41%
|
36,45%
|
34,48%
|
32,92%
|
|
|
0,14
|
0,15
|
0,30
|
0,34
|
0,42
|
0,49
|
0,64
|
0,73
|
0,77
|
0,94
|
0,95
|
0,85
|
0,86
|
1,51
|
1,50
|
1,52
|
1,52
|
1,60
|
1,68
|
1,82
|
|
|
2,17
|
2,11
|
3,44
|
3,45
|
3,50
|
4,78
|
4,97
|
3,72
|
4,05
|
9,46
|
9,71
|
9,26
|
9,24
|
9,20
|
7,50
|
8,88
|
8,34
|
8,88
|
9,81
|
13,92
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,55%
|
12,97%
|
14,56%
|
17,00%
|
18,26%
|
27,50%
|
8,88%
|
13,66%
|
12,09%
|
5,20%
|
1,29%
|
6,12%
|
49,56%
|
9,99%
|
9,18%
|
10,42%
|
9,80%
|
8,60%
|
8,19%
|
24,98%
|
|
|
11,51%
|
12,94%
|
14,52%
|
17,00%
|
17,02%
|
25,59%
|
4,44%
|
9,01%
|
6,98%
|
0,20%
|
-3,71%
|
1,07%
|
44,44%
|
0,72%
|
3,41%
|
2,03%
|
6,79%
|
5,36%
|
4,68%
|
14,89%
|
|
|
9,96
|
11,04
|
11,01
|
12,32
|
11,76
|
16,77
|
2,60
|
5,00
|
3,76
|
0,10
|
-1,81
|
0,55
|
22,61
|
0,27
|
1,28
|
0,74
|
2,54
|
1,95
|
1,61
|
4,90
|
|
|
11,51
|
12,94
|
14,52
|
17,00
|
17,02
|
25,59
|
4,44
|
9,01
|
6,98
|
0,20
|
-3,71
|
1,07
|
44,44
|
0,72
|
3,41
|
2,03
|
6,79
|
5,36
|
4,68
|
14,89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|