A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
169K
|
€
33K
|
€
84K
|
€
190K
|
€
146K
|
€
79K
|
€
194K
|
€
203K
|
€
218K
|
€
221K
|
€
147K
|
€
138K
|
€
139K
|
|
|
€
64K
|
€
-7K
|
€
27K
|
€
7K
|
€
46K
|
€
-22K
|
€
-9K
|
€
-13K
|
€
20K
|
€
44K
|
€
-31
|
€
-2K
|
€
-45K
|
|
|
€
122K
|
€
59K
|
€
65K
|
€
38K
|
€
32K
|
€
-15K
|
€
8K
|
€
17K
|
€
30K
|
€
9K
|
€
-35K
|
€
-35K
|
€
-33K
|
|
|
€
106K
|
€
21K
|
€
54K
|
€
41K
|
€
73K
|
€
19K
|
€
31K
|
€
16K
|
€
58K
|
€
61K
|
€
23K
|
€
23K
|
€
19K
|
|
|
€
5K
|
€
8K
|
€
4K
|
€
13K
|
€
8K
|
€
1K
|
€
12K
|
€
6K
|
€
18K
|
€
9K
|
€
9K
|
€
8K
|
€
4K
|
|
|
-
|
€
-684
|
€
19K
|
€
138K
|
€
53K
|
€
53K
|
€
147K
|
€
178K
|
€
144K
|
€
140K
|
€
112K
|
€
100K
|
€
113K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
102K
|
€
27K
|
€
64K
|
€
50K
|
€
91K
|
€
24K
|
€
44K
|
€
22K
|
€
71K
|
€
76K
|
€
32K
|
€
33K
|
€
24K
|
|
|
€
99K
|
€
3K
|
€
41K
|
€
20K
|
€
60K
|
€
-8K
|
€
11K
|
€
2K
|
€
48K
|
€
58K
|
€
14K
|
€
14K
|
€
-25K
|
|
|
€
64K
|
€
-7K
|
€
27K
|
€
7K
|
€
46K
|
€
-22K
|
€
-9K
|
€
-13K
|
€
20K
|
€
44K
|
€
-31
|
€
-2K
|
€
-45K
|
|
|
€
-265K
|
€
7K
|
€
-11K
|
€
4K
|
€
7K
|
|
€
181K
|
€
5K
|
€
76K
|
€
11K
|
€
15K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
214K
|
€
164
|
€
163
|
€
36K
|
€
34K
|
€
1K
|
€
12K
|
€
2K
|
€
39K
|
€
30K
|
€
13K
|
€
21K
|
€
14K
|
|
|
€
66K
|
€
18K
|
€
50K
|
€
36K
|
€
77K
|
€
9K
|
€
24K
|
€
7K
|
€
43K
|
€
61K
|
€
18K
|
€
17K
|
€
4K
|
|
|
€
119K
|
€
-39K
|
€
-25K
|
€
-62K
|
€
-62K
|
€
-96K
|
€
-108K
|
€
-21K
|
€
-1K
|
€
-401
|
€
-38K
|
€
-27K
|
€
-31K
|
|
|
1,66
|
0,70
|
0,82
|
0,67
|
0,64
|
0,35
|
0,32
|
0,66
|
0,98
|
0,99
|
0,50
|
0,57
|
0,52
|
|
|
1,66
|
0,70
|
0,82
|
0,61
|
0,56
|
0,25
|
0,23
|
0,42
|
0,74
|
0,72
|
0,35
|
0,38
|
0,32
|
|
|
1,66
|
0,74
|
0,83
|
0,70
|
0,67
|
0,35
|
0,32
|
0,66
|
0,99
|
0,99
|
0,50
|
0,57
|
0,52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
302K
|
€
359K
|
€
398K
|
€
450K
|
€
460K
|
€
422K
|
€
453K
|
€
294K
|
€
335K
|
€
273K
|
€
261K
|
€
262K
|
€
280K
|
|
|
€
180K
|
€
301K
|
€
333K
|
€
411K
|
€
428K
|
€
436K
|
€
446K
|
€
277K
|
€
305K
|
€
264K
|
€
296K
|
€
297K
|
€
312K
|
|
|
€
180K
|
€
121K
|
€
132K
|
€
181K
|
€
169K
|
€
146K
|
€
159K
|
€
59K
|
€
66K
|
€
57K
|
€
76K
|
€
62K
|
€
65K
|
|
|
-
|
€
173K
|
€
198K
|
€
222K
|
€
253K
|
€
289K
|
€
286K
|
€
217K
|
€
238K
|
€
207K
|
€
220K
|
€
234K
|
€
247K
|
|
|
40,38%
|
16,30%
|
16,43%
|
8,51%
|
6,87%
|
-3,46%
|
1,69%
|
5,72%
|
8,83%
|
3,34%
|
-13,25%
|
-13,22%
|
-11,65%
|
|
|
0
|
2,95
|
3,02
|
5,80
|
8,02
|
-19,81
|
37,32
|
12,93
|
8,06
|
22,69
|
-6,36
|
-6,76
|
-7,58
|
|
|
1,77
|
10,94
|
5,16
|
8,27
|
4,72
|
18,02
|
10,17
|
12,45
|
4,31
|
3,49
|
9,15
|
8,92
|
13,16
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
54,11%
|
30,38%
|
76,94%
|
93,96%
|
243,41%
|
-64,79%
|
306,79%
|
44,60%
|
146,30%
|
672,74%
|
-53,15%
|
-49,47%
|
-12,78%
|
|
|
52,04%
|
-11,76%
|
41,52%
|
17,46%
|
146,20%
|
152,55%
|
-118,90%
|
-76,14%
|
69,15%
|
479,73%
|
0,09%
|
5,88%
|
138,06%
|
|
|
21,01
|
-1,92
|
6,82
|
1,49
|
10,05
|
-5,28
|
-2,01
|
-4,35
|
6,10
|
16,01
|
-0,01
|
-0,78
|
-16,08
|
|
|
52,04
|
-11,76
|
41,52
|
17,46
|
146,20
|
152,55
|
-118,90
|
-76,14
|
69,15
|
479,73
|
0,09
|
5,88
|
138,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,80
|
2,80
|
3,30
|
4,20
|
4,70
|
4,20
|
4,10
|
3,30
|
2,80
|
3
|
|
|
|
|
|
€
36K
|
€
19K
|
€
16K
|
€
35K
|
€
38K
|
€
34K
|
€
34K
|
€
34K
|
€
36K
|
€
38K
|