A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
43K
|
€
43K
|
€
22K
|
€
14K
|
€
15K
|
€
16K
|
€
12K
|
€
11K
|
€
39K
|
€
-2K
|
€
6K
|
€
5K
|
€
-1K
|
|
|
€
13K
|
€
15K
|
€
1K
|
€
-5K
|
€
-90
|
€
345
|
€
-7K
|
€
-437
|
€
25K
|
€
-13K
|
€
-3K
|
€
-894
|
€
-7K
|
|
|
€
37K
|
€
24K
|
€
9K
|
€
8K
|
€
13K
|
€
13K
|
€
13K
|
€
19K
|
€
20K
|
€
-5K
|
€
8K
|
€
11K
|
€
11K
|
|
|
€
34K
|
€
32K
|
€
14K
|
€
8K
|
€
9K
|
€
12K
|
€
8K
|
€
9K
|
€
33K
|
-
|
€
5K
|
€
4K
|
€
475
|
|
|
€
10K
|
€
8K
|
€
3K
|
€
5K
|
€
4K
|
€
2K
|
€
11K
|
€
8K
|
€
2K
|
€
123
|
-
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
40K
|
€
19K
|
€
11K
|
€
12K
|
€
14K
|
€
10K
|
€
10K
|
€
38K
|
€
-3K
|
€
5K
|
€
5K
|
€
-2K
|
|
|
€
22K
|
€
25K
|
€
4K
|
€
-3K
|
€
3K
|
€
2K
|
€
-5K
|
€
814
|
€
26K
|
€
-13K
|
€
-3K
|
€
-841
|
€
-7K
|
|
|
€
13K
|
€
15K
|
€
1K
|
€
-5K
|
€
-90
|
€
345
|
€
-7K
|
€
-437
|
€
25K
|
€
-13K
|
€
-3K
|
€
-894
|
€
-7K
|
|
|
€
803
|
€
16K
|
€
0
|
€
35K
|
|
|
|
|
|
|
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
7K
|
€
62
|
€
4K
|
€
25K
|
€
19K
|
€
865
|
€
11K
|
€
55K
|
€
3K
|
€
8K
|
€
221
|
€
8K
|
|
|
€
32K
|
€
30K
|
€
16K
|
€
9K
|
€
9K
|
€
12K
|
€
9K
|
€
9K
|
€
37K
|
€
-3K
|
€
5K
|
€
5K
|
€
-2K
|
|
|
€
14K
|
€
-4K
|
€
-5K
|
€
2K
|
€
24K
|
€
35K
|
€
-8K
|
€
-730
|
€
19K
|
€
-6K
|
€
9K
|
€
12K
|
€
9K
|
|
|
1,11
|
0,97
|
0,96
|
1,02
|
1,33
|
1,59
|
0,90
|
0,98
|
1,44
|
0,72
|
9,60
|
5,92
|
2,55
|
|
|
0,65
|
0,50
|
0,56
|
0,46
|
1,17
|
1,20
|
0,72
|
0,71
|
1,44
|
0,72
|
9,60
|
5,92
|
2,13
|
|
|
1,11
|
1,11
|
0,96
|
1,02
|
1,33
|
1,85
|
1,06
|
1,27
|
1,81
|
1,11
|
67,52
|
34,64
|
2,55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
181K
|
€
168K
|
€
172K
|
€
157K
|
€
148K
|
€
147K
|
€
130K
|
€
54K
|
€
88K
|
€
43K
|
€
34K
|
€
38K
|
€
40K
|
|
|
€
144K
|
€
143K
|
€
163K
|
€
149K
|
€
135K
|
€
134K
|
€
117K
|
€
34K
|
€
68K
|
€
48K
|
€
26K
|
€
28K
|
€
28K
|
|
|
€
127K
|
€
99K
|
€
120K
|
€
83K
|
€
73K
|
€
51K
|
€
62K
|
€
26K
|
€
34K
|
€
15K
|
€
154
|
€
433
|
€
6K
|
|
|
€
17K
|
€
30K
|
€
43K
|
€
66K
|
€
62K
|
€
74K
|
€
43K
|
|
€
25K
|
€
25K
|
€
25K
|
€
25K
|
€
22K
|
|
|
20,61%
|
14,57%
|
5,22%
|
4,99%
|
8,86%
|
8,99%
|
9,91%
|
36,38%
|
22,72%
|
-10,92%
|
23,10%
|
27,53%
|
28,93%
|
|
|
0,46
|
1,24
|
4,80
|
8,44
|
4,70
|
5,63
|
3,37
|
|
1,26
|
-5,34
|
3,19
|
2,39
|
1,94
|
|
|
3,56
|
3,63
|
8,58
|
13,22
|
11,22
|
9,45
|
11,39
|
3,35
|
1,79
|
|
4,99
|
5,75
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
84,77%
|
124,57%
|
177,17%
|
111,71%
|
71,25%
|
91,04%
|
69,63%
|
45,78%
|
184,08%
|
54,76%
|
64,93%
|
45,25%
|
-16,96%
|
|
|
34,63%
|
63,23%
|
12,83%
|
-67,23%
|
-0,69%
|
2,61%
|
-51,74%
|
-2,24%
|
123,67%
|
267,26%
|
-33,51%
|
-8,48%
|
-62,74%
|
|
|
7,14
|
9,21
|
0,67
|
-3,35
|
-0,06
|
0,23
|
-5,13
|
-0,81
|
28,09
|
-29,19
|
-7,74
|
-2,34
|
-18,15
|
|
|
34,63
|
63,23
|
12,83
|
-67,23
|
-0,69
|
2,61
|
-51,74
|
-2,24
|
123,67
|
267,26
|
-33,51
|
-8,48
|
-62,74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|