A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
140K
|
€
139K
|
€
8K
|
€
100K
|
€
348K
|
€
148K
|
€
115K
|
€
144K
|
€
101K
|
€
87K
|
€
57K
|
€
88K
|
€
23K
|
€
39K
|
€
17K
|
€
69K
|
€
51K
|
€
37K
|
€
78K
|
€
92K
|
|
|
€
-4K
|
€
-8K
|
€
829K
|
€
-19K
|
€
1K
|
€
544K
|
€
2K
|
€
36K
|
€
-5K
|
€
-25K
|
€
126
|
€
48K
|
€
2K
|
€
2K
|
€
-24K
|
€
4K
|
€
-21K
|
€
-31K
|
€
15K
|
€
24K
|
|
|
€
10,41M
|
€
10,41M
|
€
10,42M
|
€
9,59M
|
€
9,61M
|
€
9,61M
|
€
9,06M
|
€
9,06M
|
€
9,05M
|
€
9,05M
|
€
9,08M
|
€
64K
|
€
16K
|
€
14K
|
€
11K
|
€
36K
|
€
32K
|
€
53K
|
€
84K
|
€
69K
|
|
|
€
557K
|
€
557K
|
€
445K
|
€
481K
|
€
624K
|
€
533K
|
€
479K
|
€
508K
|
€
466K
|
€
452K
|
€
433K
|
€
70K
|
€
16K
|
€
23K
|
€
7K
|
€
42K
|
€
22K
|
€
13K
|
€
48K
|
€
64K
|
|
|
€
5K
|
€
31K
|
€
18K
|
€
32K
|
€
37K
|
€
22K
|
€
16K
|
€
12K
|
€
24K
|
|
€
9K
|
€
262
|
€
8K
|
€
183
|
€
3K
|
€
1K
|
€
2K
|
€
345
|
€
5K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
10K
|
€
20K
|
€
20K
|
€
20K
|
€
15K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
56,16%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
131K
|
€
131K
|
€
-3K
|
€
83K
|
€
250K
|
€
143K
|
€
107K
|
€
141K
|
€
93K
|
€
76K
|
€
53K
|
€
85K
|
€
22K
|
€
29K
|
€
9K
|
€
57K
|
€
30K
|
€
16K
|
€
57K
|
€
76K
|
|
|
€
46K
|
€
47K
|
€
-70K
|
€
25K
|
€
51K
|
€
88K
|
€
49K
|
€
81K
|
€
21K
|
€
-10K
|
€
4K
|
€
53K
|
€
-4K
|
€
-5K
|
€
-17K
|
€
28K
|
€
-7K
|
€
-21K
|
€
26K
|
€
48K
|
|
|
€
-4K
|
€
-8K
|
€
829K
|
€
-19K
|
€
1K
|
€
544K
|
€
2K
|
€
36K
|
€
-5K
|
€
-25K
|
€
126
|
€
48K
|
€
2K
|
€
2K
|
€
-24K
|
€
4K
|
€
-21K
|
€
-31K
|
€
15K
|
€
24K
|
|
|
€
30K
|
€
44K
|
€
-84K
|
€
331K
|
€
865K
|
|
€
36K
|
€
6K
|
€
101K
|
€
851K
|
€
57K
|
€
63K
|
€
-16K
|
€
44K
|
€
-2K
|
€
26K
|
€
42K
|
€
78K
|
€
68K
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
30K
|
€
40K
|
€
8K
|
€
35K
|
€
518K
|
€
31K
|
€
87K
|
€
80K
|
|
€
40K
|
€
21K
|
€
19K
|
€
8K
|
€
4K
|
€
8K
|
€
25K
|
€
17K
|
€
52K
|
€
72K
|
|
|
€
80K
|
€
76K
|
€
896K
|
€
40K
|
€
199K
|
€
598K
|
€
60K
|
€
95K
|
€
67K
|
€
61K
|
€
48K
|
€
80K
|
€
28K
|
€
36K
|
€
2K
|
€
33K
|
€
16K
|
€
6K
|
€
45K
|
€
52K
|
|
|
€
-214K
|
€
-195K
|
€
-149K
|
€
-1,42M
|
€
-1,06M
|
€
-570K
|
€
-1,01M
|
€
-1,01M
|
€
-1,01M
|
€
-1,03M
|
€
-745K
|
€
-101K
|
€
-106K
|
€
-136K
|
€
-147K
|
€
-110K
|
€
-104K
|
€
-40K
|
€
27K
|
€
61K
|
|
|
0,67
|
0,67
|
0,72
|
0,27
|
0,18
|
0,49
|
0,05
|
0,11
|
0,09
|
0,08
|
0,06
|
0,34
|
0,35
|
0,25
|
0,35
|
0,47
|
0,40
|
0,70
|
1,15
|
1,26
|
|
|
0,67
|
0,67
|
0,10
|
0,27
|
0,18
|
0,49
|
0,05
|
0,11
|
0,09
|
0,08
|
0,06
|
0,27
|
0,18
|
0,09
|
0,24
|
0,35
|
0,33
|
0,50
|
1,02
|
1,10
|
|
|
0,71
|
0,67
|
0,72
|
0,27
|
0,18
|
0,49
|
0,05
|
0,11
|
0,09
|
0,08
|
0,06
|
0,34
|
0,35
|
0,25
|
0,35
|
0,47
|
0,40
|
0,70
|
1,15
|
1,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11,84M
|
€
11,85M
|
€
11,88M
|
€
12,52M
|
€
11,96M
|
€
11,38M
|
€
10,78M
|
€
10,88M
|
€
10,91M
|
€
10,86M
|
€
9,95M
|
€
261K
|
€
235K
|
€
266K
|
€
290K
|
€
337K
|
€
310K
|
€
333K
|
€
399K
|
€
456K
|
|
|
€
1,43M
|
€
1,44M
|
€
1,46M
|
€
2,93M
|
€
2,35M
|
€
1,77M
|
€
1,71M
|
€
1,82M
|
€
1,86M
|
€
1,81M
|
€
872K
|
€
197K
|
€
219K
|
€
252K
|
€
279K
|
€
301K
|
€
278K
|
€
280K
|
€
315K
|
€
387K
|
|
|
€
625K
|
€
589K
|
€
523K
|
€
1,95M
|
€
1,30M
|
€
1,11M
|
€
1,06M
|
€
1,13M
|
€
1,12M
|
€
1,12M
|
€
790K
|
€
152K
|
€
162K
|
€
180K
|
€
225K
|
€
207K
|
€
172K
|
€
137K
|
€
175K
|
€
232K
|
|
|
€
772K
|
€
850K
|
€
934K
|
€
974K
|
€
1,06M
|
€
657K
|
€
652K
|
€
682K
|
€
745K
|
€
690K
|
€
82K
|
€
45K
|
€
57K
|
€
72K
|
€
53K
|
€
94K
|
€
106K
|
€
143K
|
€
140K
|
€
155K
|
|
|
87,92%
|
87,86%
|
87,72%
|
76,61%
|
80,32%
|
84,45%
|
84,10%
|
83,31%
|
82,95%
|
83,35%
|
91,23%
|
24,50%
|
6,64%
|
5,13%
|
3,96%
|
10,58%
|
10,25%
|
15,84%
|
21,06%
|
15,19%
|
|
|
0,07
|
0,08
|
0,09
|
0,10
|
0,11
|
0,07
|
0,07
|
0,08
|
0,08
|
0,08
|
0,01
|
0,70
|
3,65
|
5,27
|
4,64
|
2,63
|
3,34
|
2,72
|
1,66
|
2,24
|
|
|
10,91
|
10,95
|
|
35,07
|
9,44
|
12,40
|
16,01
|
12,88
|
20,07
|
23,84
|
16,59
|
2,32
|
9,93
|
8,73
|
29,53
|
5,25
|
9,29
|
17,25
|
5,57
|
5,11
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,77%
|
0,73%
|
8,60%
|
0,42%
|
2,08%
|
6,22%
|
0,66%
|
1,05%
|
0,74%
|
0,67%
|
0,53%
|
126,02%
|
181,25%
|
266,56%
|
16,18%
|
91,94%
|
50,84%
|
10,99%
|
53,21%
|
75,00%
|
|
|
-0,04%
|
-0,08%
|
7,95%
|
-0,20%
|
0,01%
|
5,66%
|
0,03%
|
0,39%
|
-0,06%
|
-0,28%
|
0,00%
|
75,61%
|
12,43%
|
15,86%
|
-210,37%
|
10,73%
|
-65,72%
|
-59,30%
|
17,42%
|
34,39%
|
|
|
-0,04
|
-0,07
|
6,98
|
-0,15
|
0,01
|
4,78
|
0,02
|
0,33
|
-0,05
|
-0,23
|
0,00
|
18,52
|
0,83
|
0,81
|
-8,32
|
1,13
|
-6,73
|
-9,39
|
3,67
|
5,22
|
|
|
-0,04
|
-0,08
|
7,95
|
-0,20
|
0,01
|
5,66
|
0,03
|
0,39
|
-0,06
|
-0,28
|
0,00
|
75,61
|
12,43
|
15,86
|
-210,37
|
10,73
|
-65,72
|
-59,30
|
17,42
|
34,39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,30
|
0,30
|
0,60
|
0,60
|
0,60
|
0,40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
32K
|
€
34K
|
€
33K
|
€
34K
|
€
37K
|