A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,23M
|
€
1,00M
|
€
905K
|
€
894K
|
€
848K
|
€
1,38M
|
€
1,24M
|
€
1,06M
|
€
1,06M
|
€
956K
|
€
836K
|
€
971K
|
€
758K
|
€
734K
|
€
643K
|
€
594K
|
€
447K
|
€
430K
|
€
380K
|
€
305K
|
|
|
€
-74K
|
€
413K
|
€
73K
|
€
-3K
|
€
-28K
|
€
58K
|
€
149K
|
€
18K
|
€
386
|
€
39K
|
€
91K
|
€
-12K
|
€
60K
|
€
66K
|
€
69K
|
€
80K
|
€
57K
|
€
85K
|
€
97K
|
€
51K
|
|
|
€
1,05M
|
€
1,13M
|
€
713K
|
€
698K
|
€
701K
|
€
729K
|
€
941K
|
€
838K
|
€
820K
|
€
820K
|
€
791K
|
€
700K
|
€
712K
|
€
691K
|
€
643K
|
€
591K
|
€
528K
|
€
471K
|
€
387K
|
€
304K
|
|
|
12,80
|
11,50
|
10,30
|
10,60
|
12,80
|
14,40
|
12,50
|
14,50
|
15,50
|
13,90
|
11,60
|
12,50
|
11,10
|
9
|
7,50
|
7,30
|
4,70
|
4
|
3,90
|
3,40
|
|
|
€
204K
|
€
76K
|
€
199K
|
€
160K
|
€
114K
|
€
275K
|
€
382K
|
€
137K
|
€
153K
|
€
171K
|
€
128K
|
€
153K
|
€
193K
|
€
258K
|
€
303K
|
€
264K
|
€
183K
|
€
244K
|
€
205K
|
€
157K
|
|
|
€
32K
|
€
56K
|
€
49K
|
€
29K
|
€
27K
|
€
60K
|
€
135K
|
€
81K
|
€
100K
|
€
73K
|
€
72K
|
€
79K
|
€
70K
|
€
31K
|
€
19K
|
€
37K
|
€
32K
|
€
27K
|
€
13K
|
|
|
|
€
984K
|
€
885K
|
€
621K
|
€
675K
|
€
697K
|
€
1,00M
|
€
770K
|
€
888K
|
€
822K
|
€
747K
|
€
665K
|
€
772K
|
€
565K
|
€
479K
|
€
350K
|
€
332K
|
€
249K
|
€
216K
|
€
164K
|
€
139K
|
|
|
|
-
|
€
65K
|
|
|
|
€
47K
|
|
|
€
10K
|
|
|
€
309K
|
€
17K
|
€
17K
|
€
17K
|
|
|
€
15K
|
|
|
|
|
0,00%
|
88,71%
|
|
|
|
31,26%
|
|
|
25,84%
|
|
|
518,56%
|
25,91%
|
24,70%
|
21,34%
|
|
|
15,42%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
237K
|
€
16K
|
€
246K
|
€
192K
|
€
127K
|
€
353K
|
€
446K
|
€
148K
|
€
170K
|
€
193K
|
€
136K
|
€
174K
|
€
187K
|
€
249K
|
€
285K
|
€
256K
|
€
192K
|
€
209K
|
€
206K
|
€
162K
|
|
|
€
10K
|
€
-49K
|
€
126K
|
€
55K
|
€
-41K
|
€
190K
|
€
303K
|
€
46K
|
€
61K
|
€
79K
|
€
12K
|
€
43K
|
€
123K
|
€
180K
|
€
211K
|
€
177K
|
€
99K
|
€
139K
|
€
154K
|
€
85K
|
|
|
€
-20K
|
€
-5K
|
€
78K
|
€
1K
|
€
32K
|
€
62K
|
€
153K
|
€
22K
|
€
4K
|
€
43K
|
€
16K
|
€
-12K
|
€
60K
|
€
66K
|
€
69K
|
€
77K
|
€
57K
|
€
85K
|
€
97K
|
€
33K
|
|
|
€
3,69M
|
€
-328K
|
€
629
|
€
95K
|
€
91K
|
€
219K
|
€
93K
|
€
87K
|
€
24K
|
€
39K
|
€
-46K
|
€
1,27M
|
€
48K
|
€
34K
|
€
11K
|
€
20K
|
€
166K
|
€
93K
|
€
87K
|
€
132K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
54K
|
€
107K
|
€
121K
|
€
199K
|
€
280K
|
€
203K
|
€
298K
|
€
96K
|
€
64K
|
€
194K
|
€
21K
|
€
62K
|
€
74K
|
€
117K
|
€
72K
|
€
25K
|
€
49K
|
€
41K
|
€
18K
|
€
36K
|
|
|
€
154K
|
€
478K
|
€
194K
|
€
134K
|
€
140K
|
€
222K
|
€
291K
|
€
120K
|
€
110K
|
€
153K
|
€
215K
|
€
119K
|
€
123K
|
€
134K
|
€
143K
|
€
159K
|
€
150K
|
€
155K
|
€
149K
|
€
128K
|
|
|
€
69K
|
€
1,01M
|
€
293K
|
€
272K
|
€
136K
|
€
158K
|
€
520K
|
€
450K
|
€
452K
|
€
447K
|
€
414K
|
€
381K
|
€
534K
|
€
519K
|
€
465K
|
€
387K
|
€
274K
|
€
287K
|
€
251K
|
€
208K
|
|
|
1,04
|
2,20
|
1,21
|
1,18
|
1,10
|
1,09
|
1,24
|
1,28
|
1,29
|
1,32
|
1,31
|
1,34
|
1,56
|
1,67
|
1,79
|
1,67
|
1,44
|
1,80
|
1,52
|
1,53
|
|
|
0,36
|
1,07
|
0,55
|
0,47
|
0,43
|
0,49
|
0,85
|
0,61
|
0,74
|
0,70
|
0,83
|
0,90
|
1,03
|
0,89
|
1,16
|
0,98
|
1,04
|
1,29
|
1,15
|
0,97
|
|
|
1,04
|
2,20
|
1,21
|
1,18
|
1,10
|
1,09
|
1,24
|
1,32
|
1,29
|
1,32
|
1,31
|
1,34
|
1,56
|
1,68
|
1,79
|
1,67
|
1,44
|
1,80
|
1,52
|
1,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5,79M
|
€
2,37M
|
€
2,58M
|
€
2,81M
|
€
2,62M
|
€
3,07M
|
€
3,84M
|
€
3,22M
|
€
3,15M
|
€
3,08M
|
€
3,02M
|
€
2,94M
|
€
1,78M
|
€
1,61M
|
€
1,41M
|
€
1,37M
|
€
1,36M
|
€
1,04M
|
€
1,10M
|
€
935K
|
|
|
€
4,61M
|
€
1,09M
|
€
1,85M
|
€
2,08M
|
€
1,89M
|
€
2,32M
|
€
2,87M
|
€
2,35M
|
€
2,29M
|
€
2,22M
|
€
2,19M
|
€
2,24M
|
€
1,07M
|
€
913K
|
€
763K
|
€
781K
|
€
829K
|
€
566K
|
€
715K
|
€
631K
|
|
|
€
1,74M
|
€
837K
|
€
1,38M
|
€
1,51M
|
€
1,41M
|
€
1,73M
|
€
2,16M
|
€
1,57M
|
€
1,56M
|
€
1,41M
|
€
1,33M
|
€
1,12M
|
€
946K
|
€
768K
|
€
591K
|
€
581K
|
€
618K
|
€
359K
|
€
482K
|
€
392K
|
|
|
€
2,87M
|
€
256K
|
€
467K
|
€
573K
|
€
478K
|
€
584K
|
€
710K
|
€
715K
|
€
730K
|
€
804K
|
€
864K
|
€
1,12M
|
€
123K
|
€
144K
|
€
171K
|
€
200K
|
€
211K
|
€
206K
|
€
233K
|
€
235K
|
|
|
18,16%
|
47,53%
|
27,66%
|
24,87%
|
26,77%
|
23,70%
|
24,48%
|
26,05%
|
26,04%
|
26,66%
|
26,18%
|
23,79%
|
39,93%
|
43,06%
|
45,70%
|
43,02%
|
38,91%
|
45,44%
|
35,10%
|
32,55%
|
|
|
2,73
|
0,23
|
0,65
|
0,82
|
0,68
|
0,80
|
0,75
|
0,85
|
0,89
|
0,98
|
1,09
|
1,61
|
0,17
|
0,21
|
0,27
|
0,34
|
0,40
|
0,44
|
0,60
|
0,77
|
|
|
19,41
|
70,02
|
7,51
|
10,86
|
14,89
|
6,55
|
6,44
|
15,85
|
13,48
|
11,47
|
16,10
|
12,86
|
5,73
|
3,67
|
2,67
|
3,06
|
4,31
|
2,70
|
3,48
|
3,90
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,62%
|
42,42%
|
27,16%
|
19,25%
|
20,02%
|
30,43%
|
30,98%
|
14,26%
|
13,35%
|
18,66%
|
27,18%
|
17,07%
|
17,32%
|
19,38%
|
22,29%
|
26,89%
|
28,42%
|
32,93%
|
38,48%
|
42,00%
|
|
|
-7,03%
|
36,70%
|
10,28%
|
-0,42%
|
-3,97%
|
7,96%
|
15,81%
|
2,13%
|
0,05%
|
4,72%
|
11,53%
|
-1,73%
|
8,36%
|
9,49%
|
10,71%
|
13,48%
|
10,80%
|
17,94%
|
25,15%
|
16,85%
|
|
|
-1,28
|
17,44
|
2,84
|
-0,10
|
-1,06
|
1,89
|
3,87
|
0,56
|
0,01
|
1,26
|
3,02
|
-0,41
|
3,34
|
4,09
|
4,89
|
5,80
|
4,20
|
8,15
|
8,83
|
5,48
|
|
|
-7,03
|
36,70
|
10,28
|
-0,42
|
-3,97
|
7,96
|
15,81
|
2,13
|
0,05
|
4,72
|
11,53
|
-1,73
|
8,36
|
9,49
|
10,71
|
13,48
|
10,80
|
17,94
|
25,15
|
16,85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,80
|
11,50
|
10,30
|
10,60
|
12,80
|
14,40
|
12,50
|
14,50
|
15,50
|
13,90
|
11,60
|
12,50
|
11,10
|
9
|
7,50
|
7,30
|
4,70
|
4
|
3,90
|
3,40
|
|
|
€
77K
|
€
77K
|
€
60K
|
€
64K
|
€
54K
|
€
69K
|
€
62K
|
€
61K
|
€
53K
|
€
54K
|
€
57K
|
€
62K
|
€
51K
|
€
53K
|
€
47K
|
€
45K
|
€
53K
|
€
54K
|
€
42K
|
€
41K
|