A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
197K
|
€
158K
|
€
162K
|
€
159K
|
€
97K
|
€
122K
|
€
138K
|
€
151K
|
€
123K
|
€
152K
|
€
161K
|
€
195K
|
€
187K
|
€
142K
|
€
157K
|
€
120K
|
€
108K
|
€
94K
|
€
117K
|
|
|
€
105K
|
€
79K
|
€
77K
|
€
74K
|
€
28K
|
€
44K
|
€
47K
|
€
58K
|
€
31K
|
€
48K
|
€
51K
|
€
82K
|
€
76K
|
€
51K
|
€
66K
|
€
41K
|
€
34K
|
€
28K
|
€
-7K
|
|
|
€
415K
|
€
310K
|
€
317K
|
€
378K
|
€
405K
|
€
427K
|
€
383K
|
€
335K
|
€
277K
|
€
246K
|
€
198K
|
€
197K
|
€
115K
|
€
40K
|
€
68K
|
€
62K
|
€
61K
|
€
27K
|
€
-496
|
|
|
€
227K
|
€
164K
|
€
164K
|
€
166K
|
€
97K
|
€
120K
|
€
131K
|
€
155K
|
€
114K
|
€
142K
|
€
134K
|
€
165K
|
€
150K
|
€
112K
|
€
126K
|
€
96K
|
€
86K
|
€
74K
|
€
92K
|
|
|
€
31K
|
€
19K
|
€
14K
|
€
11K
|
€
11K
|
€
7K
|
€
10K
|
€
10K
|
€
8K
|
€
6K
|
€
16K
|
€
24K
|
€
19K
|
€
9K
|
€
29K
|
€
29K
|
€
25K
|
€
8K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
85K
|
€
138K
|
€
101K
|
€
50K
|
|
|
|
|
|
€
50K
|
|
|
€
80K
|
€
60K
|
€
40K
|
|
|
|
|
|
|
108,31%
|
179,69%
|
135,98%
|
180,87%
|
|
|
|
|
|
98,84%
|
|
|
156,20%
|
90,72%
|
96,90%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
192K
|
€
153K
|
€
158K
|
€
154K
|
€
93K
|
€
118K
|
€
134K
|
€
148K
|
€
119K
|
€
148K
|
€
156K
|
€
192K
|
€
183K
|
€
139K
|
€
155K
|
€
117K
|
€
105K
|
€
92K
|
€
115K
|
|
|
€
152K
|
€
113K
|
€
111K
|
€
108K
|
€
45K
|
€
70K
|
€
77K
|
€
95K
|
€
66K
|
€
89K
|
€
101K
|
€
144K
|
€
135K
|
€
101K
|
€
125K
|
€
88K
|
€
75K
|
€
65K
|
€
17K
|
|
|
€
105K
|
€
79K
|
€
77K
|
€
74K
|
€
28K
|
€
44K
|
€
47K
|
€
58K
|
€
31K
|
€
48K
|
€
51K
|
€
82K
|
€
76K
|
€
51K
|
€
66K
|
€
41K
|
€
34K
|
€
28K
|
€
-7K
|
|
|
€
3K
|
€
0
|
€
8K
|
€
5K
|
€
0
|
€
0
|
€
38K
|
€
2K
|
€
0
|
€
55K
|
€
50K
|
€
26K
|
€
174K
|
€
47K
|
€
1K
|
€
0
|
€
31K
|
€
620
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
166K
|
€
41K
|
€
46K
|
€
28K
|
€
30K
|
€
55K
|
€
11
|
€
3K
|
€
6K
|
€
4K
|
€
18K
|
€
12K
|
€
11K
|
€
55
|
€
4K
|
€
12K
|
€
1K
|
€
231
|
€
8K
|
|
|
€
145K
|
€
119K
|
€
123K
|
€
121K
|
€
76K
|
€
93K
|
€
104K
|
€
111K
|
€
84K
|
€
107K
|
€
106K
|
€
130K
|
€
123K
|
€
89K
|
€
96K
|
€
71K
|
€
63K
|
€
54K
|
€
91K
|
|
|
€
188K
|
€
45K
|
€
12K
|
€
35K
|
€
20K
|
€
14K
|
€
-20K
|
€
-46K
|
€
-96K
|
€
-120K
|
€
-106K
|
€
-76K
|
€
-120K
|
€
-105K
|
€
-55K
|
€
-57K
|
€
-58K
|
€
-61K
|
€
-87K
|
|
|
4,96
|
1,35
|
1,07
|
1,27
|
1,13
|
1,10
|
0,79
|
0,45
|
0,22
|
0,13
|
0,37
|
0,24
|
0,18
|
0,41
|
0,58
|
0,47
|
0,22
|
0
|
0,09
|
|
|
4,96
|
1,35
|
1,07
|
1,27
|
1,13
|
1,10
|
0,79
|
0,45
|
0,22
|
0,13
|
0,37
|
0,24
|
0,18
|
0,41
|
0,58
|
0,47
|
0,22
|
0
|
0,09
|
|
|
4,96
|
1,35
|
1,08
|
1,29
|
1,14
|
1,10
|
0,79
|
0,46
|
0,22
|
0,13
|
0,38
|
0,24
|
0,18
|
0,41
|
0,58
|
0,47
|
0,22
|
0
|
0,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
462K
|
€
440K
|
€
492K
|
€
506K
|
€
561K
|
€
591K
|
€
554K
|
€
538K
|
€
578K
|
€
621K
|
€
670K
|
€
637K
|
€
662K
|
€
582K
|
€
577K
|
€
580K
|
€
575K
|
€
557K
|
€
591K
|
|
|
€
47K
|
€
130K
|
€
175K
|
€
128K
|
€
156K
|
€
164K
|
€
172K
|
€
202K
|
€
301K
|
€
375K
|
€
472K
|
€
440K
|
€
547K
|
€
542K
|
€
508K
|
€
517K
|
€
514K
|
€
530K
|
€
592K
|
|
|
€
47K
|
€
130K
|
€
173K
|
€
126K
|
€
155K
|
€
144K
|
€
93K
|
€
84K
|
€
124K
|
€
138K
|
€
167K
|
€
99K
|
€
146K
|
€
177K
|
€
130K
|
€
107K
|
€
74K
|
€
61K
|
€
95K
|
|
|
|
|
|
|
|
€
19K
|
€
78K
|
€
118K
|
€
177K
|
€
237K
|
€
303K
|
€
340K
|
€
400K
|
€
365K
|
€
378K
|
€
409K
|
€
440K
|
€
469K
|
€
496K
|
|
|
89,76%
|
70,51%
|
64,42%
|
74,71%
|
72,11%
|
72,22%
|
69,03%
|
62,40%
|
47,96%
|
39,61%
|
29,51%
|
30,97%
|
17,43%
|
6,80%
|
11,85%
|
10,74%
|
10,60%
|
4,90%
|
-0,08%
|
|
|
|
|
|
|
|
0,04
|
0,20
|
0,35
|
0,64
|
0,96
|
1,53
|
1,72
|
3,47
|
9,21
|
5,52
|
6,58
|
7,22
|
17,18
|
-1 001,86
|
|
|
0,25
|
0,85
|
1,11
|
0,83
|
1,69
|
1,39
|
1,28
|
1,37
|
2,53
|
2,53
|
3,02
|
2,28
|
2,99
|
3,91
|
3,29
|
4,41
|
4,92
|
5,75
|
5,14
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35,05%
|
38,27%
|
38,99%
|
32,07%
|
18,66%
|
21,72%
|
27,14%
|
33,08%
|
30,27%
|
43,64%
|
53,78%
|
66,16%
|
106,95%
|
224,99%
|
139,87%
|
113,68%
|
103,96%
|
199,61%
|
-18 368,94%
|
|
|
25,27%
|
25,38%
|
24,25%
|
19,66%
|
6,83%
|
10,36%
|
12,35%
|
17,37%
|
11,25%
|
19,61%
|
25,58%
|
41,48%
|
65,70%
|
129,42%
|
96,75%
|
66,35%
|
55,23%
|
101,82%
|
1 351,19%
|
|
|
22,68
|
17,89
|
15,62
|
14,68
|
4,93
|
7,48
|
8,52
|
10,84
|
5,40
|
7,77
|
7,55
|
12,85
|
11,45
|
8,80
|
11,47
|
7,12
|
5,86
|
4,99
|
-1,13
|
|
|
25,27
|
25,38
|
24,25
|
19,66
|
6,83
|
10,36
|
12,35
|
17,37
|
11,25
|
19,61
|
25,58
|
41,48
|
65,70
|
129,42
|
96,75
|
66,35
|
55,23
|
101,82
|
1 351,19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|