A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
191K
|
€
237K
|
€
222K
|
€
208K
|
€
139K
|
€
155K
|
€
192K
|
€
191K
|
€
191K
|
€
190K
|
€
192K
|
€
194K
|
€
186K
|
€
189K
|
€
225K
|
€
320K
|
€
332K
|
€
312K
|
€
298K
|
€
175K
|
|
|
€
-32K
|
€
31K
|
€
-4K
|
€
17K
|
€
453K
|
€
21K
|
€
32K
|
€
36K
|
€
32K
|
€
29K
|
€
12K
|
€
18K
|
€
190K
|
€
26K
|
€
42K
|
€
86K
|
€
104K
|
€
118K
|
€
109K
|
€
48K
|
|
|
€
1,24M
|
€
1,28M
|
€
1,25M
|
€
1,25M
|
€
1,23M
|
€
778K
|
€
1,26M
|
€
1,23M
|
€
1,19M
|
€
1,16M
|
€
1,13M
|
€
1,12M
|
€
1,10M
|
€
1,23M
|
€
1,20M
|
€
1,16M
|
€
1,07M
|
€
1,81M
|
€
1,69M
|
€
1,58M
|
|
|
2
|
2,50
|
2,50
|
2,50
|
1,80
|
1,60
|
1,80
|
1,70
|
2
|
2
|
2
|
2
|
1,90
|
1,80
|
1,80
|
2,50
|
2,60
|
2,50
|
2,60
|
2,30
|
|
|
€
99K
|
€
133K
|
€
115K
|
€
127K
|
€
113K
|
€
86K
|
€
153K
|
€
158K
|
€
149K
|
€
146K
|
€
147K
|
€
146K
|
€
131K
|
€
138K
|
€
165K
|
€
218K
|
€
307K
|
€
242K
|
€
232K
|
€
209K
|
|
|
€
4K
|
€
4K
|
-
|
€
30K
|
€
45K
|
€
2K
|
€
3K
|
€
5K
|
€
3K
|
€
3K
|
|
|
|
|
|
|
€
6K
|
€
12K
|
€
29K
|
€
14K
|
|
|
€
151K
|
€
163K
|
€
165K
|
€
138K
|
€
93K
|
€
78K
|
€
97K
|
€
89K
|
€
96K
|
€
97K
|
€
97K
|
€
98K
|
€
117K
|
€
90K
|
€
93K
|
€
121K
|
€
124K
|
€
118K
|
€
108K
|
€
74K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
€
625K
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
329,28%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
39K
|
€
72K
|
€
55K
|
€
68K
|
€
45K
|
€
76K
|
€
94K
|
€
101K
|
€
93K
|
€
92K
|
€
94K
|
€
94K
|
€
68K
|
€
98K
|
€
131K
|
€
197K
|
€
207K
|
€
193K
|
€
187K
|
€
100K
|
|
|
€
39K
|
€
72K
|
€
55K
|
€
68K
|
€
44K
|
€
75K
|
€
92K
|
€
98K
|
€
90K
|
€
88K
|
€
91K
|
€
91K
|
€
63K
|
€
91K
|
€
125K
|
€
193K
|
€
202K
|
€
184K
|
€
174K
|
€
88K
|
|
|
€
-32K
|
€
31K
|
€
-4K
|
€
17K
|
€
453K
|
€
21K
|
€
32K
|
€
36K
|
€
32K
|
€
29K
|
€
12K
|
€
18K
|
€
190K
|
€
26K
|
€
42K
|
€
86K
|
€
104K
|
€
118K
|
€
109K
|
€
48K
|
|
|
€
27K
|
-
|
-
|
-
|
€
0
|
€
0
|
-
|
-
|
€
2K
|
€
10K
|
€
0
|
€
0
|
€
437
|
€
18K
|
€
4K
|
-
|
-
|
€
0
|
€
21K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
547K
|
€
549K
|
€
462K
|
€
503K
|
€
485K
|
€
245K
|
€
208K
|
€
208K
|
€
388K
|
€
204K
|
€
118K
|
€
72K
|
€
46K
|
€
121K
|
€
65K
|
€
217K
|
€
60K
|
€
10K
|
€
8K
|
€
24K
|
|
|
€
-31K
|
€
31K
|
€
-3K
|
€
18K
|
€
454K
|
€
22K
|
€
34K
|
€
39K
|
€
36K
|
€
33K
|
€
15K
|
€
21K
|
€
194K
|
€
32K
|
€
47K
|
€
91K
|
€
108K
|
€
126K
|
€
123K
|
€
59K
|
|
|
€
352K
|
€
389K
|
€
358K
|
€
361K
|
€
343K
|
€
-110K
|
€
368K
|
€
333K
|
€
295K
|
€
261K
|
€
238K
|
€
223K
|
€
202K
|
€
71K
|
€
56K
|
€
-688K
|
€
-778K
|
€
-47K
|
€
-132K
|
€
-180K
|
|
|
2,67
|
3,16
|
3,45
|
3,25
|
3,13
|
0,82
|
3,59
|
2,99
|
2,57
|
2,19
|
2,03
|
1,83
|
1,84
|
1,28
|
1,24
|
0,28
|
0,15
|
0,34
|
0,45
|
0,15
|
|
|
2,67
|
3,16
|
3,45
|
3,25
|
3,13
|
0,82
|
3,59
|
2,99
|
2,57
|
2,19
|
2,03
|
1,83
|
1,84
|
1,28
|
1,24
|
0,28
|
0,15
|
0,34
|
0,45
|
0,15
|
|
|
4,09
|
5,85
|
6,15
|
4,75
|
4,39
|
0,88
|
5,36
|
4,38
|
3,82
|
3
|
2,68
|
2,58
|
2,58
|
1,71
|
1,25
|
0,30
|
0,16
|
0,34
|
0,46
|
0,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,43M
|
€
2,41M
|
€
2,35M
|
€
2,36M
|
€
2,35M
|
€
2,35M
|
€
2,35M
|
€
2,35M
|
€
2,33M
|
€
2,33M
|
€
2,32M
|
€
2,34M
|
€
2,29M
|
€
2,18M
|
€
2,13M
|
€
2,11M
|
€
1,99M
|
€
1,88M
|
€
1,97M
|
€
1,89M
|
|
|
€
1,19M
|
€
1,13M
|
€
1,10M
|
€
1,12M
|
€
1,12M
|
€
1,57M
|
€
1,10M
|
€
1,12M
|
€
1,14M
|
€
1,17M
|
€
1,19M
|
€
1,23M
|
€
1,20M
|
€
949K
|
€
933K
|
€
951K
|
€
915K
|
€
72K
|
€
280K
|
€
304K
|
|
|
€
138K
|
€
97K
|
€
82K
|
€
110K
|
€
115K
|
€
576K
|
€
95K
|
€
114K
|
€
126K
|
€
160K
|
€
176K
|
€
192K
|
€
172K
|
€
187K
|
€
231K
|
€
891K
|
€
871K
|
€
71K
|
€
236K
|
€
206K
|
|
|
€
977K
|
€
955K
|
€
955K
|
€
955K
|
€
955K
|
€
955K
|
€
955K
|
€
955K
|
€
955K
|
€
955K
|
€
955K
|
€
955K
|
€
955K
|
€
700K
|
€
700K
|
|
|
€
1K
|
€
39K
|
€
93K
|
|
|
51,15%
|
52,92%
|
53,07%
|
52,82%
|
52,45%
|
33,11%
|
53,41%
|
52,20%
|
51,01%
|
49,62%
|
48,75%
|
47,67%
|
47,88%
|
56,36%
|
56,26%
|
54,93%
|
53,95%
|
96,17%
|
85,82%
|
83,89%
|
|
|
0,79
|
0,75
|
0,77
|
0,76
|
0,78
|
1,23
|
0,76
|
0,78
|
0,80
|
0,83
|
0,85
|
0,86
|
0,87
|
0,57
|
0,58
|
|
|
0
|
0,02
|
0,06
|
|
|
30,49
|
15,69
|
19,89
|
16,38
|
24,91
|
20,56
|
11,67
|
11,09
|
12,25
|
12,74
|
12,64
|
12,97
|
17,62
|
9,73
|
7,14
|
4,83
|
4,43
|
0,37
|
1,49
|
3,04
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-2,52%
|
2,41%
|
-0,26%
|
1,43%
|
36,86%
|
2,81%
|
2,72%
|
3,16%
|
3,02%
|
2,83%
|
1,33%
|
1,91%
|
17,67%
|
2,65%
|
3,95%
|
7,82%
|
10,08%
|
6,97%
|
7,25%
|
3,75%
|
|
|
-2,56%
|
2,41%
|
-0,29%
|
1,40%
|
36,79%
|
2,65%
|
2,54%
|
2,93%
|
2,72%
|
2,49%
|
1,09%
|
1,58%
|
17,27%
|
2,13%
|
3,47%
|
7,46%
|
9,66%
|
6,52%
|
6,45%
|
3,00%
|
|
|
-1,31
|
1,27
|
-0,15
|
0,74
|
19,29
|
0,88
|
1,35
|
1,53
|
1,39
|
1,23
|
0,53
|
0,75
|
8,27
|
1,20
|
1,95
|
4,10
|
5,21
|
6,27
|
5,53
|
2,52
|
|
|
-2,56
|
2,41
|
-0,29
|
1,40
|
36,79
|
2,65
|
2,54
|
2,93
|
2,72
|
2,49
|
1,09
|
1,58
|
17,27
|
2,13
|
3,47
|
7,46
|
9,66
|
6,52
|
6,45
|
3,00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,62
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,62
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
2,50
|
2,50
|
2,50
|
1,80
|
1,60
|
1,80
|
1,70
|
2
|
2
|
2
|
2
|
1,90
|
1,80
|
1,80
|
2,50
|
2,60
|
2,50
|
2,60
|
2,30
|
|
|
€
75K
|
€
65K
|
€
66K
|
€
55K
|
€
51K
|
€
49K
|
€
54K
|
€
52K
|
€
48K
|
€
48K
|
€
48K
|
€
49K
|
€
61K
|
€
50K
|
€
51K
|
€
48K
|
€
48K
|
€
47K
|
€
42K
|
€
32K
|