A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
19K
|
€
-5K
|
€
-22K
|
€
51K
|
€
-15K
|
€
152K
|
€
12K
|
€
44K
|
€
-17K
|
€
17K
|
|
|
€
-7K
|
€
16K
|
€
-7K
|
€
-31K
|
€
28K
|
€
-33K
|
€
96K
|
€
-8K
|
€
28K
|
€
-32K
|
€
-2K
|
|
|
€
25K
|
€
32K
|
€
16K
|
€
23K
|
€
55K
|
€
26K
|
€
59K
|
€
-5K
|
€
3K
|
€
-25K
|
€
7K
|
|
|
€
1K
|
€
20K
|
€
713
|
€
835
|
€
46K
|
€
1K
|
€
135K
|
€
3K
|
€
34K
|
-
|
€
10K
|
|
|
€
1K
|
€
392
|
€
312
|
€
2K
|
€
2K
|
€
16K
|
€
16K
|
|
€
26K
|
€
12
|
€
157
|
|
|
|
|
|
|
|
€
2K
|
€
3K
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
€
32K
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
33,35%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
18K
|
€
-6K
|
€
-24K
|
€
43K
|
€
-19K
|
€
145K
|
€
4K
|
€
37K
|
€
-23K
|
€
14K
|
|
|
€
-7K
|
€
16K
|
€
-14K
|
€
-32K
|
€
34K
|
€
-27K
|
€
136K
|
€
-3K
|
€
31K
|
€
-30K
|
€
-944
|
|
|
€
-7K
|
€
16K
|
€
-7K
|
€
-31K
|
€
28K
|
€
-33K
|
€
96K
|
€
-8K
|
€
28K
|
€
-32K
|
€
-2K
|
|
|
€
0
|
-
|
€
0
|
€
2K
|
€
2K
|
€
3K
|
€
33K
|
€
8K
|
€
100
|
€
598
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
599
|
€
5K
|
€
55K
|
€
23K
|
€
25K
|
€
18K
|
€
131K
|
€
2K
|
€
10K
|
|
|
€
-6K
|
€
17K
|
€
1K
|
€
-23K
|
€
37K
|
€
-25K
|
€
105K
|
€
5K
|
€
40K
|
€
-19K
|
€
14K
|
|
|
€
21K
|
€
27K
|
€
10K
|
€
7K
|
€
36K
|
€
399K
|
€
433K
|
€
5K
|
€
333K
|
€
-6K
|
€
-4K
|
|
|
1,87
|
2,84
|
1,47
|
1,12
|
1,60
|
6,64
|
4,89
|
1,01
|
2,94
|
0,95
|
0,97
|
|
|
1,87
|
2,84
|
1,11
|
0,96
|
1,44
|
1,43
|
1,67
|
0,37
|
2,41
|
0,05
|
0,27
|
|
|
1,88
|
2,84
|
1,47
|
1,12
|
1,60
|
6,64
|
4,89
|
1,01
|
2,94
|
0,95
|
0,97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
49K
|
€
47K
|
€
39K
|
€
76K
|
€
120K
|
€
498K
|
€
577K
|
€
565K
|
€
511K
|
€
128K
|
€
164K
|
|
|
€
24K
|
€
15K
|
€
22K
|
€
53K
|
€
65K
|
€
471K
|
€
517K
|
€
551K
|
€
496K
|
€
147K
|
€
156K
|
|
|
€
24K
|
€
15K
|
€
22K
|
€
53K
|
€
60K
|
€
71K
|
€
111K
|
€
551K
|
€
171K
|
€
121K
|
€
147K
|
|
|
|
|
|
|
€
5K
|
€
401K
|
€
406K
|
|
€
325K
|
€
26K
|
€
9K
|
|
|
50,42%
|
68,24%
|
42,42%
|
30,26%
|
45,47%
|
5,26%
|
10,29%
|
-0,82%
|
0,61%
|
-19,40%
|
4,07%
|
|
|
|
|
|
|
0,10
|
15,31
|
6,84
|
|
104,21
|
-1,03
|
1,28
|
|
|
|
0,85
|
|
|
1,54
|
|
3,58
|
136,83
|
13,46
|
|
11,48
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-24,51%
|
52,72%
|
6,93%
|
-99,02%
|
67,90%
|
-93,66%
|
176,18%
|
-109,33%
|
1 285,26%
|
78,45%
|
208,34%
|
|
|
-29,20%
|
48,57%
|
-40,60%
|
-136,07%
|
52,06%
|
-126,66%
|
161,75%
|
167,34%
|
896,47%
|
126,87%
|
-27,37%
|
|
|
-14,72
|
33,15
|
-17,22
|
-41,17
|
23,68
|
-6,66
|
16,64
|
-1,37
|
5,47
|
-24,61
|
-1,12
|
|
|
-29,20
|
48,57
|
-40,60
|
-136,07
|
52,06
|
-126,66
|
161,75
|
167,34
|
896,47
|
126,87
|
-27,37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
0,10
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
€
26K
|
|
|
|
|