A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
18K
|
€
23K
|
€
12K
|
€
4K
|
|
€
-4K
|
€
-3K
|
€
-2K
|
€
7K
|
€
-10K
|
€
-9K
|
€
-5K
|
€
-34K
|
€
6K
|
€
29K
|
€
9K
|
€
3K
|
€
-5K
|
|
|
€
-4K
|
€
2K
|
€
8K
|
€
7K
|
€
2K
|
|
€
-4K
|
€
-6K
|
€
-5K
|
€
5K
|
€
-11K
|
€
-10K
|
€
-7K
|
€
-37K
|
€
919
|
€
21K
|
€
9K
|
€
3K
|
€
-5K
|
|
|
€
-30K
|
€
-25K
|
€
-28K
|
€
-39K
|
€
-45K
|
€
-47K
|
€
-47K
|
€
-43K
|
€
-36K
|
€
-32K
|
€
-37K
|
€
-25K
|
€
-15K
|
€
-8K
|
€
29K
|
€
28K
|
€
8K
|
€
-1K
|
€
-4K
|
|
|
-
|
€
12K
|
€
16K
|
€
8K
|
€
3K
|
-
|
-
|
-
|
-
|
€
4K
|
-
|
-
|
-
|
-
|
€
4K
|
€
28K
|
€
9K
|
€
2K
|
-
|
|
|
€
2K
|
€
2K
|
-
|
€
8K
|
€
1K
|
|
€
3K
|
€
642
|
|
€
3K
|
€
7K
|
€
2K
|
|
€
1K
|
|
€
11K
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
17K
|
€
23K
|
€
11K
|
€
4K
|
|
€
-4K
|
€
-3K
|
€
-3K
|
€
6K
|
€
-11K
|
€
-10K
|
€
-6K
|
€
-35K
|
€
4K
|
€
28K
|
€
9K
|
€
3K
|
€
-5K
|
|
|
€
-4K
|
€
3K
|
€
8K
|
€
9K
|
€
2K
|
|
€
-4K
|
€
-7K
|
€
-5K
|
€
5K
|
€
-11K
|
€
-12K
|
€
-7K
|
€
-37K
|
€
2K
|
€
21K
|
€
9K
|
€
3K
|
€
-5K
|
|
|
€
-4K
|
€
2K
|
€
8K
|
€
7K
|
€
2K
|
|
€
-4K
|
€
-6K
|
€
-5K
|
€
5K
|
€
-11K
|
€
-10K
|
€
-7K
|
€
-37K
|
€
919
|
€
21K
|
€
9K
|
€
3K
|
€
-5K
|
|
|
-
|
€
0
|
€
52K
|
€
1K
|
€
8K
|
|
|
€
0
|
€
22K
|
€
3K
|
€
352
|
€
0
|
€
0
|
€
3K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
2K
|
€
955
|
€
31K
|
€
6K
|
|
€
1K
|
€
1K
|
€
8K
|
€
4K
|
€
14K
|
€
14K
|
€
9K
|
€
17K
|
€
18K
|
€
10K
|
€
784
|
€
506
|
€
779
|
|
|
€
-3K
|
€
17K
|
€
23K
|
€
8K
|
€
4K
|
|
€
-4K
|
€
-3K
|
€
-4K
|
€
6K
|
€
-11K
|
€
-9K
|
€
-5K
|
€
-35K
|
€
3K
|
€
28K
|
€
9K
|
€
3K
|
€
-5K
|
|
|
€
-57K
|
€
-54K
|
€
-72K
|
€
-45K
|
€
-52K
|
|
€
-47K
|
€
-63K
|
€
-60K
|
€
-34K
|
€
-37K
|
€
-26K
|
€
-17K
|
€
-12K
|
€
26K
|
€
26K
|
€
8K
|
€
-1K
|
€
-4K
|
|
|
0,26
|
0,26
|
0,30
|
0,61
|
0,46
|
|
0,05
|
0,11
|
0,33
|
0,57
|
0,67
|
0,78
|
0,85
|
0,88
|
1,17
|
1,62
|
1,69
|
0,85
|
0,34
|
|
|
0,14
|
0,09
|
0,14
|
0,35
|
0,09
|
|
0,05
|
0,04
|
0,20
|
0,21
|
0,20
|
0,15
|
0,24
|
0,35
|
0,78
|
1,36
|
1,69
|
0,85
|
0,34
|
|
|
0,26
|
0,26
|
0,30
|
0,61
|
0,46
|
|
0,05
|
0,11
|
0,33
|
0,57
|
0,67
|
0,78
|
0,85
|
0,88
|
1,17
|
1,62
|
1,69
|
0,85
|
0,34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
48K
|
€
48K
|
€
74K
|
€
76K
|
€
50K
|
|
€
3K
|
€
28K
|
€
53K
|
€
47K
|
€
326K
|
€
343K
|
€
349K
|
€
576K
|
€
672K
|
€
71K
|
€
19K
|
€
7K
|
€
2K
|
|
|
€
77K
|
€
73K
|
€
102K
|
€
114K
|
€
95K
|
€
47K
|
€
49K
|
€
71K
|
€
89K
|
€
78K
|
€
363K
|
€
369K
|
€
364K
|
€
584K
|
€
643K
|
€
43K
|
€
11K
|
€
8K
|
€
6K
|
|
|
€
77K
|
€
73K
|
€
102K
|
€
114K
|
€
95K
|
€
47K
|
€
49K
|
€
71K
|
€
89K
|
€
78K
|
€
113K
|
€
119K
|
€
114K
|
€
94K
|
€
153K
|
€
43K
|
€
11K
|
€
8K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
250K
|
€
250K
|
€
250K
|
€
490K
|
€
490K
|
|
|
|
|
|
|
-61,97%
|
-52,78%
|
-37,24%
|
-50,76%
|
-89,96%
|
|
-1 826,79%
|
-153,01%
|
-68,81%
|
-67,80%
|
-11,26%
|
-7,35%
|
-4,25%
|
-1,39%
|
4,33%
|
39,83%
|
40,67%
|
-17,91%
|
-192,57%
|
|
|
|
|
|
|
|
|
|
|
|
|
-6,81
|
-9,91
|
-16,87
|
-61,20
|
16,82
|
|
|
|
|
|
|
|
4,22
|
4,48
|
10,53
|
26,52
|
|
|
|
|
12,25
|
|
|
|
|
166,46
|
1,54
|
1,27
|
2,61
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,88%
|
-68,24%
|
-82,12%
|
-21,48%
|
-7,86%
|
|
8,95%
|
6,85%
|
9,84%
|
-20,30%
|
29,82%
|
34,98%
|
34,79%
|
439,07%
|
8,72%
|
98,17%
|
115,25%
|
-252,56%
|
120,78%
|
|
|
14,77%
|
-9,74%
|
-28,81%
|
-16,95%
|
-4,76%
|
|
8,95%
|
14,64%
|
13,30%
|
-16,30%
|
31,24%
|
41,29%
|
45,96%
|
463,88%
|
3,16%
|
72,92%
|
115,25%
|
-252,56%
|
120,78%
|
|
|
-9,15
|
5,14
|
10,73
|
8,60
|
4,28
|
|
-163,49
|
-22,41
|
-9,15
|
11,05
|
-3,52
|
-3,03
|
-1,95
|
-6,45
|
0,14
|
29,05
|
46,87
|
45,23
|
-232,59
|
|
|
14,77
|
-9,74
|
-28,81
|
-16,95
|
-4,76
|
|
8,95
|
14,64
|
13,30
|
-16,30
|
31,24
|
41,29
|
45,96
|
463,88
|
3,16
|
72,92
|
115,25
|
-252,56
|
120,78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|