AI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
140K
|
€
124K
|
€
90K
|
€
64K
|
€
69K
|
€
86K
|
€
51K
|
€
3K
|
€
2K
|
€
77K
|
€
75K
|
€
65K
|
€
72K
|
€
80K
|
€
91K
|
€
109K
|
€
115K
|
€
99K
|
|
|
€
108K
|
€
77K
|
€
50K
|
€
31K
|
€
35K
|
€
47K
|
€
37K
|
€
-4K
|
€
-4K
|
€
47K
|
€
27K
|
€
21K
|
€
24K
|
€
24K
|
€
49K
|
€
61K
|
€
64K
|
€
54K
|
|
|
€
51K
|
€
128K
|
€
51K
|
€
180K
|
€
194K
|
€
159K
|
€
112K
|
€
76K
|
€
80K
|
€
83K
|
€
41K
|
€
34K
|
€
34K
|
€
29K
|
€
25K
|
€
27K
|
€
26K
|
€
22K
|
|
|
€
117K
|
€
137K
|
€
85K
|
€
76K
|
€
82K
|
€
92K
|
€
57K
|
€
4K
|
€
4K
|
€
84K
|
€
61K
|
€
59K
|
€
61K
|
€
59K
|
€
72K
|
€
86K
|
€
90K
|
€
79K
|
|
|
€
14K
|
€
15K
|
€
3K
|
€
7K
|
€
12K
|
€
9K
|
€
7K
|
€
7K
|
€
7K
|
€
11K
|
€
12K
|
€
6K
|
€
10K
|
€
25K
|
€
18K
|
€
3K
|
€
26K
|
€
25K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
185K
|
|
€
179K
|
€
45K
|
|
|
|
|
|
€
5K
|
€
20K
|
€
20K
|
€
20K
|
€
20K
|
€
50K
|
€
60K
|
€
60K
|
€
50K
|
|
|
170,70%
|
|
356,89%
|
144,92%
|
|
|
|
|
|
10,56%
|
74,19%
|
97,29%
|
82,19%
|
83,42%
|
103,08%
|
99,05%
|
93,78%
|
93,20%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
139K
|
€
122K
|
€
89K
|
€
63K
|
€
68K
|
€
78K
|
€
48K
|
€
323
|
€
-187
|
€
75K
|
€
72K
|
€
63K
|
€
68K
|
€
72K
|
€
89K
|
€
107K
|
€
111K
|
€
98K
|
|
|
€
136K
|
€
98K
|
€
65K
|
€
41K
|
€
49K
|
€
59K
|
€
47K
|
€
-1K
|
€
-870
|
€
73K
|
€
50K
|
€
41K
|
€
44K
|
€
45K
|
€
75K
|
€
93K
|
€
98K
|
€
86K
|
|
|
€
108K
|
€
77K
|
€
50K
|
€
31K
|
€
35K
|
€
47K
|
€
37K
|
€
-4K
|
€
-4K
|
€
47K
|
€
27K
|
€
21K
|
€
24K
|
€
24K
|
€
49K
|
€
61K
|
€
64K
|
€
54K
|
|
|
€
0
|
€
2K
|
€
4K
|
€
9K
|
€
6K
|
€
89K
|
€
0
|
|
|
-
|
€
2K
|
€
2K
|
€
7K
|
€
82K
|
€
12K
|
€
6K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
92K
|
€
111K
|
€
50K
|
€
142K
|
€
143K
|
€
148K
|
€
66K
|
€
122K
|
€
155K
|
€
107K
|
€
114K
|
€
89K
|
€
55K
|
€
117K
|
€
42K
|
€
28K
|
€
21K
|
€
14K
|
|
|
€
111K
|
€
101K
|
€
74K
|
€
53K
|
€
53K
|
€
66K
|
€
38K
|
€
-3K
|
€
-3K
|
€
49K
|
€
50K
|
€
43K
|
€
49K
|
€
51K
|
€
63K
|
€
75K
|
€
77K
|
€
66K
|
|
|
€
50K
|
€
123K
|
€
24K
|
€
133K
|
€
134K
|
€
88K
|
€
111K
|
€
73K
|
€
80K
|
€
83K
|
€
39K
|
€
61K
|
€
41K
|
€
18K
|
€
15K
|
€
10K
|
€
-3K
|
€
-20K
|
|
|
1,36
|
4,78
|
1,34
|
4,70
|
3,63
|
2,06
|
2,25
|
1,68
|
1,64
|
2,03
|
1,35
|
1,92
|
1,56
|
1,13
|
1,16
|
1,14
|
0,96
|
0,68
|
|
|
1,36
|
4,78
|
1,34
|
4,70
|
3,63
|
2,06
|
2,25
|
1,68
|
1,64
|
2,03
|
1,35
|
1,92
|
1,56
|
1,13
|
1,16
|
1,14
|
0,96
|
0,68
|
|
|
1,50
|
9,59
|
1,67
|
7,65
|
4,99
|
2,47
|
2,68
|
1,92
|
1,82
|
2,31
|
1,45
|
2,11
|
1,65
|
1,15
|
1,16
|
1,14
|
0,96
|
0,68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
191K
|
€
160K
|
€
122K
|
€
216K
|
€
245K
|
€
242K
|
€
201K
|
€
184K
|
€
204K
|
€
164K
|
€
153K
|
€
151K
|
€
156K
|
€
215K
|
€
118K
|
€
98K
|
€
108K
|
€
84K
|
|
|
€
140K
|
€
33K
|
€
71K
|
€
36K
|
€
51K
|
€
83K
|
€
88K
|
€
108K
|
€
124K
|
€
81K
|
€
112K
|
€
116K
|
€
122K
|
€
185K
|
€
93K
|
€
71K
|
€
82K
|
€
62K
|
|
|
€
126K
|
€
16K
|
€
57K
|
€
22K
|
€
37K
|
€
69K
|
€
74K
|
€
94K
|
€
112K
|
€
71K
|
€
104K
|
€
61K
|
€
68K
|
€
133K
|
€
93K
|
€
71K
|
€
82K
|
€
62K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
€
50K
|
€
50K
|
|
|
|
|
|
|
26,69%
|
79,66%
|
41,75%
|
83,31%
|
79,14%
|
65,80%
|
55,96%
|
41,25%
|
39,15%
|
50,88%
|
26,82%
|
22,69%
|
21,61%
|
13,64%
|
21,40%
|
27,43%
|
24,18%
|
26,45%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,46
|
1,49
|
1,71
|
|
|
|
|
|
|
1,01
|
0,27
|
0,80
|
0,57
|
0,75
|
1,06
|
1,83
|
334,08
|
|
1,08
|
1,55
|
1,84
|
1,78
|
2,57
|
1,04
|
0,66
|
0,74
|
0,63
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
218,21%
|
79,12%
|
145,46%
|
29,36%
|
27,30%
|
41,58%
|
33,78%
|
-3,65%
|
-3,64%
|
58,36%
|
121,21%
|
125,16%
|
144,82%
|
174,16%
|
247,56%
|
278,33%
|
295,13%
|
297,78%
|
|
|
212,19%
|
60,23%
|
98,77%
|
17,29%
|
17,82%
|
29,46%
|
32,53%
|
-5,51%
|
-4,49%
|
56,71%
|
65,54%
|
60,16%
|
72,39%
|
81,88%
|
191,67%
|
226,02%
|
243,94%
|
241,13%
|
|
|
56,64
|
47,98
|
41,23
|
14,40
|
14,11
|
19,38
|
18,20
|
-2,27
|
-1,76
|
28,86
|
17,58
|
13,65
|
15,64
|
11,17
|
41,03
|
62,00
|
58,99
|
63,78
|
|
|
212,19
|
60,23
|
98,77
|
17,29
|
17,82
|
29,46
|
32,53
|
-5,51
|
-4,49
|
56,71
|
65,54
|
60,16
|
72,39
|
81,88
|
191,67
|
226,02
|
243,94
|
241,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|