AC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
709K
|
€
795K
|
€
696K
|
€
520K
|
€
527K
|
€
520K
|
€
606K
|
€
556K
|
€
411K
|
€
499K
|
€
485K
|
€
404K
|
€
371K
|
€
544K
|
€
338K
|
€
214K
|
€
241K
|
€
306K
|
€
355K
|
|
|
€
74K
|
€
87K
|
€
167K
|
€
36K
|
€
16K
|
€
-18K
|
€
32K
|
€
60K
|
€
-76K
|
€
26K
|
€
20K
|
€
-4K
|
€
-13K
|
€
111K
|
€
19K
|
€
-4K
|
€
4K
|
€
9K
|
€
103K
|
|
|
€
494K
|
€
470K
|
€
458K
|
€
421K
|
€
385K
|
€
369K
|
€
387K
|
€
355K
|
€
295K
|
€
371K
|
€
346K
|
€
326K
|
€
330K
|
€
342K
|
€
231K
|
€
212K
|
€
216K
|
€
213K
|
€
204K
|
|
|
7,10
|
1,20
|
7
|
5,80
|
5,80
|
6
|
6
|
6
|
6
|
5,10
|
5
|
5
|
5
|
5
|
4,40
|
3,20
|
2,70
|
3
|
2,90
|
|
|
€
154K
|
€
238K
|
€
303K
|
€
107K
|
€
87K
|
€
42K
|
€
119K
|
€
131K
|
€
14K
|
€
175K
|
€
61K
|
€
39K
|
€
19K
|
€
233K
|
€
65K
|
€
29K
|
€
63K
|
€
69K
|
€
179K
|
|
|
€
18K
|
€
19K
|
€
34K
|
€
73K
|
€
18K
|
€
14K
|
€
13K
|
€
12K
|
€
14K
|
€
11K
|
€
18K
|
€
11K
|
€
16K
|
€
83K
|
€
11K
|
|
€
9K
|
€
88K
|
€
64K
|
|
|
€
554K
|
€
564K
|
€
416K
|
€
414K
|
€
434K
|
€
495K
|
€
484K
|
€
438K
|
€
438K
|
€
375K
|
€
367K
|
€
369K
|
€
353K
|
€
326K
|
€
264K
|
€
181K
|
€
170K
|
€
216K
|
€
143K
|
|
|
€
50K
|
€
75K
|
€
130K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
81K
|
|
|
67,18%
|
86,20%
|
77,70%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
78,46%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
126K
|
€
200K
|
€
261K
|
€
88K
|
€
70K
|
€
25K
|
€
102K
|
€
106K
|
€
-39K
|
€
163K
|
€
46K
|
€
23K
|
€
3K
|
€
207K
|
€
63K
|
€
24K
|
€
68K
|
€
82K
|
€
201K
|
|
|
€
73K
|
€
144K
|
€
236K
|
€
61K
|
€
37K
|
€
-5K
|
€
66K
|
€
92K
|
€
-57K
|
€
140K
|
€
28K
|
€
834
|
€
-12K
|
€
179K
|
€
38K
|
€
333
|
€
29K
|
€
35K
|
€
166K
|
|
|
€
74K
|
€
87K
|
€
167K
|
€
36K
|
€
16K
|
€
-18K
|
€
32K
|
€
60K
|
€
-76K
|
€
26K
|
€
20K
|
€
-4K
|
€
-13K
|
€
111K
|
€
19K
|
€
-4K
|
€
4K
|
€
9K
|
€
103K
|
|
|
€
41K
|
€
86K
|
€
102K
|
€
17K
|
€
32K
|
€
66K
|
€
59K
|
€
4K
|
€
9K
|
€
25K
|
€
7K
|
€
20K
|
€
3K
|
€
47K
|
€
9K
|
€
2K
|
€
6K
|
€
81K
|
€
72K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
174K
|
€
204K
|
€
212K
|
€
173K
|
€
211K
|
€
138K
|
€
182K
|
€
117K
|
€
123K
|
€
221K
|
€
107K
|
€
85K
|
€
384
|
€
152K
|
|
€
16K
|
€
40K
|
€
116K
|
€
144K
|
|
|
€
127K
|
€
143K
|
€
192K
|
€
63K
|
€
60K
|
€
-4K
|
€
74K
|
€
74K
|
€
-58K
|
€
-2K
|
€
98K
|
€
19K
|
€
2K
|
€
139K
|
€
43K
|
€
19K
|
€
43K
|
€
56K
|
€
138K
|
|
|
€
408K
|
€
391K
|
€
385K
|
€
364K
|
€
335K
|
€
331K
|
€
384K
|
€
357K
|
€
288K
|
€
364K
|
€
385K
|
€
307K
|
€
306K
|
€
318K
|
€
212K
|
€
204K
|
€
223K
|
€
224K
|
€
190K
|
|
|
2,28
|
1,99
|
1,94
|
2,15
|
2,04
|
2,14
|
2,15
|
2,42
|
2,07
|
1,92
|
2,17
|
2,18
|
2,22
|
1,79
|
1,62
|
1,56
|
1,53
|
1,41
|
1,42
|
|
|
1,02
|
0,70
|
0,84
|
0,80
|
0,87
|
0,90
|
1
|
1,14
|
1,02
|
1,19
|
1,22
|
1,25
|
1,01
|
1,07
|
0,68
|
0,64
|
0,74
|
0,88
|
0,96
|
|
|
2,28
|
1,99
|
1,94
|
2,15
|
2,04
|
2,14
|
2,15
|
2,42
|
2,07
|
1,92
|
2,17
|
2,19
|
2,22
|
1,80
|
1,62
|
1,56
|
1,54
|
1,41
|
1,44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
891K
|
€
962K
|
€
941K
|
€
750K
|
€
736K
|
€
700K
|
€
759K
|
€
617K
|
€
579K
|
€
787K
|
€
736K
|
€
599K
|
€
592K
|
€
764K
|
€
580K
|
€
610K
|
€
703K
|
€
860K
|
€
700K
|
|
|
€
387K
|
€
482K
|
€
473K
|
€
320K
|
€
342K
|
€
331K
|
€
357K
|
€
252K
|
€
275K
|
€
406K
|
€
331K
|
€
274K
|
€
263K
|
€
422K
|
€
349K
|
€
398K
|
€
487K
|
€
647K
|
€
497K
|
|
|
€
318K
|
€
394K
|
€
410K
|
€
316K
|
€
322K
|
€
290K
|
€
333K
|
€
252K
|
€
270K
|
€
396K
|
€
328K
|
€
259K
|
€
251K
|
€
401K
|
€
344K
|
€
366K
|
€
418K
|
€
544K
|
€
448K
|
|
|
€
68K
|
€
88K
|
€
63K
|
€
3K
|
€
19K
|
€
42K
|
€
24K
|
|
€
5K
|
€
10K
|
€
3K
|
€
14K
|
€
12K
|
€
19K
|
€
5K
|
€
32K
|
€
68K
|
€
103K
|
€
44K
|
|
|
55,48%
|
48,87%
|
48,68%
|
56,05%
|
52,27%
|
52,67%
|
51,01%
|
57,54%
|
50,88%
|
47,14%
|
46,93%
|
54,35%
|
55,64%
|
44,80%
|
39,82%
|
34,77%
|
30,77%
|
24,72%
|
29,06%
|
|
|
0,14
|
0,19
|
0,14
|
0,01
|
0,05
|
0,11
|
0,06
|
|
0,02
|
0,03
|
0,01
|
0,04
|
0,04
|
0,05
|
0,02
|
0,15
|
0,32
|
0,49
|
0,22
|
|
|
3,06
|
2,41
|
1,81
|
3,62
|
4,88
|
13,40
|
3,48
|
2,38
|
|
2,50
|
7,21
|
11,68
|
77,28
|
2,04
|
5,57
|
16,57
|
7,15
|
7,92
|
2,47
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,78%
|
30,35%
|
41,99%
|
14,88%
|
15,49%
|
-1,09%
|
19,04%
|
20,91%
|
-19,67%
|
-0,65%
|
28,35%
|
5,71%
|
0,66%
|
40,50%
|
18,69%
|
9,18%
|
19,77%
|
26,13%
|
67,93%
|
|
|
15,06%
|
18,52%
|
36,54%
|
8,47%
|
4,23%
|
-4,97%
|
8,31%
|
16,94%
|
-25,89%
|
6,88%
|
5,77%
|
-1,23%
|
-3,90%
|
32,55%
|
8,10%
|
-1,98%
|
1,81%
|
4,25%
|
50,42%
|
|
|
8,35
|
9,05
|
17,79
|
4,75
|
2,21
|
-2,62
|
4,24
|
9,74
|
-13,17
|
3,24
|
2,71
|
-0,67
|
-2,17
|
14,58
|
3,23
|
-0,69
|
0,56
|
1,05
|
14,65
|
|
|
15,06
|
18,52
|
36,54
|
8,47
|
4,23
|
-4,97
|
8,31
|
16,94
|
-25,89
|
6,88
|
5,77
|
-1,23
|
-3,90
|
32,55
|
8,10
|
-1,98
|
1,81
|
4,25
|
50,42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,10
|
1,20
|
7
|
5,80
|
5,80
|
6
|
6
|
6
|
6
|
5,10
|
5
|
5
|
5
|
5
|
4,40
|
3,20
|
2,70
|
3
|
2,90
|
|
|
€
78K
|
€
470K
|
€
59K
|
€
71K
|
€
75K
|
€
83K
|
€
81K
|
€
73K
|
€
73K
|
€
73K
|
€
73K
|
€
74K
|
€
71K
|
€
65K
|
€
60K
|
€
57K
|
€
63K
|
€
72K
|
€
49K
|