AC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-11K
|
€
-13K
|
€
4K
|
€
12K
|
€
11K
|
€
5K
|
€
7K
|
€
44K
|
€
19K
|
€
58K
|
€
16K
|
€
46K
|
€
11K
|
€
12K
|
€
25K
|
€
25K
|
€
54K
|
|
|
€
-18K
|
€
-18K
|
€
475
|
€
4K
|
€
5K
|
€
378
|
€
1K
|
€
25K
|
€
6K
|
€
42K
|
€
9K
|
€
28K
|
€
621
|
€
831
|
€
11K
|
€
11K
|
€
24K
|
|
|
€
74K
|
€
92K
|
€
134K
|
€
152K
|
€
148K
|
€
142K
|
€
142K
|
€
140K
|
€
116K
|
€
109K
|
€
97K
|
€
88K
|
€
60K
|
€
59K
|
€
58K
|
€
47K
|
€
36K
|
|
|
€
4K
|
€
4K
|
€
10K
|
€
18K
|
€
18K
|
€
11K
|
€
13K
|
€
54K
|
€
24K
|
€
67K
|
€
20K
|
€
53K
|
€
13K
|
€
14K
|
€
29K
|
€
29K
|
€
57K
|
|
|
€
46
|
€
209
|
€
991
|
€
2K
|
€
3K
|
€
778
|
€
2K
|
€
16K
|
€
1K
|
€
1K
|
€
5K
|
€
5K
|
€
398
|
€
3K
|
€
291
|
€
3K
|
€
8K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
€
24K
|
€
18K
|
|
|
|
|
|
|
€
30K
|
|
|
|
|
|
|
|
|
|
|
|
3 787,24%
|
|
|
|
|
|
|
70,70%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-11K
|
€
-13K
|
€
4K
|
€
11K
|
€
11K
|
€
4K
|
€
7K
|
€
43K
|
€
19K
|
€
57K
|
€
15K
|
€
45K
|
€
10K
|
€
11K
|
€
24K
|
€
25K
|
€
53K
|
|
|
€
-18K
|
€
-20K
|
€
2K
|
€
6K
|
€
6K
|
€
850
|
€
2K
|
€
39K
|
€
10K
|
€
49K
|
€
6K
|
€
39K
|
€
2K
|
€
3K
|
€
16K
|
€
16K
|
€
41K
|
|
|
€
-18K
|
€
-18K
|
€
475
|
€
4K
|
€
5K
|
€
378
|
€
1K
|
€
25K
|
€
6K
|
€
42K
|
€
9K
|
€
28K
|
€
621
|
€
831
|
€
11K
|
€
11K
|
€
24K
|
|
|
€
0
|
€
0
|
€
27K
|
€
1K
|
€
0
|
€
7K
|
€
9K
|
€
0
|
€
1K
|
€
2K
|
€
17K
|
€
536
|
€
5K
|
€
20K
|
€
3K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
69K
|
€
78K
|
€
118K
|
€
144K
|
€
137K
|
€
128K
|
€
125K
|
€
161K
|
€
123K
|
€
123K
|
€
84K
|
€
84K
|
€
13K
|
€
24K
|
€
46K
|
€
43K
|
€
39K
|
|
|
€
-11K
|
€
-12K
|
€
2K
|
€
9K
|
€
10K
|
€
4K
|
€
6K
|
€
29K
|
€
15K
|
€
51K
|
€
18K
|
€
34K
|
€
9K
|
€
9K
|
€
20K
|
€
19K
|
€
36K
|
|
|
€
58K
|
€
69K
|
€
105K
|
€
147K
|
€
139K
|
€
129K
|
€
132K
|
€
136K
|
€
107K
|
€
93K
|
€
74K
|
€
73K
|
€
39K
|
€
40K
|
€
56K
|
€
44K
|
€
36K
|
|
|
4,17
|
4
|
5,25
|
10,14
|
7,11
|
6,16
|
5,09
|
4,46
|
4,60
|
3,01
|
3,68
|
6,12
|
4,45
|
4,33
|
6,04
|
2,75
|
2,32
|
|
|
4,11
|
3,96
|
5,21
|
9,97
|
7,11
|
6,11
|
5
|
4,46
|
4,52
|
3,01
|
3,31
|
6,12
|
4,36
|
3,03
|
6,04
|
2,75
|
2,32
|
|
|
4,19
|
4,06
|
5,34
|
10,29
|
8,11
|
6,50
|
7,10
|
4,81
|
5,97
|
3,11
|
4,96
|
6,65
|
4,95
|
4,33
|
8,18
|
3,12
|
2,58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
92K
|
€
115K
|
€
159K
|
€
168K
|
€
170K
|
€
167K
|
€
174K
|
€
180K
|
€
145K
|
€
156K
|
€
125K
|
€
102K
|
€
71K
|
€
77K
|
€
80K
|
€
87K
|
€
83K
|
|
|
€
18K
|
€
23K
|
€
25K
|
€
16K
|
€
23K
|
€
25K
|
€
32K
|
€
39K
|
€
30K
|
€
46K
|
€
28K
|
€
14K
|
€
11K
|
€
17K
|
€
21K
|
€
40K
|
€
47K
|
|
|
€
18K
|
€
23K
|
€
24K
|
€
16K
|
€
20K
|
€
24K
|
€
23K
|
€
36K
|
€
23K
|
€
45K
|
€
20K
|
€
13K
|
€
10K
|
€
12K
|
€
8K
|
€
22K
|
€
24K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
10K
|
€
15K
|
€
20K
|
|
|
80,25%
|
80,01%
|
84,50%
|
90,42%
|
86,64%
|
85,06%
|
81,46%
|
78,18%
|
79,62%
|
70,33%
|
77,82%
|
86,00%
|
84,05%
|
77,32%
|
73,17%
|
54,09%
|
43,68%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,09
|
0,18
|
0,32
|
0,55
|
|
|
|
|
7
|
1,44
|
2,09
|
5,71
|
4,96
|
0,90
|
1,58
|
0,81
|
1,80
|
0,32
|
1,11
|
1,52
|
0,88
|
1,62
|
0,88
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-15,29%
|
-12,74%
|
1,72%
|
5,90%
|
6,91%
|
2,74%
|
3,93%
|
20,67%
|
12,97%
|
46,57%
|
18,81%
|
39,20%
|
14,53%
|
15,56%
|
33,73%
|
40,91%
|
100,07%
|
|
|
-24,26%
|
-19,96%
|
0,35%
|
2,69%
|
3,69%
|
0,27%
|
0,92%
|
17,64%
|
5,41%
|
38,79%
|
9,55%
|
31,65%
|
1,04%
|
1,40%
|
19,19%
|
23,45%
|
65,45%
|
|
|
-19,47
|
-15,97
|
0,30
|
2,43
|
3,20
|
0,23
|
0,75
|
13,79
|
4,31
|
27,28
|
7,43
|
27,22
|
0,87
|
1,08
|
14,04
|
12,69
|
28,59
|
|
|
-24,26
|
-19,96
|
0,35
|
2,69
|
3,69
|
0,27
|
0,92
|
17,64
|
5,41
|
38,79
|
9,55
|
31,65
|
1,04
|
1,40
|
19,19
|
23,45
|
65,45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|