AC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
14K
|
€
6K
|
€
6K
|
€
11K
|
€
16K
|
€
14K
|
€
7K
|
€
9K
|
€
5K
|
€
11K
|
€
7K
|
€
8K
|
€
8K
|
€
7K
|
€
5K
|
€
9K
|
|
|
€
-4K
|
€
8K
|
€
3K
|
€
3K
|
€
999
|
€
7K
|
€
4K
|
€
-531
|
€
601
|
€
2K
|
€
556
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-680
|
€
-393
|
|
|
€
16K
|
€
20K
|
€
12K
|
€
10K
|
€
10K
|
€
9K
|
€
2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-4K
|
€
-4K
|
€
-2K
|
€
293
|
€
3K
|
€
5K
|
€
6K
|
|
|
€
783
|
€
15K
|
€
7K
|
€
6K
|
€
10K
|
€
14K
|
€
11K
|
€
5K
|
€
5K
|
€
3K
|
€
7K
|
€
5K
|
€
6K
|
€
5K
|
€
4K
|
€
3K
|
€
6K
|
|
|
€
1K
|
€
2K
|
€
377
|
€
531
|
€
62
|
€
140
|
€
3K
|
€
2K
|
€
680
|
€
2K
|
€
2K
|
€
1K
|
€
847
|
€
391
|
€
230
|
€
504
|
€
667
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
833
|
€
800
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,07%
|
30,79%
|
62,58%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
13K
|
€
6K
|
€
6K
|
€
10K
|
€
15K
|
€
13K
|
€
7K
|
€
7K
|
€
4K
|
€
10K
|
€
6K
|
€
7K
|
€
7K
|
€
6K
|
€
4K
|
€
8K
|
|
|
€
-3K
|
€
12K
|
€
5K
|
€
5K
|
€
4K
|
€
9K
|
€
7K
|
€
1K
|
€
2K
|
€
4K
|
€
3K
|
€
-2K
|
€
15
|
€
-534
|
€
-2K
|
€
328
|
€
1K
|
|
|
€
-4K
|
€
8K
|
€
3K
|
€
3K
|
€
999
|
€
7K
|
€
4K
|
€
-531
|
€
601
|
€
2K
|
€
556
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-680
|
€
-393
|
|
|
€
0
|
€
3K
|
€
2K
|
-
|
€
0
|
€
2K
|
€
1K
|
€
0
|
€
26K
|
€
1K
|
-
|
€
626
|
€
0
|
€
2K
|
€
27K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
24K
|
€
11K
|
€
16K
|
€
11K
|
€
6K
|
€
3K
|
€
6K
|
€
9K
|
€
5K
|
€
6K
|
€
4K
|
€
9K
|
€
7K
|
€
10K
|
€
7K
|
€
4K
|
|
|
€
-2K
|
€
9K
|
€
3K
|
€
3K
|
€
7K
|
€
12K
|
€
10K
|
€
5K
|
€
6K
|
€
2K
|
€
8K
|
€
5K
|
€
6K
|
€
5K
|
€
5K
|
€
3K
|
€
7K
|
|
|
€
14K
|
€
16K
|
€
11K
|
€
10K
|
€
8K
|
€
5K
|
€
435
|
€
-2K
|
€
-1K
|
€
-3K
|
€
-4K
|
€
-4K
|
€
-544
|
€
1K
|
€
5K
|
€
4K
|
€
4K
|
|
|
2,16
|
1,95
|
2,28
|
1,75
|
1,70
|
1,38
|
1,04
|
0,88
|
0,94
|
0,80
|
0,72
|
0,66
|
0,96
|
1,11
|
1,37
|
1,47
|
1,60
|
|
|
1,77
|
1,67
|
1,74
|
1,41
|
1,24
|
0,95
|
0,30
|
0,42
|
0,61
|
0,44
|
0,42
|
0,38
|
0,62
|
0,62
|
1,14
|
1,14
|
1,02
|
|
|
2,16
|
2,01
|
2,33
|
1,82
|
1,78
|
1,42
|
1,05
|
0,97
|
1,01
|
0,87
|
0,77
|
0,71
|
1,01
|
1,15
|
1,39
|
1,59
|
1,84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
36K
|
€
21K
|
€
24K
|
€
21K
|
€
26K
|
€
24K
|
€
32K
|
€
39K
|
€
13K
|
€
11K
|
€
16K
|
€
29K
|
€
36K
|
€
47K
|
€
21K
|
€
22K
|
|
|
€
12K
|
€
17K
|
€
9K
|
€
13K
|
€
12K
|
€
17K
|
€
22K
|
€
34K
|
€
41K
|
€
15K
|
€
15K
|
€
20K
|
€
31K
|
€
36K
|
€
45K
|
€
15K
|
€
17K
|
|
|
€
12K
|
€
16K
|
€
8K
|
€
13K
|
€
11K
|
€
13K
|
€
12K
|
€
17K
|
€
18K
|
€
14K
|
€
14K
|
€
12K
|
€
15K
|
€
13K
|
€
14K
|
€
8K
|
€
6K
|
|
|
|
|
|
|
|
€
4K
|
€
10K
|
€
16K
|
€
22K
|
|
|
€
7K
|
€
15K
|
€
23K
|
€
30K
|
€
7K
|
€
10K
|
|
|
57,51%
|
54,16%
|
59,07%
|
44,16%
|
44,88%
|
33,14%
|
7,99%
|
-6,42%
|
-3,89%
|
-16,98%
|
-36,46%
|
-28,68%
|
-5,46%
|
0,80%
|
5,50%
|
25,21%
|
26,13%
|
|
|
|
|
|
|
|
0,48
|
5,25
|
-7,77
|
-14,25
|
|
|
-1,67
|
-9,69
|
78,10
|
11,62
|
1,28
|
1,68
|
|
|
|
1,30
|
1,49
|
2,38
|
1,19
|
1,14
|
1,65
|
5,15
|
5,56
|
3,39
|
1,44
|
3,42
|
4,10
|
5,24
|
7,51
|
3,55
|
2,08
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-12,76%
|
44,88%
|
28,42%
|
32,33%
|
76,41%
|
145,19%
|
515,44%
|
-234,96%
|
-390,04%
|
-110,05%
|
-195,06%
|
-106,75%
|
-351,69%
|
1 748,24%
|
189,23%
|
64,19%
|
111,81%
|
|
|
-22,75%
|
41,97%
|
21,17%
|
24,41%
|
10,49%
|
77,35%
|
207,14%
|
25,71%
|
-39,17%
|
-82,66%
|
-14,25%
|
64,56%
|
118,55%
|
-786,44%
|
-99,19%
|
-13,14%
|
-6,70%
|
|
|
-13,08
|
22,73
|
12,51
|
10,78
|
4,71
|
25,64
|
16,55
|
-1,65
|
1,52
|
14,03
|
5,20
|
-18,52
|
-6,47
|
-6,33
|
-5,45
|
-3,31
|
-1,75
|
|
|
-22,75
|
41,97
|
21,17
|
24,41
|
10,49
|
77,35
|
207,14
|
25,71
|
-39,17
|
-82,66
|
-14,25
|
64,56
|
118,55
|
-786,44
|
-99,19
|
-13,14
|
-6,70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|