A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
681K
|
€
62K
|
€
96K
|
€
35K
|
€
8K
|
€
54K
|
€
36K
|
€
18K
|
€
27K
|
€
17K
|
€
20K
|
€
18K
|
€
24K
|
€
27K
|
€
103K
|
€
40K
|
€
14K
|
€
12K
|
€
107K
|
€
60K
|
|
|
€
464K
|
€
42K
|
€
61K
|
€
16K
|
€
-4K
|
€
29K
|
€
15K
|
€
5K
|
€
12K
|
€
6K
|
€
41
|
€
-4K
|
€
197
|
€
5K
|
€
45K
|
€
10K
|
€
-2K
|
€
-5K
|
€
65K
|
€
20K
|
|
|
€
600K
|
€
260K
|
€
219K
|
€
157K
|
€
154K
|
€
158K
|
€
129K
|
€
114K
|
€
109K
|
€
97K
|
€
91K
|
€
91K
|
€
95K
|
€
95K
|
€
90K
|
€
45K
|
€
34K
|
€
121K
|
€
126K
|
€
61K
|
|
|
€
754K
|
€
75K
|
€
111K
|
€
38K
|
€
12K
|
€
63K
|
€
38K
|
€
19K
|
€
29K
|
€
18K
|
€
22K
|
€
18K
|
€
23K
|
€
26K
|
€
85K
|
€
29K
|
€
8K
|
€
14K
|
€
115K
|
€
46K
|
|
|
€
47K
|
€
10K
|
€
5K
|
€
3K
|
€
4K
|
€
3K
|
€
1K
|
€
12K
|
€
11K
|
€
10K
|
€
28K
|
€
24K
|
€
7K
|
€
28K
|
€
23K
|
€
15K
|
€
5K
|
€
4K
|
€
12K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
125K
|
|
-
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,91%
|
|
0,00%
|
78,19%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
678K
|
€
59K
|
€
94K
|
€
31K
|
€
5K
|
€
51K
|
€
32K
|
€
13K
|
€
24K
|
€
14K
|
€
18K
|
€
15K
|
€
20K
|
€
25K
|
€
87K
|
€
34K
|
€
9K
|
€
8K
|
€
102K
|
€
55K
|
|
|
€
678K
|
€
58K
|
€
91K
|
€
26K
|
€
204
|
€
47K
|
€
29K
|
€
11K
|
€
22K
|
€
12K
|
€
5K
|
€
949
|
€
6K
|
€
13K
|
€
75K
|
€
26K
|
€
2K
|
€
687
|
€
94K
|
€
41K
|
|
|
€
464K
|
€
42K
|
€
61K
|
€
16K
|
€
-4K
|
€
29K
|
€
15K
|
€
5K
|
€
12K
|
€
6K
|
€
41
|
€
-4K
|
€
197
|
€
5K
|
€
45K
|
€
10K
|
€
-2K
|
€
-5K
|
€
65K
|
€
20K
|
|
|
€
-65K
|
€
0
|
€
0
|
€
306
|
€
0
|
€
5K
|
€
6K
|
€
0
|
€
0
|
€
1K
|
€
0
|
€
240
|
€
21K
|
€
2K
|
€
32K
|
€
21K
|
€
0
|
€
1K
|
€
-76K
|
€
14K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
348K
|
€
165K
|
€
121K
|
€
82K
|
€
64K
|
€
42K
|
€
60K
|
€
22K
|
€
13K
|
€
23K
|
€
9K
|
€
30K
|
€
5K
|
€
21K
|
€
62K
|
€
3K
|
€
25K
|
€
23K
|
€
94K
|
€
8K
|
|
|
€
464K
|
€
43K
|
€
64K
|
€
20K
|
€
561
|
€
33K
|
€
18K
|
€
7K
|
€
15K
|
€
8K
|
€
13K
|
€
9K
|
€
14K
|
€
17K
|
€
56K
|
€
18K
|
€
5K
|
€
3K
|
€
73K
|
€
34K
|
|
|
€
600K
|
€
196K
|
€
142K
|
€
79K
|
€
76K
|
€
81K
|
€
59K
|
€
52K
|
€
50K
|
€
40K
|
€
37K
|
€
29K
|
€
15K
|
€
17K
|
€
11K
|
€
-29K
|
€
-27K
|
€
69K
|
€
94K
|
€
-24K
|
|
|
13,12
|
16,76
|
21,99
|
4,10
|
5,49
|
8,09
|
6,19
|
2,78
|
3,82
|
2,93
|
1,96
|
1,64
|
1,65
|
1,43
|
1,15
|
0,65
|
0,55
|
3,10
|
2,19
|
0,72
|
|
|
13,12
|
16,76
|
21,99
|
4,10
|
5,49
|
8,09
|
6,19
|
2,78
|
3,82
|
2,93
|
1,68
|
1,64
|
1,65
|
1,43
|
1,15
|
0,65
|
0,55
|
3,10
|
2,19
|
0,72
|
|
|
13,12
|
16,76
|
23,52
|
4,51
|
6,11
|
9
|
7,10
|
3,14
|
4,40
|
3,43
|
2,22
|
1,87
|
2,10
|
1,43
|
1,15
|
0,65
|
0,55
|
3,10
|
2,19
|
0,72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
649K
|
€
273K
|
€
225K
|
€
183K
|
€
175K
|
€
179K
|
€
156K
|
€
164K
|
€
153K
|
€
149K
|
€
166K
|
€
177K
|
€
153K
|
€
153K
|
€
193K
|
€
142K
|
€
107K
|
€
184K
|
€
261K
|
€
234K
|
|
|
€
49K
|
€
12K
|
€
7K
|
€
25K
|
€
21K
|
€
21K
|
€
27K
|
€
50K
|
€
44K
|
€
52K
|
€
75K
|
€
86K
|
€
58K
|
€
58K
|
€
103K
|
€
97K
|
€
72K
|
€
63K
|
€
135K
|
€
173K
|
|
|
€
49K
|
€
12K
|
€
7K
|
€
25K
|
€
17K
|
€
11K
|
€
11K
|
€
29K
|
€
18K
|
€
21K
|
€
39K
|
€
46K
|
€
23K
|
€
38K
|
€
74K
|
€
85K
|
€
60K
|
€
33K
|
€
79K
|
€
86K
|
|
|
|
|
|
-
|
€
4K
|
€
10K
|
€
16K
|
€
21K
|
€
26K
|
€
31K
|
€
36K
|
€
40K
|
€
35K
|
€
20K
|
€
29K
|
€
13K
|
€
12K
|
€
30K
|
€
56K
|
€
87K
|
|
|
92,38%
|
95,45%
|
96,99%
|
86,06%
|
87,88%
|
88,03%
|
82,72%
|
69,48%
|
71,28%
|
65,07%
|
54,76%
|
51,34%
|
61,94%
|
62,04%
|
46,52%
|
31,44%
|
32,20%
|
65,92%
|
48,31%
|
26,04%
|
|
|
|
|
|
0
|
0,03
|
0,06
|
0,12
|
0,18
|
0,24
|
0,32
|
0,40
|
0,45
|
0,37
|
0,21
|
0,32
|
0,29
|
0,35
|
0,24
|
0,45
|
1,43
|
|
|
0,07
|
0,21
|
0,07
|
0,83
|
4,53
|
0,42
|
0,83
|
3,75
|
1,84
|
3,69
|
4,20
|
5,90
|
2,93
|
2,35
|
1,19
|
2,89
|
7,72
|
7,39
|
1,32
|
3,12
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
77,38%
|
16,44%
|
29,08%
|
12,88%
|
0,36%
|
20,78%
|
14,13%
|
6,49%
|
13,47%
|
8,67%
|
14,18%
|
10,36%
|
14,88%
|
17,75%
|
62,72%
|
40,81%
|
15,40%
|
2,58%
|
58,11%
|
56,43%
|
|
|
77,38%
|
16,08%
|
28,06%
|
10,02%
|
-2,55%
|
18,32%
|
11,39%
|
4,43%
|
11,29%
|
6,21%
|
0,05%
|
-4,67%
|
0,21%
|
5,28%
|
50,26%
|
22,86%
|
-6,64%
|
-3,85%
|
51,64%
|
32,03%
|
|
|
71,48
|
15,35
|
27,22
|
8,62
|
-2,24
|
16,13
|
9,42
|
3,08
|
8,05
|
4,04
|
0,02
|
-2,40
|
0,13
|
3,28
|
23,38
|
7,19
|
-2,14
|
-2,54
|
24,95
|
8,34
|
|
|
77,38
|
16,08
|
28,06
|
10,02
|
-2,55
|
18,32
|
11,39
|
4,43
|
11,29
|
6,21
|
0,05
|
-4,67
|
0,21
|
5,28
|
50,26
|
22,86
|
-6,64
|
-3,85
|
51,64
|
32,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|