A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
-950
|
€
-881
|
€
-835
|
€
-354
|
€
-375
|
€
-522
|
€
-91
|
€
-142
|
€
-246
|
€
-244
|
€
-244
|
€
-243
|
€
-239
|
€
-234
|
€
-230
|
€
-367
|
€
-220
|
€
-171
|
€
-205
|
|
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-852
|
€
-835
|
€
-797
|
€
-621
|
€
-951
|
€
-679
|
€
-719
|
€
-741
|
€
-680
|
€
-908
|
€
-602
|
€
-553
|
€
-889
|
|
|
€
-18K
|
€
-16K
|
€
-14K
|
€
-12K
|
€
-10K
|
€
-9K
|
€
-8K
|
€
-6K
|
€
-5K
|
€
-4K
|
€
-4K
|
€
-3K
|
€
-2K
|
€
-1K
|
€
-732
|
€
9
|
€
689
|
€
2K
|
€
2K
|
€
3K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
0
|
€
29
|
€
68
|
€
94
|
€
134
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-781
|
€
-777
|
€
-924
|
€
-491
|
€
-489
|
€
-505
|
€
-333
|
€
-690
|
€
-680
|
€
-676
|
€
-716
|
€
-681
|
€
-893
|
€
-568
|
€
-518
|
€
-856
|
|
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-781
|
€
-777
|
€
-924
|
€
-491
|
€
-489
|
€
-505
|
€
-333
|
€
-690
|
€
-680
|
€
-676
|
€
-716
|
€
-681
|
€
-893
|
€
-568
|
€
-518
|
€
-856
|
|
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-852
|
€
-835
|
€
-797
|
€
-621
|
€
-951
|
€
-679
|
€
-719
|
€
-741
|
€
-680
|
€
-908
|
€
-602
|
€
-553
|
€
-889
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
385
|
€
381
|
€
372
|
€
365
|
€
364
|
€
364
|
€
364
|
€
364
|
€
364
|
€
364
|
€
364
|
€
364
|
€
364
|
€
363
|
€
362
|
€
360
|
€
589
|
€
1K
|
€
2K
|
€
3K
|
|
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-852
|
€
-835
|
€
-797
|
€
-621
|
€
-951
|
€
-679
|
€
-719
|
€
-741
|
€
-680
|
€
-908
|
€
-602
|
€
-553
|
€
-889
|
|
|
€
-18K
|
€
-16K
|
€
-14K
|
€
-12K
|
€
-10K
|
€
-9K
|
€
-8K
|
€
-6K
|
€
-5K
|
€
-5K
|
€
-4K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-832
|
€
-91
|
|
|
|
€
3K
|
|
|
0,02
|
0,02
|
0,03
|
0,03
|
0,03
|
0,04
|
0,05
|
0,05
|
0,06
|
0,07
|
0,09
|
0,10
|
0,14
|
0,19
|
0,30
|
0,80
|
|
|
|
30,80
|
|
|
0,02
|
0,02
|
0,03
|
0,03
|
0,03
|
0,04
|
0,05
|
0,05
|
0,06
|
0,07
|
0,09
|
0,10
|
0,14
|
0,19
|
0,30
|
0,80
|
|
|
|
30,80
|
|
|
0,02
|
0,02
|
0,03
|
0,03
|
0,03
|
0,04
|
0,05
|
0,05
|
0,06
|
0,07
|
0,09
|
0,10
|
0,14
|
0,19
|
0,30
|
0,80
|
|
|
|
30,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
485
|
€
481
|
€
472
|
€
465
|
€
464
|
€
464
|
€
464
|
€
464
|
€
464
|
€
464
|
€
464
|
€
464
|
€
464
|
€
463
|
€
462
|
€
460
|
€
689
|
€
2K
|
€
2K
|
€
3K
|
|
|
€
18K
|
€
16K
|
€
14K
|
€
12K
|
€
11K
|
€
9K
|
€
8K
|
€
7K
|
€
6K
|
€
5K
|
€
4K
|
€
4K
|
€
3K
|
€
2K
|
€
1K
|
€
451
|
|
|
|
€
89
|
|
|
€
18K
|
€
16K
|
€
14K
|
€
12K
|
€
11K
|
€
9K
|
€
8K
|
€
7K
|
€
6K
|
€
5K
|
€
4K
|
€
4K
|
€
3K
|
€
2K
|
€
1K
|
€
451
|
|
|
|
€
89
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-3 636,37%
|
-3 250,62%
|
-2 904,67%
|
-2 561,32%
|
-2 185,07%
|
-1 921,18%
|
-1 631,95%
|
-1 332,90%
|
-1 149,56%
|
-969,81%
|
-798,43%
|
-663,82%
|
-459,38%
|
-313,20%
|
-158,26%
|
1,95%
|
100,00%
|
100,00%
|
100,00%
|
96,87%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,47%
|
12,19%
|
13,18%
|
14,83%
|
12,10%
|
15,07%
|
18,34%
|
13,77%
|
15,65%
|
17,71%
|
16,77%
|
30,88%
|
31,90%
|
49,54%
|
101,23%
|
-7 559,62%
|
-131,82%
|
-37,74%
|
-25,16%
|
-32,30%
|
|
|
11,47%
|
12,19%
|
13,18%
|
14,83%
|
12,10%
|
15,07%
|
18,34%
|
13,77%
|
15,65%
|
17,71%
|
16,77%
|
30,88%
|
31,90%
|
49,54%
|
101,23%
|
-7 559,62%
|
-131,82%
|
-37,74%
|
-25,16%
|
-32,30%
|
|
|
-417,02
|
-396,28
|
-382,82
|
-379,77
|
-264,30
|
-289,59
|
-299,33
|
-183,59
|
-179,95
|
-171,74
|
-133,94
|
-204,97
|
-146,54
|
-155,17
|
-160,20
|
-147,76
|
-131,82
|
-37,74
|
-25,16
|
-31,29
|
|
|
11,47
|
12,19
|
13,18
|
14,83
|
12,10
|
15,07
|
18,34
|
13,77
|
15,65
|
17,71
|
16,77
|
30,88
|
31,90
|
49,54
|
101,23
|
-7 559,62
|
-131,82
|
-37,74
|
-25,16
|
-32,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|