A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
175K
|
€
240K
|
€
156K
|
€
159K
|
€
143K
|
€
142K
|
€
177K
|
€
171K
|
€
192K
|
|
|
€
231K
|
€
122K
|
€
55K
|
€
127K
|
€
112K
|
€
22K
|
€
54K
|
€
49K
|
€
-16K
|
|
|
€
3,09M
|
€
2,86M
|
€
437K
|
€
383K
|
€
256K
|
€
144K
|
€
122K
|
€
68K
|
€
19K
|
|
|
€
270K
|
€
291K
|
€
117K
|
€
133K
|
€
115K
|
€
105K
|
€
138K
|
€
132K
|
€
132K
|
|
|
€
74K
|
€
22K
|
€
16K
|
€
10K
|
€
18K
|
€
12K
|
€
6K
|
€
19K
|
€
1K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
162K
|
€
198K
|
€
145K
|
€
148K
|
€
132K
|
€
131K
|
€
168K
|
€
162K
|
€
187K
|
|
|
€
100K
|
€
105K
|
€
83K
|
€
87K
|
€
70K
|
€
70K
|
€
107K
|
€
101K
|
€
30K
|
|
|
€
231K
|
€
122K
|
€
55K
|
€
127K
|
€
112K
|
€
22K
|
€
54K
|
€
49K
|
€
-16K
|
|
|
-
|
-
|
-
|
€
8K
|
|
|
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
288K
|
€
271K
|
€
4K
|
€
19K
|
€
6K
|
€
9K
|
€
16K
|
€
7K
|
€
14K
|
|
|
€
293K
|
€
215K
|
€
116K
|
€
188K
|
€
173K
|
€
83K
|
€
115K
|
€
110K
|
€
141K
|
|
|
€
-247K
|
€
-392K
|
€
-396K
|
€
-379K
|
€
-427K
|
€
-449K
|
€
-465K
|
€
-468K
|
€
-459K
|
|
|
0,78
|
0,51
|
0,10
|
0,17
|
0,28
|
0,08
|
0,11
|
0,10
|
0,07
|
|
|
0,78
|
0,51
|
0,10
|
0,17
|
0,28
|
0,08
|
0,11
|
0,10
|
0,07
|
|
|
0,79
|
0,51
|
0,10
|
0,17
|
0,28
|
0,08
|
0,11
|
0,11
|
0,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5,21M
|
€
4,79M
|
€
2,21M
|
€
2,30M
|
€
2,45M
|
€
1,91M
|
€
2,00M
|
€
2,05M
|
€
2,09M
|
|
|
€
2,12M
|
€
1,93M
|
€
1,77M
|
€
1,92M
|
€
2,19M
|
€
1,77M
|
€
1,87M
|
€
1,98M
|
€
2,07M
|
|
|
€
1,14M
|
€
807K
|
€
427K
|
€
441K
|
€
594K
|
€
486K
|
€
499K
|
€
447K
|
€
368K
|
|
|
€
976K
|
€
1,12M
|
€
1,33M
|
€
1,47M
|
€
1,60M
|
€
1,28M
|
€
1,35M
|
€
1,46M
|
€
1,57M
|
|
|
59,34%
|
59,69%
|
19,78%
|
16,60%
|
10,45%
|
7,52%
|
6,11%
|
3,31%
|
0,92%
|
|
|
0,32
|
0,39
|
3,05
|
3,84
|
6,25
|
8,93
|
11,09
|
21,58
|
82,04
|
|
|
13,10
|
9,76
|
12,26
|
12,95
|
16,67
|
13,47
|
11,15
|
12,23
|
11,06
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,47%
|
7,51%
|
26,63%
|
49,11%
|
67,66%
|
57,87%
|
94,61%
|
162,02%
|
736,36%
|
|
|
7,47%
|
4,27%
|
12,50%
|
33,08%
|
43,79%
|
15,30%
|
44,35%
|
71,70%
|
-82,32%
|
|
|
4,43
|
2,55
|
2,47
|
5,49
|
4,58
|
1,15
|
2,71
|
2,37
|
-0,76
|
|
|
7,47
|
4,27
|
12,50
|
33,08
|
43,79
|
15,30
|
44,35
|
71,70
|
-82,32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|