A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
75K
|
€
101K
|
€
82K
|
€
88K
|
€
151K
|
€
25K
|
€
37K
|
€
59K
|
€
60K
|
€
70K
|
€
19K
|
€
59K
|
€
52K
|
€
73K
|
€
72K
|
€
107K
|
€
189K
|
€
178K
|
€
120K
|
€
105K
|
|
|
€
-22K
|
€
5K
|
€
-11K
|
€
9K
|
€
82K
|
€
-37K
|
€
-24K
|
€
409
|
€
3K
|
€
14K
|
€
-33K
|
€
1K
|
€
-5K
|
€
718
|
€
1K
|
€
3K
|
€
4K
|
€
2K
|
€
7K
|
€
3K
|
|
|
€
38K
|
€
60K
|
€
56K
|
€
67K
|
€
58K
|
€
-24K
|
€
13K
|
€
5K
|
€
4K
|
€
713
|
€
-13K
|
€
20K
|
€
19K
|
€
25K
|
€
24K
|
€
23K
|
€
20K
|
€
16K
|
€
14K
|
€
7K
|
|
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1,70
|
4,20
|
4,30
|
2,70
|
2,30
|
|
|
€
1K
|
€
2K
|
€
2K
|
€
15K
|
€
86K
|
-
|
€
476
|
€
4K
|
€
6K
|
€
15K
|
-
|
€
8K
|
€
900
|
€
17K
|
€
17K
|
€
24K
|
€
22K
|
€
15K
|
€
17K
|
€
13K
|
|
|
€
6K
|
€
10K
|
€
5K
|
€
15K
|
€
11K
|
€
5K
|
€
136K
|
€
13K
|
€
2K
|
€
2K
|
€
1K
|
€
5K
|
€
2K
|
€
10K
|
€
9K
|
€
1K
|
€
2K
|
€
11K
|
€
7K
|
€
6K
|
|
|
€
102K
|
€
102K
|
€
82K
|
€
69K
|
€
55K
|
€
53K
|
€
53K
|
€
51K
|
€
51K
|
€
51K
|
€
50K
|
€
50K
|
€
51K
|
€
50K
|
€
47K
|
€
73K
|
€
160K
|
€
153K
|
€
98K
|
€
88K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-32K
|
€
-3K
|
€
-2K
|
€
17K
|
€
96K
|
€
-33K
|
€
-18K
|
€
6K
|
€
7K
|
€
17K
|
€
-33K
|
€
8K
|
€
-111
|
€
22K
|
€
24K
|
€
33K
|
€
26K
|
€
20K
|
€
20K
|
€
15K
|
|
|
€
-41K
|
€
-11K
|
€
-9K
|
€
15K
|
€
93K
|
€
-37K
|
€
-21K
|
€
3K
|
€
6K
|
€
16K
|
€
-33K
|
€
4K
|
€
-3K
|
€
7K
|
€
7K
|
€
15K
|
€
11K
|
€
3K
|
€
16K
|
€
11K
|
|
|
€
-22K
|
€
5K
|
€
-11K
|
€
9K
|
€
82K
|
€
-37K
|
€
-24K
|
€
409
|
€
3K
|
€
14K
|
€
-33K
|
€
1K
|
€
-5K
|
€
718
|
€
1K
|
€
3K
|
€
4K
|
€
2K
|
€
7K
|
€
3K
|
|
|
€
5K
|
€
2K
|
€
1K
|
€
30K
|
€
1K
|
€
5K
|
€
2K
|
€
5K
|
€
748
|
€
2K
|
€
379
|
€
967
|
€
393
|
€
414
|
€
281
|
€
15K
|
€
412
|
€
64K
|
€
4K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
38K
|
€
30K
|
€
69K
|
€
152K
|
€
498K
|
€
607K
|
€
1,38M
|
€
51K
|
€
26K
|
€
16K
|
€
7K
|
€
15K
|
€
13K
|
€
43K
|
€
13K
|
€
20K
|
€
49K
|
€
22K
|
€
17K
|
€
58K
|
|
|
€
-13K
|
€
13K
|
€
-4K
|
€
11K
|
€
85K
|
€
-34K
|
€
-21K
|
€
3K
|
€
5K
|
€
15K
|
€
-33K
|
€
4K
|
€
-2K
|
€
16K
|
€
17K
|
€
20K
|
€
19K
|
€
19K
|
€
11K
|
€
7K
|
|
|
€
-27K
|
€
-41K
|
€
39K
|
€
54K
|
€
258K
|
€
174K
|
€
198K
|
€
20K
|
€
20K
|
€
15K
|
€
-6K
|
€
27K
|
€
25K
|
€
28K
|
€
9K
|
€
2K
|
€
7K
|
€
-1K
|
€
6K
|
€
64K
|
|
|
0,91
|
0,87
|
1,11
|
1,14
|
1,60
|
1,08
|
1,10
|
1,31
|
1,38
|
1,56
|
0,84
|
1,80
|
2,67
|
1,28
|
1,11
|
1,03
|
1,06
|
0,99
|
1,07
|
1,44
|
|
|
0,25
|
0,22
|
0,60
|
0,69
|
1,19
|
0,29
|
0,79
|
1,31
|
1,38
|
1,56
|
0,84
|
1,80
|
2,67
|
1,28
|
1,11
|
1,03
|
1,06
|
0,99
|
1,07
|
1,44
|
|
|
2,37
|
2,16
|
1,55
|
1,52
|
1,60
|
1,08
|
1,10
|
1,31
|
1,38
|
1,56
|
0,89
|
2,31
|
2,67
|
1,28
|
1,36
|
1,04
|
1,06
|
0,99
|
1,07
|
1,47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
695K
|
€
690K
|
€
561K
|
€
628K
|
€
691K
|
€
2,35M
|
€
2,15M
|
€
85K
|
€
74K
|
€
46K
|
€
31K
|
€
64K
|
€
44K
|
€
135K
|
€
110K
|
€
103K
|
€
174K
|
€
172K
|
€
106K
|
€
218K
|
|
|
€
657K
|
€
629K
|
€
506K
|
€
561K
|
€
633K
|
€
2,38M
|
€
2,13M
|
€
81K
|
€
70K
|
€
45K
|
€
44K
|
€
44K
|
€
25K
|
€
110K
|
€
86K
|
€
80K
|
€
154K
|
€
156K
|
€
92K
|
€
211K
|
|
|
€
288K
|
€
311K
|
€
345K
|
€
395K
|
€
431K
|
€
2,18M
|
€
1,94M
|
€
62K
|
€
52K
|
€
27K
|
€
32K
|
€
26K
|
€
15K
|
€
100K
|
€
65K
|
€
64K
|
€
127K
|
€
118K
|
€
92K
|
€
142K
|
|
|
€
369K
|
€
319K
|
€
161K
|
€
166K
|
€
202K
|
€
202K
|
€
189K
|
€
19K
|
€
19K
|
€
19K
|
€
10K
|
€
10K
|
€
10K
|
€
10K
|
€
6K
|
€
16K
|
€
27K
|
€
38K
|
|
€
65K
|
|
|
5,48%
|
8,74%
|
9,91%
|
10,61%
|
8,38%
|
-1,01%
|
0,63%
|
5,34%
|
5,57%
|
1,55%
|
-41,99%
|
31,52%
|
43,37%
|
18,23%
|
21,67%
|
22,08%
|
11,49%
|
9,25%
|
13,25%
|
3,05%
|
|
|
9,68
|
5,28
|
2,89
|
2,50
|
3,49
|
-8,53
|
13,98
|
4,09
|
4,49
|
26,08
|
-0,76
|
0,50
|
0,52
|
0,41
|
0,25
|
0,72
|
1,35
|
2,36
|
|
9,81
|
|
|
|
|
|
32,16
|
6,60
|
|
|
13,56
|
10,09
|
2,60
|
|
5,61
|
|
4,99
|
3,65
|
2,47
|
5,86
|
7,78
|
4,56
|
13,71
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-35,37%
|
21,34%
|
-6,72%
|
17,00%
|
146,23%
|
143,31%
|
-153,51%
|
71,10%
|
113,06%
|
2 165,28%
|
248,75%
|
22,05%
|
-11,57%
|
63,22%
|
72,04%
|
88,41%
|
96,43%
|
121,41%
|
81,69%
|
109,60%
|
|
|
-58,35%
|
7,72%
|
-19,67%
|
12,97%
|
140,92%
|
156,91%
|
-177,59%
|
8,98%
|
82,79%
|
1 938,77%
|
253,82%
|
5,07%
|
-28,14%
|
2,93%
|
4,33%
|
12,25%
|
20,50%
|
12,02%
|
52,62%
|
46,54%
|
|
|
-3,20
|
0,68
|
-1,95
|
1,38
|
11,81
|
-1,58
|
-1,12
|
0,48
|
4,61
|
30,08
|
-106,58
|
1,60
|
-12,20
|
0,53
|
0,94
|
2,70
|
2,35
|
1,11
|
6,97
|
1,42
|
|
|
-58,35
|
7,72
|
-19,67
|
12,97
|
140,92
|
156,91
|
-177,59
|
8,98
|
82,79
|
1 938,77
|
253,82
|
5,07
|
-28,14
|
2,93
|
4,33
|
12,25
|
20,50
|
12,02
|
52,62
|
46,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1,70
|
4,20
|
4,30
|
2,70
|
2,30
|
|
|
€
51K
|
€
51K
|
€
82K
|
€
69K
|
€
55K
|
€
53K
|
€
53K
|
€
51K
|
€
51K
|
€
51K
|
€
50K
|
€
50K
|
€
51K
|
€
50K
|
€
47K
|
€
43K
|
€
38K
|
€
36K
|
€
36K
|
€
38K
|