A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
155K
|
€
159K
|
€
252K
|
€
179K
|
€
53K
|
€
31K
|
€
82K
|
€
127K
|
€
65K
|
€
18K
|
€
15K
|
€
13K
|
€
21K
|
€
34K
|
€
102K
|
€
42K
|
€
104K
|
€
101K
|
€
132K
|
€
153K
|
|
|
€
-20K
|
€
2K
|
€
136K
|
€
83K
|
€
3K
|
€
-11K
|
€
-719
|
€
50K
|
€
-46K
|
€
6K
|
€
3K
|
€
-3K
|
€
3K
|
€
13K
|
€
8K
|
€
-20K
|
€
-12K
|
€
-10K
|
€
5K
|
€
6K
|
|
|
€
288K
|
€
308K
|
€
307K
|
€
171K
|
€
88K
|
€
85K
|
€
96K
|
€
97K
|
€
47K
|
€
92K
|
€
86K
|
€
83K
|
€
86K
|
€
83K
|
€
70K
|
€
62K
|
€
-11K
|
€
1K
|
€
12K
|
€
7K
|
|
|
2,50
|
1
|
1
|
0,40
|
1,20
|
|
2,70
|
2,70
|
|
|
|
|
|
|
|
|
1,50
|
1,40
|
1,50
|
1,50
|
|
|
€
74K
|
€
112K
|
€
201K
|
€
195K
|
€
27K
|
€
12K
|
€
12K
|
€
107K
|
€
64K
|
€
17K
|
€
15K
|
€
12K
|
€
20K
|
€
29K
|
€
99K
|
€
36K
|
€
62K
|
€
44K
|
€
63K
|
€
65K
|
|
|
|
|
€
1K
|
|
|
|
€
9K
|
€
4K
|
|
|
|
|
|
€
12K
|
€
12K
|
€
12K
|
€
9K
|
€
8K
|
€
8K
|
€
8K
|
|
|
€
82K
|
€
94K
|
€
72K
|
€
64K
|
€
26K
|
€
21K
|
€
67K
|
€
65K
|
|
|
|
|
|
|
€
974
|
€
2K
|
€
46K
|
€
32K
|
€
50K
|
€
64K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
61K
|
€
56K
|
€
173K
|
€
113K
|
€
24K
|
€
8K
|
€
7K
|
€
59K
|
€
63K
|
€
15K
|
€
14K
|
€
11K
|
€
20K
|
€
33K
|
€
99K
|
€
33K
|
€
50K
|
€
62K
|
€
78K
|
€
81K
|
|
|
€
20K
|
€
29K
|
€
148K
|
€
95K
|
€
9K
|
€
-4K
|
€
3K
|
€
58K
|
€
56K
|
€
9K
|
€
7K
|
€
4K
|
€
12K
|
€
18K
|
€
86K
|
€
-7K
|
€
2K
|
€
5K
|
€
19K
|
€
22K
|
|
|
€
-20K
|
€
2K
|
€
136K
|
€
83K
|
€
3K
|
€
-11K
|
€
-719
|
€
50K
|
€
-46K
|
€
6K
|
€
3K
|
€
-3K
|
€
3K
|
€
13K
|
€
8K
|
€
-20K
|
€
-12K
|
€
-10K
|
€
5K
|
€
6K
|
|
|
€
98K
|
€
78K
|
€
50K
|
€
17K
|
€
12K
|
€
34K
|
€
14K
|
|
|
€
0
|
€
0
|
€
0
|
€
-4K
|
€
2K
|
€
-42K
|
€
0
|
€
6K
|
€
4K
|
€
41K
|
€
60K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
9K
|
€
36K
|
€
30K
|
€
16K
|
€
38K
|
€
3K
|
€
14K
|
€
4
|
|
|
€
4
|
€
4
|
€
4
|
€
4
|
€
4
|
€
4
|
€
164
|
€
4K
|
€
674
|
|
|
€
21K
|
€
28K
|
€
161K
|
€
101K
|
€
17K
|
€
1K
|
€
4K
|
€
51K
|
€
-39K
|
€
13K
|
€
10K
|
€
4K
|
€
11K
|
€
27K
|
€
22K
|
€
21K
|
€
37K
|
€
46K
|
€
63K
|
€
66K
|
|
|
€
108K
|
€
184K
|
€
246K
|
€
147K
|
€
76K
|
€
81K
|
€
83K
|
€
94K
|
€
46K
|
€
-15K
|
€
-21K
|
€
-20K
|
€
-14K
|
€
-15K
|
€
-30K
|
€
-84K
|
€
-175K
|
€
-187K
|
€
-195K
|
€
-236K
|
|
|
1,85
|
2,04
|
3,84
|
5,51
|
3,82
|
3,12
|
3,04
|
3,91
|
3,61
|
0,82
|
0,76
|
0,77
|
0,83
|
0,87
|
0,78
|
0,43
|
0,35
|
0,33
|
0,30
|
0,37
|
|
|
1,79
|
2,04
|
3,84
|
5,51
|
3,82
|
3,12
|
3,04
|
3,91
|
3,61
|
0,82
|
0,76
|
0,77
|
0,83
|
0,87
|
0,78
|
0,24
|
0,13
|
0,13
|
0,08
|
0,22
|
|
|
1,85
|
2,04
|
3,84
|
5,51
|
3,82
|
3,12
|
3,04
|
4,01
|
3,61
|
0,82
|
0,76
|
0,77
|
0,83
|
0,87
|
0,78
|
0,43
|
0,35
|
0,33
|
0,30
|
0,37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
415K
|
€
485K
|
€
409K
|
€
234K
|
€
160K
|
€
182K
|
€
136K
|
€
129K
|
€
64K
|
€
173K
|
€
180K
|
€
187K
|
€
193K
|
€
244K
|
€
257K
|
€
272K
|
€
342K
|
€
384K
|
€
428K
|
€
501K
|
|
|
€
126K
|
€
176K
|
€
102K
|
€
63K
|
€
72K
|
€
97K
|
€
40K
|
€
32K
|
€
18K
|
€
81K
|
€
93K
|
€
103K
|
€
108K
|
€
161K
|
€
187K
|
€
210K
|
€
353K
|
€
383K
|
€
416K
|
€
494K
|
|
|
€
126K
|
€
176K
|
€
87K
|
€
33K
|
€
27K
|
€
38K
|
€
40K
|
€
31K
|
€
18K
|
€
81K
|
€
86K
|
€
86K
|
€
80K
|
€
120K
|
€
135K
|
€
148K
|
€
268K
|
€
280K
|
€
279K
|
€
375K
|
|
|
|
|
€
15K
|
€
30K
|
€
45K
|
€
59K
|
|
|
|
|
€
7K
|
€
18K
|
€
28K
|
€
42K
|
€
52K
|
€
62K
|
€
85K
|
€
103K
|
€
138K
|
€
119K
|
|
|
69,51%
|
63,60%
|
75,08%
|
73,06%
|
54,92%
|
46,59%
|
70,30%
|
75,00%
|
72,65%
|
53,41%
|
48,08%
|
44,55%
|
44,36%
|
33,85%
|
27,30%
|
22,86%
|
-3,18%
|
0,29%
|
2,72%
|
1,42%
|
|
|
|
|
0,05
|
0,18
|
0,51
|
0,69
|
|
|
|
|
0,08
|
0,21
|
0,33
|
0,50
|
0,74
|
1
|
-7,82
|
91,26
|
11,83
|
16,79
|
|
|
2,06
|
3,17
|
0,59
|
0,56
|
3,06
|
12,34
|
5,43
|
0,55
|
0,28
|
5,20
|
6,84
|
9,63
|
5,49
|
4,96
|
1,88
|
6,32
|
7,04
|
6,20
|
5,31
|
6,10
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,12%
|
9,09%
|
52,53%
|
59,00%
|
19,55%
|
1,20%
|
3,87%
|
52,85%
|
-83,39%
|
13,79%
|
11,70%
|
4,96%
|
12,86%
|
32,41%
|
30,94%
|
33,72%
|
-336,43%
|
4 105,43%
|
546,22%
|
923,85%
|
|
|
-7,03%
|
0,50%
|
44,29%
|
48,74%
|
3,17%
|
-12,98%
|
-0,75%
|
51,65%
|
-97,92%
|
6,45%
|
3,85%
|
-3,21%
|
3,65%
|
15,14%
|
11,39%
|
-31,72%
|
110,42%
|
-926,93%
|
38,84%
|
88,83%
|
|
|
-4,89
|
0,32
|
33,26
|
35,61
|
1,74
|
-6,05
|
-0,53
|
38,74
|
-71,14
|
3,44
|
1,85
|
-1,43
|
1,62
|
5,13
|
3,11
|
-7,25
|
-3,51
|
-2,73
|
1,06
|
1,26
|
|
|
-7,03
|
0,50
|
44,29
|
48,74
|
3,17
|
-12,98
|
-0,75
|
51,65
|
-97,92
|
6,45
|
3,85
|
-3,21
|
3,65
|
15,14
|
11,39
|
-31,72
|
110,42
|
-926,93
|
38,84
|
88,83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,45
|
|
0,64
|
|
|
|
11,95
|
|
|
|
|
|
|
|
|
2,36
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,45
|
|
0,64
|
|
|
|
11,95
|
|
|
|
|
|
|
|
0
|
2,36
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,50
|
1
|
1
|
0,40
|
1,20
|
|
2,70
|
2,70
|
|
|
|
|
|
|
|
|
1,50
|
1,40
|
1,50
|
1,50
|
|
|
€
33K
|
€
94K
|
€
72K
|
€
159K
|
€
22K
|
|
€
25K
|
€
24K
|
|
|
|
|
|
|
|
|
€
31K
|
€
23K
|
€
33K
|
€
42K
|