A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
43K
|
€
16K
|
€
6K
|
€
36K
|
€
34K
|
€
81K
|
€
29K
|
€
77K
|
€
62K
|
€
51K
|
€
60K
|
€
59K
|
€
50K
|
€
42K
|
€
44K
|
€
51K
|
€
48K
|
€
29K
|
€
32K
|
|
|
€
14K
|
€
25K
|
€
5K
|
€
-10K
|
€
21K
|
€
11K
|
€
37K
|
€
-7K
|
€
16K
|
€
2K
|
€
-7K
|
€
-147
|
€
1K
|
€
-5K
|
€
-10K
|
€
4K
|
€
10K
|
€
9K
|
€
2K
|
€
12K
|
|
|
€
130K
|
€
116K
|
€
92K
|
€
86K
|
€
96K
|
€
75K
|
€
64K
|
€
27K
|
€
34K
|
€
18K
|
€
16K
|
€
23K
|
€
23K
|
€
22K
|
€
27K
|
€
36K
|
€
32K
|
€
22K
|
€
13K
|
€
8K
|
|
|
€
26K
|
€
49K
|
€
15K
|
€
4K
|
€
40K
|
€
33K
|
€
86K
|
€
16K
|
€
52K
|
€
23K
|
€
17K
|
€
23K
|
€
20K
|
€
20K
|
€
16K
|
€
28K
|
€
41K
|
€
40K
|
€
33K
|
€
45K
|
|
|
€
17K
|
€
14K
|
€
2K
|
€
12K
|
€
18K
|
€
14K
|
€
26K
|
€
14K
|
€
22K
|
€
10K
|
€
15K
|
€
12K
|
€
11K
|
€
12K
|
€
11K
|
€
11K
|
€
4K
|
€
2K
|
|
€
2K
|
|
|
€
859
|
€
3K
|
€
927
|
€
1K
|
€
2K
|
|
|
€
126
|
€
12K
|
€
26K
|
€
25K
|
€
25K
|
€
29K
|
€
19K
|
€
17K
|
€
5K
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
40K
|
€
11K
|
€
265
|
€
32K
|
€
29K
|
€
78K
|
€
21K
|
€
62K
|
€
31K
|
€
23K
|
€
32K
|
€
27K
|
€
27K
|
€
21K
|
€
36K
|
€
47K
|
€
46K
|
€
27K
|
€
31K
|
|
|
€
19K
|
€
37K
|
€
7K
|
€
-4K
|
€
28K
|
€
13K
|
€
64K
|
€
2K
|
€
41K
|
€
10K
|
€
-199
|
€
9K
|
€
1K
|
€
3K
|
€
-12K
|
€
11K
|
€
26K
|
€
23K
|
€
15K
|
€
24K
|
|
|
€
14K
|
€
25K
|
€
5K
|
€
-10K
|
€
21K
|
€
11K
|
€
37K
|
€
-7K
|
€
16K
|
€
2K
|
€
-7K
|
€
-147
|
€
1K
|
€
-5K
|
€
-10K
|
€
4K
|
€
10K
|
€
9K
|
€
2K
|
€
12K
|
|
|
€
2K
|
€
559
|
€
549
|
€
-12K
|
€
8K
|
€
5K
|
€
-97K
|
€
0
|
€
60K
|
€
3K
|
€
4K
|
€
2K
|
€
9K
|
€
22K
|
€
44K
|
€
22K
|
€
15K
|
€
35K
|
€
24K
|
€
699
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
2K
|
€
2K
|
€
7K
|
€
16K
|
€
10K
|
€
10K
|
|
€
11K
|
|
€
1K
|
€
1K
|
€
3K
|
€
1
|
€
0
|
€
7K
|
€
22K
|
€
20K
|
€
11K
|
€
16K
|
|
|
€
15K
|
€
27K
|
€
8K
|
€
-5K
|
€
25K
|
€
27K
|
€
52K
|
€
13K
|
€
37K
|
€
22K
|
€
16K
|
€
24K
|
€
27K
|
€
19K
|
€
24K
|
€
29K
|
€
31K
|
€
32K
|
€
15K
|
€
19K
|
|
|
€
127K
|
€
114K
|
€
87K
|
€
80K
|
€
72K
|
€
67K
|
€
45K
|
€
11K
|
€
15K
|
€
13K
|
€
2K
|
€
9K
|
€
7K
|
€
8K
|
€
8K
|
€
12K
|
€
12K
|
€
10K
|
€
5K
|
€
19K
|
|
|
8,37
|
8,08
|
15,31
|
4,24
|
3,73
|
4,35
|
2
|
1,28
|
1,30
|
1,29
|
1,04
|
1,15
|
1,16
|
1,19
|
1,21
|
1,37
|
1,51
|
1,52
|
1,35
|
2,95
|
|
|
8,37
|
8,08
|
15,31
|
4,24
|
3,73
|
4,35
|
2
|
1,28
|
1,30
|
1,29
|
1,04
|
1,15
|
1,16
|
1,19
|
1,21
|
1,37
|
1,51
|
1,52
|
1,35
|
2,95
|
|
|
8,37
|
8,08
|
15,31
|
4,24
|
3,73
|
5,30
|
2
|
1,28
|
1,30
|
1,29
|
1,06
|
1,16
|
1,24
|
1,19
|
1,21
|
1,39
|
1,51
|
1,57
|
1,35
|
2,95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
147K
|
€
133K
|
€
98K
|
€
111K
|
€
122K
|
€
108K
|
€
123K
|
€
193K
|
€
227K
|
€
181K
|
€
203K
|
€
224K
|
€
234K
|
€
250K
|
€
245K
|
€
236K
|
€
229K
|
€
227K
|
€
207K
|
€
202K
|
|
|
€
17K
|
€
16K
|
€
6K
|
€
25K
|
€
26K
|
€
33K
|
€
59K
|
€
166K
|
€
193K
|
€
164K
|
€
186K
|
€
200K
|
€
211K
|
€
228K
|
€
219K
|
€
199K
|
€
196K
|
€
205K
|
€
194K
|
€
194K
|
|
|
€
17K
|
€
16K
|
€
6K
|
€
25K
|
€
26K
|
€
16K
|
€
46K
|
€
39K
|
€
49K
|
€
45K
|
€
59K
|
€
55K
|
€
42K
|
€
43K
|
€
37K
|
€
33K
|
€
24K
|
€
19K
|
€
16K
|
€
9K
|
|
|
|
|
|
|
|
€
13K
|
€
13K
|
€
127K
|
€
144K
|
€
119K
|
€
126K
|
€
145K
|
€
165K
|
€
185K
|
€
182K
|
€
166K
|
€
172K
|
€
186K
|
€
178K
|
€
184K
|
|
|
88,34%
|
87,86%
|
93,75%
|
77,87%
|
78,38%
|
69,83%
|
52,12%
|
13,91%
|
14,79%
|
9,84%
|
8,03%
|
10,22%
|
9,88%
|
8,70%
|
10,81%
|
15,46%
|
14,19%
|
9,80%
|
6,29%
|
4,16%
|
|
|
|
|
|
|
|
0,17
|
0,21
|
4,72
|
4,28
|
6,66
|
7,71
|
6,31
|
7,15
|
8,50
|
6,86
|
4,55
|
5,31
|
8,35
|
13,68
|
21,92
|
|
|
0,84
|
0,41
|
0,58
|
92,75
|
0,82
|
1,12
|
0,76
|
7,82
|
3,12
|
5,22
|
8,16
|
6,30
|
7,79
|
8,33
|
10,36
|
5,47
|
4,22
|
4,45
|
7,15
|
6,24
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,45%
|
23,24%
|
9,20%
|
-6,03%
|
26,28%
|
35,37%
|
80,27%
|
48,07%
|
109,46%
|
123,83%
|
99,99%
|
103,60%
|
118,30%
|
88,36%
|
89,10%
|
79,43%
|
94,98%
|
143,86%
|
111,64%
|
229,14%
|
|
|
10,49%
|
21,27%
|
5,78%
|
-11,09%
|
21,49%
|
14,76%
|
58,23%
|
-25,03%
|
46,80%
|
8,52%
|
-40,59%
|
-0,64%
|
5,88%
|
-21,96%
|
-37,44%
|
10,93%
|
31,49%
|
41,36%
|
16,25%
|
145,55%
|
|
|
9,26
|
18,69
|
5,42
|
-8,63
|
16,84
|
10,31
|
30,35
|
-3,48
|
6,92
|
0,84
|
-3,26
|
-0,07
|
0,58
|
-1,91
|
-4,05
|
1,69
|
4,47
|
4,05
|
1,02
|
6,05
|
|
|
10,49
|
21,27
|
5,78
|
-11,09
|
21,49
|
14,76
|
58,23
|
-25,03
|
46,80
|
8,52
|
-40,59
|
-0,64
|
5,88
|
-21,96
|
-37,44
|
10,93
|
31,49
|
41,36
|
16,25
|
145,55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,38
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,38
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,30
|
0,70
|
0,70
|
0,70
|
1,20
|
0,80
|
0,60
|
0,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
37K
|
€
35K
|
€
36K
|
€
24K
|
€
24K
|
€
29K
|
€
17K
|
|
|
|
|