A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marge brute
|
€
1,91M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,33M
|
€
1,33M
|
€
1,16M
|
€
1,15M
|
€
1,08M
|
€
745K
|
€
712K
|
€
655K
|
€
639K
|
€
491K
|
€
540K
|
€
616K
|
€
500K
|
€
537K
|
€
423K
|
€
575K
|
€
391K
|
|
|
€
2,71M
|
€
2,18M
|
€
1,64M
|
€
1,28M
|
€
1,13M
|
€
853K
|
€
909K
|
€
896K
|
€
842K
|
€
802K
|
€
802K
|
€
462K
|
€
115K
|
€
1,12M
|
€
1,08M
|
€
1,76M
|
€
1,40M
|
|
|
1,50
|
1,80
|
2
|
1
|
2
|
1,70
|
1
|
1,30
|
1,30
|
1,90
|
2
|
2,40
|
2,70
|
1,80
|
1,80
|
2
|
1,80
|
|
|
€
1,98M
|
€
2,72M
|
€
2,41M
|
€
2,37M
|
€
2,19M
|
€
1,59M
|
€
1,59M
|
€
1,54M
|
€
1,49M
|
€
1,32M
|
€
1,35M
|
€
1,14M
|
€
822K
|
€
1,24M
|
€
960K
|
€
1,08M
|
€
819K
|
|
|
€
5K
|
€
7K
|
€
66K
|
€
4K
|
€
6K
|
€
32K
|
€
4K
|
€
41K
|
€
62K
|
€
52K
|
€
88K
|
€
15K
|
€
16K
|
€
17K
|
€
9K
|
€
21K
|
€
63K
|
|
|
€
182K
|
€
176K
|
€
202K
|
€
174K
|
€
146K
|
€
127K
|
€
89K
|
€
107K
|
€
119K
|
€
158K
|
€
164K
|
€
233K
|
€
204K
|
€
142K
|
€
140K
|
€
152K
|
€
138K
|
|
|
€
800K
|
€
800K
|
€
800K
|
€
1,00M
|
€
800K
|
€
800K
|
€
700K
|
€
600K
|
€
600K
|
€
490K
|
€
200K
|
€
270K
|
€
1,50M
|
€
500K
|
€
1,11M
|
€
210K
|
€
200K
|
|
|
59,94%
|
59,96%
|
68,94%
|
86,66%
|
74,39%
|
107,40%
|
98,29%
|
91,66%
|
93,84%
|
99,83%
|
37,04%
|
43,81%
|
299,90%
|
93,07%
|
261,94%
|
36,54%
|
51,10%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,72M
|
€
1,74M
|
€
1,56M
|
€
1,54M
|
€
1,43M
|
€
1,05M
|
€
1,02M
|
€
989K
|
€
962K
|
€
847K
|
€
863K
|
€
756K
|
€
724K
|
€
776K
|
€
595K
|
€
635K
|
€
546K
|
|
|
€
1,72M
|
€
1,71M
|
€
1,55M
|
€
1,54M
|
€
1,43M
|
€
1,05M
|
€
1,01M
|
€
989K
|
€
962K
|
€
847K
|
€
863K
|
€
756K
|
€
724K
|
€
776K
|
€
595K
|
€
634K
|
€
545K
|
|
|
€
1,33M
|
€
1,33M
|
€
1,16M
|
€
1,15M
|
€
1,08M
|
€
745K
|
€
712K
|
€
655K
|
€
639K
|
€
491K
|
€
540K
|
€
279K
|
€
500K
|
€
537K
|
€
423K
|
€
575K
|
€
391K
|
|
|
€
0
|
€
-9K
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,25M
|
€
2,66M
|
€
2,17M
|
€
2,01M
|
€
1,88M
|
€
1,84M
|
€
1,77M
|
€
1,49M
|
€
1,71M
|
€
1,32M
|
€
903K
|
€
831K
|
€
708K
|
€
1,83M
|
€
2,26M
|
€
2,06M
|
€
26K
|
|
|
€
1,34M
|
€
1,37M
|
€
1,16M
|
€
1,16M
|
€
1,08M
|
€
745K
|
€
716K
|
€
655K
|
€
639K
|
€
491K
|
€
540K
|
€
616K
|
€
500K
|
€
537K
|
€
423K
|
€
575K
|
€
392K
|
|
|
€
2,70M
|
€
2,16M
|
€
1,61M
|
€
1,28M
|
€
1,13M
|
€
853K
|
€
904K
|
€
892K
|
€
838K
|
€
798K
|
€
797K
|
€
458K
|
€
111K
|
€
1,11M
|
€
1,07M
|
€
1,76M
|
€
-203K
|
|
|
3,78
|
3,58
|
2,33
|
2,04
|
2,01
|
1,79
|
1,95
|
2,25
|
1,92
|
2,16
|
2,16
|
1,78
|
1,17
|
2,47
|
1,86
|
5,66
|
0,41
|
|
|
3,78
|
3,58
|
2,33
|
2,04
|
2,01
|
1,79
|
1,95
|
2,25
|
1,92
|
2,16
|
2,16
|
1,78
|
1,17
|
2,47
|
1,86
|
5,66
|
0,41
|
|
|
3,78
|
3,58
|
2,33
|
2,04
|
2,15
|
1,80
|
2,02
|
2,27
|
1,93
|
2,18
|
2,18
|
1,78
|
1,17
|
2,75
|
1,86
|
5,66
|
0,41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,68M
|
€
3,01M
|
€
2,85M
|
€
2,52M
|
€
2,25M
|
€
1,93M
|
€
1,86M
|
€
1,61M
|
€
1,75M
|
€
1,49M
|
€
1,49M
|
€
1,05M
|
€
783K
|
€
1,87M
|
€
2,32M
|
€
2,14M
|
€
1,74M
|
|
|
€
968K
|
€
836K
|
€
1,20M
|
€
1,24M
|
€
1,12M
|
€
1,08M
|
€
947K
|
€
712K
|
€
912K
|
€
690K
|
€
685K
|
€
587K
|
€
667K
|
€
758K
|
€
1,25M
|
€
377K
|
€
343K
|
|
|
€
968K
|
€
836K
|
€
1,20M
|
€
1,24M
|
€
1,05M
|
€
1,08M
|
€
915K
|
€
706K
|
€
906K
|
€
683K
|
€
679K
|
€
586K
|
€
667K
|
€
680K
|
€
1,25M
|
€
377K
|
€
343K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
73,69%
|
72,25%
|
57,70%
|
50,89%
|
50,25%
|
44,14%
|
48,96%
|
55,72%
|
48,00%
|
53,77%
|
53,92%
|
44,04%
|
14,74%
|
59,53%
|
46,39%
|
82,37%
|
80,27%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,56
|
0,48
|
0,77
|
0,80
|
0,78
|
1,03
|
0,93
|
0,72
|
0,95
|
0,81
|
0,79
|
0,78
|
0,92
|
0,98
|
2,09
|
0,59
|
0,63
|
|
|
|
|
51 728 978,33
|
|
|
|
13 740,56
|
|
44 533,02
|
|
17 327,20
|
6 354,90
|
3 290,48
|
256 094,58
|
198 238,67
|
5 200,37
|
513,81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49,45%
|
62,70%
|
70,84%
|
90,30%
|
95,26%
|
87,28%
|
78,86%
|
73,03%
|
75,95%
|
61,17%
|
67,36%
|
133,48%
|
433,36%
|
48,18%
|
39,24%
|
32,64%
|
28,03%
|
|
|
49,21%
|
61,27%
|
70,62%
|
89,96%
|
95,26%
|
87,28%
|
78,38%
|
73,03%
|
75,95%
|
61,17%
|
67,36%
|
133,48%
|
433,36%
|
48,17%
|
39,20%
|
32,61%
|
28,00%
|
|
|
36,27
|
44,27
|
40,75
|
45,78
|
47,87
|
38,53
|
38,38
|
40,69
|
36,46
|
32,89
|
36,32
|
58,79
|
63,89
|
28,68
|
18,18
|
26,86
|
22,48
|
|
|
49,21
|
61,27
|
70,62
|
89,96
|
95,26
|
87,28
|
78,38
|
73,03
|
75,95
|
61,17
|
67,36
|
133,48
|
433,36
|
48,17
|
39,20
|
32,61
|
28,00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42,61
|
101,44
|
77,17
|
11,19
|
14,26
|
14,27
|
23,36
|
7,20
|
40,43
|
112,34
|
16,34
|
16,60
|
9,07
|
19,74
|
22,87
|
33,40
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42,61
|
101,44
|
77,17
|
11,19
|
14,26
|
14,27
|
23,36
|
7,20
|
40,43
|
112,34
|
16,34
|
16,60
|
9,07
|
19,74
|
22,87
|
33,40
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,50
|
1,80
|
2
|
1
|
2
|
1,70
|
1
|
1,30
|
1,30
|
1,90
|
2
|
2,40
|
2,70
|
1,80
|
1,80
|
2
|
1,80
|
|
|
€
121K
|
€
98K
|
€
101K
|
€
174K
|
€
73K
|
€
75K
|
€
89K
|
€
82K
|
€
92K
|
€
83K
|
€
82K
|
€
97K
|
€
76K
|
€
79K
|
€
78K
|
€
76K
|
€
77K
|