A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
155K
|
€
62K
|
€
-1K
|
€
28K
|
€
36K
|
€
80K
|
€
-5K
|
€
-3K
|
€
-3K
|
€
45K
|
€
195K
|
€
108K
|
|
|
€
-12K
|
€
97K
|
€
55K
|
€
-7K
|
€
18K
|
€
31K
|
€
75K
|
€
-10K
|
€
-8K
|
€
-8K
|
€
-16K
|
€
-99K
|
€
-72K
|
|
|
€
63K
|
€
75K
|
€
-22K
|
€
-76K
|
€
-69K
|
€
-87K
|
€
-118K
|
€
-193K
|
€
-183K
|
€
-175K
|
€
-167K
|
€
-152K
|
€
-53K
|
|
|
€
2K
|
€
141K
|
€
43K
|
-
|
€
18K
|
€
25K
|
€
56K
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
€
17K
|
€
5K
|
€
11K
|
|
€
1K
|
€
2K
|
€
9K
|
|
|
|
|
€
13K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
58K
|
€
270K
|
€
168K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-9K
|
€
129K
|
€
60K
|
€
-2K
|
€
26K
|
€
35K
|
€
79K
|
€
-5K
|
€
-3K
|
€
-6K
|
€
-14K
|
€
-77K
|
€
-64K
|
|
|
€
-11K
|
€
127K
|
€
58K
|
€
-4K
|
€
24K
|
€
34K
|
€
79K
|
€
-5K
|
€
-3K
|
€
-6K
|
€
-14K
|
€
-83K
|
€
-69K
|
|
|
€
-12K
|
€
97K
|
€
55K
|
€
-7K
|
€
18K
|
€
31K
|
€
75K
|
€
-10K
|
€
-8K
|
€
-8K
|
€
-16K
|
€
-99K
|
€
-72K
|
|
|
€
9K
|
€
0
|
€
0
|
€
0
|
€
7K
|
|
|
|
|
|
|
€
719
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
23K
|
€
75K
|
€
2K
|
€
8K
|
€
10K
|
€
16K
|
€
2K
|
€
646
|
€
445
|
€
3K
|
€
13K
|
€
11K
|
|
|
€
-10K
|
€
99K
|
€
57K
|
€
-5K
|
€
19K
|
€
32K
|
€
75K
|
€
-10K
|
€
-8K
|
€
-8K
|
€
-16K
|
€
-92K
|
€
-66K
|
|
|
€
22K
|
€
90K
|
€
-9K
|
€
-66K
|
€
-6K
|
€
-15K
|
€
-9K
|
€
-73K
|
€
-64K
|
€
-52K
|
€
-45K
|
€
-95K
|
€
-54K
|
|
|
1,17
|
4,17
|
0,89
|
0,80
|
0,90
|
0,49
|
0,69
|
0,02
|
0,04
|
0,04
|
0,23
|
0,31
|
0,51
|
|
|
1,17
|
4,17
|
0,89
|
0,80
|
0,90
|
0,49
|
0,69
|
0,02
|
0,04
|
0,04
|
0,23
|
0,31
|
0,50
|
|
|
1,17
|
13,25
|
1,15
|
0,85
|
1,32
|
1,10
|
1,32
|
0,02
|
0,05
|
0,05
|
0,25
|
0,32
|
0,52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
195K
|
€
121K
|
€
79K
|
€
272K
|
€
60K
|
€
21K
|
€
24K
|
€
5K
|
€
6K
|
€
3K
|
€
13K
|
€
62K
|
€
83K
|
|
|
€
132K
|
€
45K
|
€
101K
|
€
349K
|
€
129K
|
€
108K
|
€
142K
|
€
198K
|
€
189K
|
€
178K
|
€
181K
|
€
214K
|
€
136K
|
|
|
€
132K
|
€
9K
|
€
65K
|
€
313K
|
€
38K
|
€
13K
|
€
15K
|
€
64K
|
€
58K
|
€
50K
|
€
53K
|
€
136K
|
€
108K
|
|
|
-
|
€
17K
|
€
17K
|
€
17K
|
€
72K
|
€
79K
|
€
112K
|
€
123K
|
€
123K
|
€
123K
|
€
123K
|
€
76K
|
€
26K
|
|
|
32,25%
|
62,41%
|
-27,52%
|
-28,09%
|
-115,41%
|
-403,24%
|
-502,01%
|
-4 057,31%
|
-3 131,57%
|
-6 866,88%
|
-1 256,88%
|
-243,61%
|
-64,05%
|
|
|
0
|
0,23
|
-0,78
|
-0,22
|
-1,05
|
-0,91
|
-0,95
|
-0,64
|
-0,67
|
-0,70
|
-0,73
|
-0,50
|
-0,49
|
|
|
|
0,35
|
1,67
|
|
5,04
|
3,06
|
1,78
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-16,15%
|
131,46%
|
-261,59%
|
6,63%
|
-27,95%
|
-37,29%
|
-63,44%
|
4,97%
|
4,40%
|
4,44%
|
9,43%
|
60,96%
|
124,64%
|
|
|
-19,71%
|
128,92%
|
-250,62%
|
9,76%
|
-25,60%
|
-36,23%
|
-63,44%
|
4,97%
|
4,40%
|
4,44%
|
9,43%
|
65,07%
|
135,11%
|
|
|
-6,36
|
80,45
|
68,97
|
-2,74
|
29,55
|
146,11
|
318,45
|
-201,82
|
-137,64
|
-304,93
|
-118,55
|
-158,51
|
-86,53
|
|
|
-19,71
|
128,92
|
-250,62
|
9,76
|
-25,60
|
-36,23
|
-63,44
|
4,97
|
4,40
|
4,44
|
9,43
|
65,07
|
135,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,80
|
5,80
|
3,80
|
|
|
|
|
|
|
|
|
|
|
|
|
€
32K
|
€
47K
|
€
44K
|