AS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
67K
|
€
88K
|
€
83K
|
€
73K
|
€
85K
|
€
61K
|
€
69K
|
€
70K
|
€
69K
|
€
87K
|
€
67K
|
€
86K
|
€
72K
|
€
90K
|
€
76K
|
€
68K
|
€
66K
|
€
61K
|
€
76K
|
|
|
€
160K
|
€
45K
|
€
42K
|
€
35K
|
€
41K
|
€
26K
|
€
31K
|
€
28K
|
€
23K
|
€
41K
|
€
23K
|
€
44K
|
€
22K
|
€
58K
|
€
46K
|
€
47K
|
€
44K
|
€
30K
|
€
46K
|
|
|
€
449K
|
€
499K
|
€
455K
|
€
413K
|
€
379K
|
€
339K
|
€
313K
|
€
283K
|
€
256K
|
€
232K
|
€
191K
|
€
168K
|
€
124K
|
€
102K
|
€
44K
|
€
398K
|
€
352K
|
€
308K
|
€
278K
|
|
|
€
93K
|
€
108K
|
€
101K
|
€
89K
|
€
99K
|
€
74K
|
€
81K
|
€
80K
|
€
77K
|
€
96K
|
€
64K
|
€
88K
|
€
69K
|
€
79K
|
€
61K
|
€
83K
|
€
79K
|
€
72K
|
€
93K
|
|
|
€
3K
|
€
4K
|
€
2K
|
€
4K
|
|
€
2K
|
€
3K
|
|
€
4K
|
€
6K
|
€
1K
|
€
3K
|
€
4K
|
€
3K
|
€
66K
|
€
6K
|
€
8K
|
€
5K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
210K
|
€
859
|
€
800
|
€
800
|
€
800
|
€
800
|
€
812
|
€
800
|
|
|
|
|
|
|
€
400K
|
|
|
|
|
|
|
131,13%
|
1,89%
|
1,91%
|
2,29%
|
1,93%
|
3,05%
|
2,61%
|
2,88%
|
|
|
|
|
|
|
871,59%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
65K
|
€
85K
|
€
81K
|
€
71K
|
€
83K
|
€
59K
|
€
67K
|
€
68K
|
€
67K
|
€
86K
|
€
66K
|
€
84K
|
€
71K
|
€
89K
|
€
74K
|
€
65K
|
€
64K
|
€
58K
|
€
74K
|
|
|
€
62K
|
€
69K
|
€
63K
|
€
51K
|
€
63K
|
€
41K
|
€
50K
|
€
51K
|
€
51K
|
€
70K
|
€
49K
|
€
68K
|
€
57K
|
€
78K
|
€
58K
|
€
54K
|
€
55K
|
€
49K
|
€
65K
|
|
|
€
160K
|
€
45K
|
€
42K
|
€
35K
|
€
41K
|
€
26K
|
€
31K
|
€
27K
|
€
23K
|
€
41K
|
€
23K
|
€
44K
|
€
22K
|
€
58K
|
€
46K
|
€
47K
|
€
44K
|
€
30K
|
€
46K
|
|
|
€
-211K
|
€
54K
|
€
12K
|
€
8K
|
€
2K
|
€
21K
|
€
5K
|
€
12K
|
€
5K
|
€
0
|
€
6K
|
€
29K
|
€
13K
|
€
-32K
|
€
92K
|
€
38K
|
-
|
€
231
|
€
16K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
282K
|
€
295K
|
€
321K
|
€
284K
|
€
255K
|
€
119K
|
€
181K
|
€
181K
|
€
180K
|
€
164K
|
€
107K
|
€
82K
|
€
47K
|
€
55K
|
€
252K
|
€
256K
|
€
56K
|
€
58K
|
€
199K
|
|
|
€
164K
|
€
62K
|
€
60K
|
€
54K
|
€
61K
|
€
44K
|
€
49K
|
€
44K
|
€
39K
|
€
57K
|
€
39K
|
€
60K
|
€
36K
|
€
70K
|
€
62K
|
€
57K
|
€
52K
|
€
39K
|
€
55K
|
|
|
€
260K
|
€
281K
|
€
274K
|
€
227K
|
€
185K
|
€
137K
|
€
125K
|
€
93K
|
€
81K
|
€
47K
|
€
-634
|
€
-25K
|
€
-48K
|
€
-62K
|
€
-155K
|
€
282K
|
€
268K
|
€
223K
|
€
191K
|
|
|
5,96
|
7,97
|
5,14
|
4,04
|
3,10
|
2,29
|
2,07
|
1,85
|
1,78
|
1,40
|
0,99
|
0,77
|
0,50
|
0,47
|
0,62
|
20,16
|
9,17
|
12,42
|
8,51
|
|
|
5,96
|
7,97
|
5,14
|
4,04
|
3,10
|
2,29
|
2,07
|
1,85
|
1,78
|
1,40
|
0,99
|
0,77
|
0,50
|
0,47
|
0,62
|
20,16
|
9,17
|
12,42
|
8,51
|
|
|
9,65
|
8,55
|
5,17
|
4,04
|
3,11
|
2,29
|
2,14
|
1,85
|
1,78
|
1,41
|
0,99
|
0,77
|
0,50
|
0,48
|
0,62
|
21,62
|
9,33
|
12,42
|
8,51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
502K
|
€
539K
|
€
521K
|
€
488K
|
€
472K
|
€
460K
|
€
456K
|
€
429K
|
€
415K
|
€
407K
|
€
365K
|
€
349K
|
€
302K
|
€
311K
|
€
558K
|
€
520K
|
€
497K
|
€
448K
|
€
430K
|
|
|
€
52K
|
€
40K
|
€
66K
|
€
75K
|
€
93K
|
€
121K
|
€
142K
|
€
146K
|
€
159K
|
€
174K
|
€
174K
|
€
181K
|
€
178K
|
€
209K
|
€
513K
|
€
122K
|
€
146K
|
€
140K
|
€
152K
|
|
|
€
52K
|
€
38K
|
€
66K
|
€
75K
|
€
88K
|
€
106K
|
€
113K
|
€
110K
|
€
104K
|
€
117K
|
€
108K
|
€
107K
|
€
95K
|
€
116K
|
€
414K
|
€
14K
|
€
32K
|
€
20K
|
€
25K
|
|
|
|
|
|
|
€
5K
|
€
15K
|
€
26K
|
€
36K
|
€
55K
|
€
56K
|
€
66K
|
€
75K
|
€
83K
|
€
92K
|
€
100K
|
€
107K
|
€
113K
|
€
120K
|
€
126K
|
|
|
89,55%
|
92,54%
|
87,32%
|
84,69%
|
80,34%
|
73,62%
|
68,77%
|
65,97%
|
61,68%
|
57,18%
|
52,40%
|
48,12%
|
41,03%
|
32,79%
|
7,93%
|
76,61%
|
70,70%
|
68,82%
|
64,72%
|
|
|
|
|
|
|
0,01
|
0,05
|
0,08
|
0,13
|
0,22
|
0,24
|
0,34
|
0,44
|
0,67
|
0,90
|
2,25
|
0,27
|
0,32
|
0,39
|
0,45
|
|
|
0,81
|
0,47
|
0,81
|
1,05
|
1,12
|
2,06
|
2,12
|
2,15
|
2,37
|
2,02
|
2,64
|
2,15
|
2,50
|
2,34
|
6,91
|
1,88
|
2,29
|
2,39
|
2,05
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36,42%
|
12,47%
|
13,19%
|
13,18%
|
16,15%
|
13,10%
|
15,51%
|
15,68%
|
15,25%
|
24,64%
|
20,64%
|
35,96%
|
29,22%
|
68,23%
|
139,71%
|
14,39%
|
14,72%
|
12,64%
|
19,84%
|
|
|
35,71%
|
9,11%
|
9,23%
|
8,43%
|
10,92%
|
7,75%
|
9,95%
|
9,82%
|
9,17%
|
17,80%
|
12,06%
|
26,31%
|
17,63%
|
56,62%
|
103,74%
|
11,71%
|
12,41%
|
9,73%
|
16,67%
|
|
|
31,98
|
8,43
|
8,06
|
7,14
|
8,77
|
5,71
|
6,84
|
6,48
|
5,66
|
10,18
|
6,32
|
12,66
|
7,24
|
18,57
|
8,23
|
8,97
|
8,78
|
6,70
|
10,79
|
|
|
35,71
|
9,11
|
9,23
|
8,43
|
10,92
|
7,75
|
9,95
|
9,82
|
9,17
|
17,80
|
12,06
|
26,31
|
17,63
|
56,62
|
103,74
|
11,71
|
12,41
|
9,73
|
16,67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|