A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
38K
|
€
15K
|
€
2K
|
€
5K
|
€
5K
|
€
56K
|
€
5K
|
€
-8K
|
€
6K
|
€
27K
|
€
29K
|
€
5K
|
€
-9K
|
€
15K
|
€
1K
|
€
-2K
|
€
20K
|
|
|
€
18K
|
€
26K
|
€
682
|
€
-11K
|
€
-9K
|
€
-8K
|
€
45K
|
€
-5K
|
€
-18K
|
€
-3K
|
€
17K
|
€
17K
|
€
-9K
|
€
-16K
|
€
372
|
€
-14K
|
€
-20K
|
€
2K
|
|
|
€
64K
|
€
48K
|
€
23K
|
€
24K
|
€
35K
|
€
44K
|
€
52K
|
€
7K
|
€
12K
|
€
30K
|
€
33K
|
€
16K
|
€
-563
|
€
9K
|
€
25K
|
€
24K
|
€
38K
|
€
58K
|
|
|
€
32K
|
€
33K
|
€
8K
|
€
837
|
€
2K
|
€
2K
|
€
46K
|
€
675
|
€
419
|
€
2K
|
€
19K
|
€
20K
|
€
250
|
€
300
|
€
9K
|
€
855
|
€
1K
|
€
14K
|
|
|
€
444
|
€
2K
|
€
1K
|
€
495
|
€
1K
|
€
1K
|
€
662
|
€
689
|
€
356
|
|
|
|
|
€
836
|
€
100K
|
€
99K
|
€
394
|
€
390
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,42%
|
6,31%
|
234,60%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
33K
|
€
10K
|
€
-3K
|
€
634
|
€
397
|
€
51K
|
€
614
|
€
-12K
|
€
1K
|
€
23K
|
€
24K
|
€
314
|
€
-13K
|
€
11K
|
€
-2K
|
€
-5K
|
€
17K
|
|
|
€
25K
|
€
27K
|
€
882
|
€
-11K
|
€
-9K
|
€
-8K
|
€
46K
|
€
-5K
|
€
-17K
|
€
-3K
|
€
16K
|
€
17K
|
€
-7K
|
€
-31K
|
€
536
|
€
-17K
|
€
-21K
|
€
132
|
|
|
€
18K
|
€
26K
|
€
682
|
€
-11K
|
€
-9K
|
€
-8K
|
€
45K
|
€
-5K
|
€
-18K
|
€
-3K
|
€
17K
|
€
17K
|
€
-9K
|
€
-16K
|
€
372
|
€
-14K
|
€
-20K
|
€
2K
|
|
|
€
0
|
€
5K
|
-
|
€
0
|
€
0
|
€
25K
|
€
0
|
€
0
|
€
2K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
-2K
|
-
|
€
15K
|
€
449
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
26K
|
€
16K
|
€
31K
|
€
26K
|
€
20K
|
€
52K
|
€
5K
|
€
12K
|
€
10K
|
€
1K
|
€
7K
|
€
1K
|
€
9K
|
€
400
|
€
3K
|
€
1K
|
€
7K
|
|
|
€
21K
|
€
32K
|
€
10K
|
€
-3K
|
€
430
|
€
98
|
€
50K
|
€
172
|
€
-13K
|
€
1K
|
€
23K
|
€
25K
|
€
-1K
|
€
2K
|
€
11K
|
€
1K
|
€
-4K
|
€
19K
|
|
|
€
7K
|
€
-12K
|
€
-37K
|
€
-47K
|
€
-44K
|
€
-44K
|
€
-19K
|
€
-69K
|
€
-69K
|
€
-55K
|
€
-56K
|
€
-79K
|
€
-103K
|
€
-102K
|
€
-96K
|
€
-108K
|
€
-93K
|
€
-89K
|
|
|
1,53
|
0,69
|
0,31
|
0,46
|
0,51
|
0,50
|
0,79
|
0,29
|
0,33
|
0,50
|
0,58
|
0,41
|
0,23
|
0,28
|
0,35
|
0,35
|
0,41
|
0,46
|
|
|
1,53
|
0,69
|
0,31
|
0,40
|
0,34
|
0,29
|
0,61
|
0,09
|
0,13
|
0,12
|
0,34
|
0,15
|
0,05
|
0,17
|
0,15
|
0,21
|
0,28
|
0,33
|
|
|
1,66
|
0,69
|
0,31
|
0,46
|
0,52
|
0,50
|
0,79
|
0,29
|
0,33
|
0,50
|
0,58
|
0,41
|
0,23
|
0,28
|
0,35
|
0,35
|
0,41
|
0,47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
83K
|
€
92K
|
€
82K
|
€
110K
|
€
124K
|
€
132K
|
€
141K
|
€
104K
|
€
115K
|
€
139K
|
€
167K
|
€
149K
|
€
133K
|
€
150K
|
€
173K
|
€
190K
|
€
196K
|
€
224K
|
|
|
€
19K
|
€
45K
|
€
59K
|
€
86K
|
€
89K
|
€
88K
|
€
89K
|
€
97K
|
€
103K
|
€
110K
|
€
134K
|
€
132K
|
€
134K
|
€
141K
|
€
148K
|
€
166K
|
€
158K
|
€
166K
|
|
|
€
12K
|
€
39K
|
€
53K
|
€
85K
|
€
88K
|
€
88K
|
€
89K
|
€
97K
|
€
103K
|
€
110K
|
€
134K
|
€
132K
|
€
134K
|
€
141K
|
€
148K
|
€
166K
|
€
158K
|
€
166K
|
|
|
€
6K
|
€
6K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
76,75%
|
51,57%
|
27,99%
|
21,65%
|
28,12%
|
33,50%
|
36,98%
|
6,62%
|
10,34%
|
21,41%
|
19,82%
|
10,95%
|
-0,42%
|
5,68%
|
14,24%
|
12,75%
|
19,53%
|
25,95%
|
|
|
0,09
|
0,13
|
0,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,69
|
1,37
|
5,88
|
|
140,52
|
220,90
|
1,74
|
157,87
|
|
79,95
|
5,91
|
5,41
|
425,73
|
|
13,05
|
|
|
9,82
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,24%
|
66,51%
|
42,85%
|
-12,99%
|
1,23%
|
0,22%
|
96,77%
|
2,50%
|
-107,29%
|
4,84%
|
69,45%
|
150,64%
|
233,01%
|
22,30%
|
45,50%
|
4,90%
|
-9,83%
|
31,89%
|
|
|
27,82%
|
55,52%
|
2,99%
|
-46,84%
|
-26,80%
|
-17,91%
|
86,82%
|
-72,97%
|
-150,92%
|
-10,84%
|
50,79%
|
103,46%
|
1 612,93%
|
-189,34%
|
1,51%
|
-58,03%
|
-51,90%
|
3,04%
|
|
|
21,35
|
28,63
|
0,84
|
-10,14
|
-7,54
|
-6,00
|
32,11
|
-4,83
|
-15,61
|
-2,32
|
10,07
|
11,33
|
-6,81
|
-10,75
|
0,21
|
-7,40
|
-10,14
|
0,79
|
|
|
27,82
|
55,52
|
2,99
|
-46,84
|
-26,80
|
-17,91
|
86,82
|
-72,97
|
-150,92
|
-10,84
|
50,79
|
103,46
|
1 612,93
|
-189,34
|
1,51
|
-58,03
|
-51,90
|
3,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|