A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
524K
|
€
844K
|
€
685K
|
€
822K
|
€
4,17M
|
€
3,91M
|
€
1,38M
|
€
406K
|
€
343K
|
€
207K
|
€
95K
|
€
326K
|
|
|
€
14K
|
€
339K
|
€
220K
|
€
293K
|
€
-860K
|
€
-825K
|
€
2,30M
|
€
277K
|
€
194K
|
€
119K
|
€
115K
|
€
210K
|
|
|
€
2,40M
|
€
2,38M
|
€
2,04M
|
€
1,82M
|
€
1,53M
|
€
2,39M
|
€
3,22M
|
€
921K
|
€
644K
|
€
449K
|
€
331K
|
€
216K
|
|
|
€
310K
|
€
611K
|
€
521K
|
€
658K
|
€
64K
|
€
117K
|
€
1,63M
|
€
479K
|
€
382K
|
€
244K
|
€
102K
|
€
317K
|
|
|
€
11K
|
€
27K
|
€
3K
|
€
100K
|
€
303
|
€
5K
|
€
77K
|
€
27K
|
€
107K
|
€
83K
|
€
60K
|
€
112K
|
|
|
|
-
|
€
581
|
-
|
€
41K
|
€
28K
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
280K
|
€
651K
|
€
495K
|
€
633K
|
€
-50K
|
€
-69K
|
€
1,37M
|
€
404K
|
€
327K
|
€
207K
|
€
94K
|
€
325K
|
|
|
€
76K
|
€
458K
|
€
323K
|
€
467K
|
€
-815K
|
€
-841K
|
€
-65K
|
€
377K
|
€
300K
|
€
180K
|
€
72K
|
€
324K
|
|
|
€
14K
|
€
339K
|
€
220K
|
€
293K
|
€
-860K
|
€
-825K
|
€
2,30M
|
€
277K
|
€
194K
|
€
119K
|
€
115K
|
€
210K
|
|
|
€
203K
|
€
604K
|
€
286K
|
€
1,15M
|
€
2,52M
|
€
1,72M
|
€
2,41M
|
€
0
|
€
0
|
€
53K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
700K
|
€
889K
|
€
550K
|
€
589K
|
€
587K
|
€
150K
|
€
814K
|
€
430K
|
€
169K
|
€
167K
|
€
256
|
€
152K
|
|
|
€
218K
|
€
532K
|
€
392K
|
€
459K
|
€
-95K
|
€
-52K
|
€
3,73M
|
€
304K
|
€
221K
|
€
146K
|
€
136K
|
€
211K
|
|
|
€
-409K
|
€
-196K
|
€
532K
|
€
620K
|
€
1,05M
|
€
1,57M
|
€
2,83M
|
€
689K
|
€
395K
|
€
183K
|
€
26K
|
€
-9K
|
|
|
0,70
|
0,86
|
2,53
|
2,41
|
4,63
|
8,78
|
4,06
|
9,44
|
3,02
|
2,66
|
1,18
|
0,96
|
|
|
0,70
|
0,86
|
2,53
|
2,41
|
4,63
|
8,78
|
4,06
|
9,44
|
3,02
|
2,66
|
1,18
|
0,96
|
|
|
0,70
|
0,87
|
2,92
|
2,75
|
4,81
|
9,84
|
4,13
|
9,82
|
3,07
|
2,82
|
1,20
|
0,97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6,42M
|
€
6,67M
|
€
5,95M
|
€
6,02M
|
€
5,32M
|
€
3,99M
|
€
5,02M
|
€
1,29M
|
€
1,13M
|
€
865K
|
€
720K
|
€
419K
|
|
|
€
4,03M
|
€
4,29M
|
€
3,91M
|
€
4,19M
|
€
3,79M
|
€
1,60M
|
€
1,81M
|
€
367K
|
€
491K
|
€
416K
|
€
389K
|
€
203K
|
|
|
€
1,34M
|
€
1,36M
|
€
301K
|
€
385K
|
€
278K
|
€
180K
|
€
908K
|
€
78K
|
€
192K
|
€
104K
|
€
146K
|
€
199K
|
|
|
€
2,68M
|
€
2,90M
|
€
3,56M
|
€
3,75M
|
€
3,50M
|
€
1,40M
|
€
882K
|
€
286K
|
€
296K
|
€
306K
|
€
241K
|
|
|
|
37,33%
|
35,74%
|
34,34%
|
30,32%
|
28,81%
|
59,93%
|
64,03%
|
71,49%
|
56,71%
|
51,89%
|
45,91%
|
51,58%
|
|
|
1,12
|
1,22
|
1,74
|
2,06
|
2,28
|
0,58
|
0,27
|
0,31
|
0,46
|
0,68
|
0,73
|
|
|
|
14,37
|
6,58
|
7,90
|
6,62
|
|
|
1,32
|
0,91
|
1,50
|
2,01
|
4,15
|
0,62
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,11%
|
22,33%
|
19,17%
|
25,14%
|
-6,18%
|
-2,18%
|
115,96%
|
33,02%
|
34,41%
|
32,40%
|
41,22%
|
97,53%
|
|
|
0,60%
|
14,23%
|
10,76%
|
16,05%
|
-56,15%
|
-34,48%
|
71,38%
|
30,09%
|
30,21%
|
26,40%
|
34,67%
|
97,13%
|
|
|
0,22
|
5,08
|
3,69
|
4,87
|
-16,17
|
-20,66
|
45,70
|
21,51
|
17,13
|
13,70
|
15,92
|
50,10
|
|
|
0,60
|
14,23
|
10,76
|
16,05
|
-56,15
|
-34,48
|
71,38
|
30,09
|
30,21
|
26,40
|
34,67
|
97,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
€
28K
|
|
|
|
|
|
|