A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
235K
|
€
215K
|
€
161K
|
€
244K
|
€
162K
|
€
159K
|
€
129K
|
€
75K
|
€
65K
|
€
85K
|
€
124K
|
€
85K
|
€
113K
|
€
82K
|
€
137K
|
€
81K
|
€
130K
|
€
140K
|
€
145K
|
€
127K
|
|
|
€
130K
|
€
123K
|
€
63K
|
€
147K
|
€
75K
|
€
81K
|
€
46K
|
€
6K
|
€
-16K
|
€
5K
|
€
11K
|
€
14K
|
€
22K
|
€
611
|
€
58K
|
€
2K
|
€
70K
|
€
73K
|
€
75K
|
€
59K
|
|
|
€
924K
|
€
831K
|
€
709K
|
€
645K
|
€
498K
|
€
424K
|
€
793K
|
€
747K
|
€
741K
|
€
757K
|
€
752K
|
€
750K
|
€
287K
|
€
765K
|
€
748K
|
€
690K
|
€
688K
|
€
618K
|
€
541K
|
€
466K
|
|
|
€
278K
|
€
255K
|
€
152K
|
€
289K
|
€
148K
|
€
145K
|
€
160K
|
€
105K
|
€
95K
|
€
96K
|
€
154K
|
€
116K
|
€
88K
|
€
101K
|
€
166K
|
€
90K
|
€
154K
|
€
163K
|
€
165K
|
€
142K
|
|
|
€
12K
|
€
19K
|
€
5K
|
€
4K
|
€
40K
|
€
34K
|
€
9K
|
€
1K
|
€
25K
|
€
10K
|
€
6K
|
€
6K
|
€
75K
|
€
17K
|
€
16K
|
€
5K
|
€
11K
|
€
11K
|
€
1K
|
€
10K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
37K
|
|
|
|
|
|
|
|
|
|
€
10K
|
|
€
500K
|
|
|
|
|
|
|
|
|
|
28,53%
|
|
|
|
|
|
|
|
|
|
90,63%
|
|
2 292,95%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
231K
|
€
209K
|
€
135K
|
€
239K
|
€
157K
|
€
155K
|
€
125K
|
€
70K
|
€
61K
|
€
61K
|
€
120K
|
€
82K
|
€
110K
|
€
68K
|
€
133K
|
€
57K
|
€
123K
|
€
136K
|
€
138K
|
€
123K
|
|
|
€
183K
|
€
175K
|
€
90K
|
€
205K
|
€
113K
|
€
117K
|
€
73K
|
€
21K
|
€
19K
|
€
40K
|
€
47K
|
€
40K
|
€
64K
|
€
27K
|
€
88K
|
€
13K
|
€
88K
|
€
97K
|
€
97K
|
€
83K
|
|
|
€
131K
|
€
123K
|
€
64K
|
€
75K
|
€
75K
|
€
81K
|
€
46K
|
€
6K
|
€
-16K
|
€
5K
|
€
11K
|
€
13K
|
€
22K
|
€
611
|
€
58K
|
€
2K
|
€
70K
|
€
73K
|
€
75K
|
€
59K
|
|
|
€
74K
|
€
31K
|
€
188K
|
€
-265K
|
€
42K
|
€
26K
|
€
0
|
€
86K
|
€
0
|
€
7K
|
€
43K
|
€
59K
|
€
134K
|
€
254K
|
€
200K
|
€
444K
|
€
35K
|
-
|
€
49K
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
320K
|
€
272K
|
€
162K
|
€
247K
|
€
359K
|
€
298K
|
€
292K
|
€
148K
|
€
482K
|
€
518K
|
€
426K
|
€
458K
|
€
492K
|
€
560K
|
€
542K
|
€
449K
|
€
607K
|
€
580K
|
€
411K
|
€
325K
|
|
|
€
178K
|
€
157K
|
€
109K
|
€
181K
|
€
119K
|
€
119K
|
€
97K
|
€
55K
|
€
26K
|
€
46K
|
€
84K
|
€
55K
|
€
68K
|
€
41K
|
€
103K
|
€
47K
|
€
106K
|
€
112K
|
€
116K
|
€
99K
|
|
|
€
216K
|
€
162K
|
€
49K
|
€
141K
|
€
-89K
|
€
-130K
|
€
263K
|
€
198K
|
€
260K
|
€
259K
|
€
245K
|
€
275K
|
€
-128K
|
€
471K
|
€
504K
|
€
409K
|
€
600K
|
€
542K
|
€
438K
|
€
382K
|
|
|
2,68
|
2,09
|
1,40
|
1,85
|
0,84
|
0,76
|
4,61
|
4,61
|
1,84
|
1,79
|
1,87
|
1,95
|
0,84
|
2,67
|
3,18
|
2,78
|
3,94
|
3,90
|
3,46
|
3,10
|
|
|
2,68
|
2,09
|
1,40
|
1,85
|
0,84
|
0,76
|
4,61
|
4,61
|
1,84
|
1,75
|
1,82
|
1,89
|
0,82
|
2,61
|
3,06
|
2,62
|
3,80
|
3,75
|
3,24
|
2,93
|
|
|
2,68
|
2,09
|
1,42
|
1,86
|
0,84
|
0,76
|
4,61
|
4,61
|
1,84
|
1,79
|
1,90
|
1,95
|
0,84
|
2,67
|
3,18
|
2,78
|
3,94
|
3,90
|
3,46
|
3,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,12M
|
€
1,06M
|
€
927K
|
€
919K
|
€
1,37M
|
€
1,32M
|
€
1,26M
|
€
1,23M
|
€
1,51M
|
€
1,57M
|
€
1,55M
|
€
1,59M
|
€
1,71M
|
€
1,67M
|
€
1,44M
|
€
1,19M
|
€
957K
|
€
882K
|
€
808K
|
€
749K
|
|
|
€
180K
|
€
215K
|
€
200K
|
€
256K
|
€
876K
|
€
897K
|
€
469K
|
€
483K
|
€
770K
|
€
816K
|
€
800K
|
€
843K
|
€
1,42M
|
€
908K
|
€
695K
|
€
501K
|
€
269K
|
€
264K
|
€
267K
|
€
283K
|
|
|
€
128K
|
€
150K
|
€
121K
|
€
165K
|
€
548K
|
€
533K
|
€
73K
|
€
55K
|
€
309K
|
€
327K
|
€
278K
|
€
291K
|
€
825K
|
€
281K
|
€
231K
|
€
229K
|
€
204K
|
€
187K
|
€
178K
|
€
182K
|
|
|
€
52K
|
€
65K
|
€
78K
|
€
90K
|
€
325K
|
€
361K
|
€
396K
|
€
428K
|
€
459K
|
€
489K
|
€
518K
|
€
552K
|
€
594K
|
€
627K
|
€
464K
|
€
272K
|
€
65K
|
€
77K
|
€
89K
|
€
101K
|
|
|
82,38%
|
78,13%
|
76,50%
|
70,20%
|
36,24%
|
32,08%
|
62,84%
|
60,71%
|
49,06%
|
48,12%
|
48,45%
|
47,11%
|
16,82%
|
45,72%
|
51,85%
|
57,93%
|
71,86%
|
70,05%
|
66,93%
|
62,18%
|
|
|
0,06
|
0,08
|
0,11
|
0,14
|
0,65
|
0,85
|
0,50
|
0,57
|
0,62
|
0,65
|
0,69
|
0,74
|
2,07
|
0,82
|
0,62
|
0,39
|
0,10
|
0,13
|
0,17
|
0,22
|
|
|
0,78
|
1,03
|
1,48
|
1,07
|
5,57
|
5,79
|
3,76
|
6,87
|
12,68
|
13,47
|
6,64
|
10,27
|
12,89
|
13,46
|
5,22
|
8,73
|
2,18
|
1,94
|
1,93
|
2,31
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,31%
|
18,91%
|
15,35%
|
28,10%
|
23,80%
|
28,02%
|
12,29%
|
7,30%
|
3,52%
|
6,02%
|
11,23%
|
7,35%
|
23,66%
|
5,37%
|
13,76%
|
6,81%
|
15,34%
|
18,15%
|
21,53%
|
21,18%
|
|
|
14,04%
|
14,74%
|
8,94%
|
22,82%
|
14,96%
|
19,03%
|
5,83%
|
0,75%
|
-2,11%
|
0,69%
|
1,47%
|
1,81%
|
7,60%
|
0,08%
|
7,79%
|
0,33%
|
10,19%
|
11,89%
|
13,90%
|
12,68%
|
|
|
11,56
|
11,52
|
6,84
|
16,02
|
5,42
|
6,11
|
3,66
|
0,46
|
-1,04
|
0,33
|
0,71
|
0,85
|
1,28
|
0,04
|
4,04
|
0,19
|
7,32
|
8,33
|
9,30
|
7,88
|
|
|
14,04
|
14,74
|
8,94
|
22,82
|
14,96
|
19,03
|
5,83
|
0,75
|
-2,11
|
0,69
|
1,47
|
1,81
|
7,60
|
0,08
|
7,79
|
0,33
|
10,19
|
11,89
|
13,90
|
12,68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|