A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
241K
|
€
264K
|
€
221K
|
€
296K
|
€
320K
|
€
276K
|
€
208K
|
€
246K
|
€
228K
|
€
236K
|
€
235K
|
€
255K
|
€
246K
|
€
236K
|
€
227K
|
€
202K
|
€
162K
|
€
182K
|
|
|
€
2K
|
€
25K
|
€
6K
|
€
65K
|
€
76K
|
€
62K
|
€
539
|
€
14K
|
€
7K
|
€
12K
|
€
-17K
|
€
961
|
€
2K
|
€
382
|
€
12K
|
€
19K
|
€
10K
|
€
12K
|
|
|
€
374K
|
€
372K
|
€
348K
|
€
341K
|
€
277K
|
€
201K
|
€
139K
|
€
138K
|
€
124K
|
€
118K
|
€
106K
|
€
123K
|
€
122K
|
€
120K
|
€
120K
|
€
108K
|
€
88K
|
€
78K
|
|
|
2
|
2
|
2
|
2
|
2
|
2,30
|
2
|
2
|
2
|
2
|
2
|
2
|
2,70
|
2,60
|
2,20
|
2,70
|
2
|
2
|
|
|
€
78K
|
€
104K
|
€
69K
|
€
166K
|
€
177K
|
€
139K
|
€
79K
|
€
108K
|
€
96K
|
€
104K
|
€
101K
|
€
115K
|
€
89K
|
€
91K
|
€
108K
|
€
89K
|
€
67K
|
€
88K
|
|
|
€
22K
|
€
20K
|
€
10K
|
€
21K
|
€
32K
|
€
2K
|
€
2K
|
€
7K
|
€
9K
|
€
9K
|
€
10K
|
€
10K
|
€
3K
|
€
1K
|
€
934
|
€
2K
|
€
1K
|
€
1K
|
|
|
€
129K
|
€
115K
|
€
113K
|
€
100K
|
€
101K
|
€
97K
|
€
92K
|
€
89K
|
€
87K
|
€
84K
|
€
86K
|
€
87K
|
€
116K
|
€
104K
|
€
72K
|
€
90K
|
€
66K
|
€
65K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
75K
|
€
111K
|
€
72K
|
€
167K
|
€
187K
|
€
165K
|
€
105K
|
€
146K
|
€
130K
|
€
141K
|
€
138K
|
€
157K
|
€
121K
|
€
123K
|
€
147K
|
€
106K
|
€
90K
|
€
111K
|
|
|
€
15K
|
€
47K
|
€
16K
|
€
94K
|
€
118K
|
€
76K
|
€
16K
|
€
31K
|
€
21K
|
€
26K
|
€
3K
|
€
17K
|
€
12K
|
€
6K
|
€
30K
|
€
14K
|
€
4K
|
€
22K
|
|
|
€
2K
|
€
25K
|
€
6K
|
€
65K
|
€
122K
|
€
62K
|
€
539
|
€
14K
|
€
7K
|
€
12K
|
€
-17K
|
€
961
|
€
2K
|
€
382
|
€
6K
|
€
10K
|
€
5K
|
€
6K
|
|
|
€
8K
|
€
73K
|
€
178K
|
€
92K
|
€
39K
|
€
22K
|
€
18K
|
€
105K
|
€
45K
|
€
4K
|
€
24K
|
€
224K
|
€
93K
|
€
57K
|
€
395K
|
€
29K
|
€
2K
|
€
25K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
6K
|
€
4K
|
€
10K
|
€
6K
|
€
87K
|
€
6K
|
€
15K
|
€
11K
|
€
2K
|
€
10K
|
€
2K
|
€
2K
|
€
10K
|
€
9K
|
€
19K
|
€
11K
|
€
10K
|
|
|
€
62K
|
€
89K
|
€
62K
|
€
137K
|
€
145K
|
€
151K
|
€
89K
|
€
129K
|
€
116K
|
€
127K
|
€
118K
|
€
141K
|
€
110K
|
€
117K
|
€
129K
|
€
112K
|
€
96K
|
€
101K
|
|
|
€
93K
|
€
72K
|
€
-7K
|
€
109K
|
€
117K
|
€
74K
|
€
8K
|
€
3K
|
€
-28K
|
€
-57K
|
€
-83K
|
€
-73K
|
€
-59K
|
€
-105K
|
€
-87K
|
€
-65K
|
€
-87K
|
€
-119K
|
|
|
1,24
|
1,18
|
0,99
|
1,26
|
1,33
|
1,18
|
1,02
|
1,01
|
0,94
|
0,87
|
0,82
|
0,83
|
0,86
|
0,78
|
0,81
|
0,85
|
0,81
|
0,74
|
|
|
0,09
|
0,08
|
0,07
|
0,10
|
0,14
|
0,28
|
0,14
|
0,13
|
0,07
|
0,09
|
0,12
|
0,15
|
0,16
|
0,16
|
0,18
|
0,23
|
0,21
|
0,24
|
|
|
1,24
|
1,18
|
0,99
|
1,26
|
1,33
|
1,20
|
1,04
|
1,03
|
0,94
|
0,88
|
0,83
|
0,84
|
0,87
|
0,79
|
0,81
|
0,86
|
0,83
|
0,76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
869K
|
€
911K
|
€
943K
|
€
836K
|
€
765K
|
€
815K
|
€
798K
|
€
871K
|
€
885K
|
€
921K
|
€
1,04M
|
€
1,12M
|
€
1,04M
|
€
1,06M
|
€
1,11M
|
€
834K
|
€
904K
|
€
961K
|
|
|
€
495K
|
€
538K
|
€
595K
|
€
495K
|
€
488K
|
€
614K
|
€
659K
|
€
732K
|
€
761K
|
€
803K
|
€
930K
|
€
998K
|
€
920K
|
€
941K
|
€
992K
|
€
726K
|
€
815K
|
€
883K
|
|
|
€
383K
|
€
394K
|
€
514K
|
€
413K
|
€
354K
|
€
408K
|
€
392K
|
€
398K
|
€
438K
|
€
437K
|
€
467K
|
€
432K
|
€
423K
|
€
470K
|
€
447K
|
€
424K
|
€
448K
|
€
451K
|
|
|
€
111K
|
€
144K
|
€
81K
|
€
81K
|
€
134K
|
€
197K
|
€
260K
|
€
326K
|
€
319K
|
€
362K
|
€
459K
|
€
562K
|
€
494K
|
€
465K
|
€
542K
|
€
298K
|
€
358K
|
€
421K
|
|
|
43,07%
|
40,89%
|
36,88%
|
40,82%
|
36,17%
|
24,65%
|
17,41%
|
15,89%
|
14,04%
|
12,78%
|
10,20%
|
10,94%
|
11,68%
|
11,32%
|
10,77%
|
12,92%
|
9,77%
|
8,12%
|
|
|
0,30
|
0,39
|
0,23
|
0,24
|
0,48
|
0,98
|
1,87
|
2,36
|
2,57
|
3,07
|
4,34
|
4,58
|
4,06
|
3,87
|
4,53
|
2,77
|
4,06
|
5,39
|
|
|
6,58
|
4,85
|
8,31
|
2,97
|
2,61
|
3,73
|
6,30
|
5,01
|
5,83
|
5,70
|
6,75
|
6,35
|
7,63
|
7,66
|
6,74
|
6,84
|
9,05
|
7,95
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,57%
|
23,80%
|
17,86%
|
40,17%
|
52,50%
|
75,15%
|
64,24%
|
93,37%
|
93,30%
|
107,96%
|
111,35%
|
114,93%
|
90,62%
|
97,36%
|
107,49%
|
103,66%
|
109,05%
|
129,70%
|
|
|
0,54%
|
6,61%
|
1,84%
|
18,94%
|
27,36%
|
30,88%
|
0,39%
|
10,16%
|
5,34%
|
10,22%
|
-16,07%
|
0,78%
|
1,30%
|
0,32%
|
9,99%
|
18,06%
|
11,59%
|
15,57%
|
|
|
0,23
|
2,70
|
0,68
|
7,73
|
9,89
|
7,61
|
0,07
|
1,61
|
0,75
|
1,31
|
-1,64
|
0,09
|
0,15
|
0,04
|
1,08
|
2,33
|
1,13
|
1,26
|
|
|
0,54
|
6,61
|
1,84
|
18,94
|
27,36
|
30,88
|
0,39
|
10,16
|
5,34
|
10,22
|
-16,07
|
0,78
|
1,30
|
0,32
|
9,99
|
18,06
|
11,59
|
15,57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
2
|
2
|
2
|
2
|
2,30
|
2
|
2
|
2
|
2
|
2
|
2
|
2,70
|
2,60
|
2,20
|
2,70
|
2
|
2
|
|
|
€
64K
|
€
58K
|
€
57K
|
€
50K
|
€
51K
|
€
42K
|
€
46K
|
€
45K
|
€
43K
|
€
42K
|
€
43K
|
€
44K
|
€
43K
|
€
40K
|
€
33K
|
€
33K
|
€
33K
|
€
33K
|