A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
73K
|
€
96K
|
€
73K
|
€
66K
|
€
71K
|
€
94K
|
€
68K
|
€
48K
|
€
61K
|
€
60K
|
€
46K
|
€
70K
|
€
76K
|
€
79K
|
€
81K
|
€
73K
|
€
76K
|
€
46K
|
€
48K
|
|
|
€
34K
|
€
50K
|
€
20K
|
€
19K
|
€
20K
|
€
34K
|
€
16K
|
€
3K
|
€
15K
|
€
14K
|
€
-2K
|
€
2K
|
€
10K
|
€
10K
|
€
18K
|
€
11K
|
€
35K
|
€
9K
|
€
9K
|
|
|
€
282K
|
€
248K
|
€
198K
|
€
179K
|
€
159K
|
€
140K
|
€
106K
|
€
89K
|
€
86K
|
€
71K
|
€
56K
|
€
58K
|
€
56K
|
€
47K
|
€
37K
|
€
19K
|
€
7K
|
€
-28K
|
€
-36K
|
|
|
€
79K
|
€
97K
|
€
69K
|
€
64K
|
€
58K
|
€
81K
|
€
48K
|
€
33K
|
€
48K
|
€
47K
|
€
28K
|
€
49K
|
€
59K
|
€
61K
|
€
84K
|
€
77K
|
€
81K
|
€
44K
|
€
32K
|
|
|
€
7K
|
€
14K
|
€
3K
|
€
3K
|
€
4K
|
€
12K
|
€
8K
|
€
5K
|
€
8K
|
€
6K
|
€
3K
|
€
8K
|
€
5K
|
€
4K
|
€
717
|
€
885
|
€
3K
|
€
1K
|
€
1K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
67K
|
€
90K
|
€
66K
|
€
62K
|
€
68K
|
€
89K
|
€
58K
|
€
42K
|
€
56K
|
€
56K
|
€
37K
|
€
66K
|
€
71K
|
€
74K
|
€
74K
|
€
69K
|
€
74K
|
€
44K
|
€
46K
|
|
|
€
49K
|
€
72K
|
€
30K
|
€
30K
|
€
34K
|
€
56K
|
€
29K
|
€
14K
|
€
30K
|
€
29K
|
€
4K
|
€
21K
|
€
26K
|
€
30K
|
€
34K
|
€
31K
|
€
50K
|
€
24K
|
€
26K
|
|
|
€
34K
|
€
50K
|
€
20K
|
€
19K
|
€
20K
|
€
34K
|
€
16K
|
€
3K
|
€
15K
|
€
14K
|
€
-2K
|
€
2K
|
€
10K
|
€
10K
|
€
18K
|
€
11K
|
€
35K
|
€
9K
|
€
9K
|
|
|
€
4K
|
€
0
|
€
18K
|
€
11K
|
€
34K
|
€
31K
|
€
91K
|
€
6K
|
€
0
|
€
-6K
|
€
3K
|
€
1K
|
€
4K
|
€
37K
|
€
13K
|
€
77K
|
€
70K
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
6K
|
€
126K
|
€
53K
|
€
14K
|
€
17K
|
€
15K
|
€
3K
|
€
9K
|
€
22K
|
€
14K
|
€
2K
|
€
3K
|
€
12K
|
€
12K
|
€
13K
|
€
12K
|
€
9K
|
€
41
|
|
|
€
51K
|
€
68K
|
€
56K
|
€
52K
|
€
53K
|
€
67K
|
€
46K
|
€
31K
|
€
42K
|
€
41K
|
€
31K
|
€
47K
|
€
55K
|
€
54K
|
€
58K
|
€
49K
|
€
59K
|
€
29K
|
€
30K
|
|
|
€
25K
|
€
-7K
|
€
138K
|
€
54K
|
€
-4K
|
€
-31K
|
€
-38K
|
€
-22K
|
€
-9K
|
€
-15K
|
€
-15K
|
€
-32K
|
€
-25K
|
€
-33K
|
€
-18K
|
€
-21K
|
€
-10K
|
€
-9K
|
€
-14K
|
|
|
2,29
|
0,82
|
7,82
|
2,28
|
0,91
|
0,51
|
0,43
|
0,47
|
0,75
|
0,73
|
0,69
|
0,32
|
0,40
|
0,47
|
0,62
|
0,53
|
0,67
|
0,57
|
0,06
|
|
|
2,29
|
0,82
|
7,82
|
2,28
|
0,91
|
0,51
|
0,43
|
0,47
|
0,75
|
0,73
|
0,69
|
0,32
|
0,40
|
0,47
|
0,62
|
0,53
|
0,67
|
0,57
|
0,06
|
|
|
2,44
|
0,82
|
7,82
|
2,28
|
0,93
|
0,52
|
0,44
|
0,47
|
0,75
|
0,73
|
0,69
|
0,33
|
0,41
|
0,47
|
0,63
|
0,55
|
0,68
|
0,57
|
0,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
358K
|
€
360K
|
€
505K
|
€
461K
|
€
431K
|
€
419K
|
€
418K
|
€
348K
|
€
373K
|
€
411K
|
€
438K
|
€
450K
|
€
495K
|
€
549K
|
€
556K
|
€
578K
|
€
535K
|
€
482K
|
€
488K
|
|
|
€
76K
|
€
112K
|
€
307K
|
€
282K
|
€
272K
|
€
279K
|
€
312K
|
€
259K
|
€
287K
|
€
341K
|
€
382K
|
€
391K
|
€
439K
|
€
502K
|
€
519K
|
€
559K
|
€
527K
|
€
510K
|
€
525K
|
|
|
€
19K
|
€
41K
|
€
20K
|
€
42K
|
€
47K
|
€
62K
|
€
67K
|
€
42K
|
€
36K
|
€
54K
|
€
50K
|
€
48K
|
€
42K
|
€
62K
|
€
48K
|
€
43K
|
€
28K
|
€
22K
|
€
14K
|
|
|
€
57K
|
€
71K
|
€
287K
|
€
240K
|
€
223K
|
€
216K
|
€
245K
|
€
217K
|
€
251K
|
€
286K
|
€
332K
|
€
343K
|
€
396K
|
€
439K
|
€
471K
|
€
514K
|
€
498K
|
€
488K
|
€
510K
|
|
|
78,69%
|
69,00%
|
39,20%
|
38,75%
|
36,95%
|
33,37%
|
25,28%
|
25,63%
|
23,07%
|
17,17%
|
12,89%
|
12,93%
|
11,37%
|
8,53%
|
6,67%
|
3,27%
|
1,39%
|
-5,75%
|
-7,44%
|
|
|
0,20
|
0,29
|
1,45
|
1,35
|
1,40
|
1,55
|
2,32
|
2,44
|
2,92
|
4,06
|
5,88
|
5,91
|
7,04
|
9,39
|
12,71
|
27,22
|
67,21
|
-17,61
|
-14,04
|
|
|
1,14
|
1,24
|
4,64
|
4,53
|
4,01
|
3,12
|
5,38
|
6,18
|
5,08
|
6,11
|
10,38
|
5,92
|
6,14
|
6,76
|
7
|
8,08
|
7,10
|
11,49
|
11,46
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,25%
|
27,55%
|
28,06%
|
29,07%
|
33,27%
|
48,19%
|
43,33%
|
34,76%
|
48,35%
|
57,43%
|
54,54%
|
81,47%
|
97,27%
|
116,11%
|
156,76%
|
261,90%
|
801,68%
|
-103,79%
|
-81,65%
|
|
|
11,96%
|
20,18%
|
9,88%
|
10,82%
|
12,30%
|
24,40%
|
15,48%
|
3,61%
|
17,91%
|
19,99%
|
-2,87%
|
3,12%
|
16,92%
|
20,71%
|
49,07%
|
60,74%
|
473,65%
|
-31,12%
|
-25,98%
|
|
|
9,41
|
13,92
|
3,87
|
4,19
|
4,54
|
8,14
|
3,91
|
0,92
|
4,13
|
3,43
|
-0,37
|
0,40
|
1,92
|
1,77
|
3,27
|
1,99
|
6,57
|
1,79
|
1,93
|
|
|
11,96
|
20,18
|
9,88
|
10,82
|
12,30
|
24,40
|
15,48
|
3,61
|
17,91
|
19,99
|
-2,87
|
3,12
|
16,92
|
20,71
|
49,07
|
60,74
|
473,65
|
-31,12
|
-25,98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50,92
|
32,84
|
|
10,92
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50,92
|
32,84
|
|
10,92
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|