AC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
56K
|
€
19K
|
€
21K
|
€
12K
|
€
35K
|
€
99K
|
€
45K
|
€
75K
|
€
93K
|
€
37K
|
€
14K
|
€
10K
|
€
21K
|
€
22K
|
€
-33K
|
€
-17K
|
€
106K
|
€
46K
|
€
7K
|
€
-17K
|
|
|
€
33K
|
€
-10K
|
€
-8K
|
€
-17K
|
€
3K
|
€
48K
|
€
17K
|
€
33K
|
€
41K
|
€
10K
|
€
-750
|
€
361
|
€
13K
|
€
25K
|
€
-33K
|
€
-23K
|
€
65K
|
€
31K
|
€
3K
|
€
-20K
|
|
|
€
71K
|
€
88K
|
€
98K
|
€
147K
|
€
164K
|
€
161K
|
€
113K
|
€
96K
|
€
86K
|
€
46K
|
€
36K
|
€
61K
|
€
61K
|
€
108K
|
€
83K
|
€
116K
|
€
139K
|
€
74K
|
€
42K
|
€
39K
|
|
|
€
62K
|
€
21K
|
€
23K
|
€
17K
|
€
41K
|
€
112K
|
€
51K
|
€
83K
|
€
102K
|
€
35K
|
€
14K
|
€
11K
|
€
25K
|
€
28K
|
€
4K
|
€
6K
|
€
119K
|
€
51K
|
€
7K
|
€
2K
|
|
|
€
16K
|
€
5K
|
€
3K
|
€
4K
|
€
4K
|
€
4K
|
€
2K
|
€
35K
|
€
31K
|
€
8K
|
€
6K
|
€
148
|
€
263
|
€
753
|
€
161
|
€
550
|
€
13K
|
€
5K
|
€
2K
|
€
9K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
-
|
€
41K
|
|
|
|
|
€
24K
|
|
|
€
25K
|
|
€
60K
|
|
|
|
|
|
|
|
|
|
151,89%
|
|
|
|
|
|
|
71,94%
|
|
|
|
|
473,20%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
55K
|
€
17K
|
€
19K
|
€
10K
|
€
34K
|
€
97K
|
€
44K
|
€
73K
|
€
91K
|
€
35K
|
€
13K
|
€
8K
|
€
20K
|
€
21K
|
€
-34K
|
€
-18K
|
€
105K
|
€
44K
|
€
5K
|
€
-19K
|
|
|
€
44K
|
€
-7K
|
€
-5K
|
€
-12K
|
€
8K
|
€
69K
|
€
30K
|
€
54K
|
€
74K
|
€
18K
|
€
4K
|
€
10
|
€
17K
|
€
19K
|
€
-35K
|
€
-26K
|
€
97K
|
€
42K
|
€
653
|
€
-23K
|
|
|
€
33K
|
€
-10K
|
€
-8K
|
€
-17K
|
€
3K
|
€
48K
|
€
17K
|
€
33K
|
€
41K
|
€
10K
|
€
-750
|
€
361
|
€
13K
|
€
25K
|
€
-33K
|
€
-23K
|
€
65K
|
€
31K
|
€
3K
|
€
-20K
|
|
|
€
15K
|
€
2K
|
€
13K
|
€
2K
|
€
8K
|
€
98K
|
€
4K
|
€
10K
|
€
8K
|
€
40K
|
€
6K
|
€
29K
|
€
4K
|
€
3K
|
€
2K
|
€
3K
|
€
13K
|
€
885
|
€
3K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
68K
|
€
42K
|
€
64K
|
€
95K
|
€
123K
|
€
119K
|
€
97K
|
€
109K
|
€
76K
|
€
50K
|
€
34K
|
€
19K
|
€
16K
|
€
26K
|
€
16K
|
€
58K
|
€
93K
|
€
62K
|
€
14K
|
€
2K
|
|
|
€
44K
|
€
14K
|
€
16K
|
€
5K
|
€
28K
|
€
76K
|
€
32K
|
€
52K
|
€
58K
|
€
27K
|
€
8K
|
€
9K
|
€
16K
|
€
27K
|
€
-31K
|
€
-15K
|
€
73K
|
€
34K
|
€
7K
|
€
-16K
|
|
|
€
50K
|
€
71K
|
€
58K
|
€
109K
|
€
115K
|
€
105K
|
€
98K
|
€
78K
|
€
70K
|
€
32K
|
€
25K
|
€
52K
|
€
55K
|
€
104K
|
€
79K
|
€
113K
|
€
131K
|
€
72K
|
€
39K
|
€
34K
|
|
|
3,44
|
8,09
|
5,13
|
7,65
|
8,09
|
5,28
|
6,14
|
2,80
|
2,52
|
1,67
|
2,21
|
5,93
|
2,05
|
41,77
|
68,12
|
45,85
|
6,85
|
2,51
|
3,80
|
3,04
|
|
|
3,44
|
8,09
|
5,13
|
7,65
|
8,09
|
5,28
|
6,14
|
2,80
|
2,52
|
1,67
|
2,21
|
5,93
|
2,05
|
41,77
|
68,12
|
45,85
|
6,85
|
2,51
|
3,80
|
3,04
|
|
|
3,44
|
8,09
|
5,13
|
7,65
|
8,09
|
5,28
|
6,14
|
2,80
|
2,52
|
1,67
|
2,21
|
5,93
|
2,05
|
41,77
|
68,12
|
45,85
|
6,85
|
2,51
|
3,80
|
3,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
91K
|
€
98K
|
€
114K
|
€
176K
|
€
203K
|
€
218K
|
€
135K
|
€
149K
|
€
153K
|
€
125K
|
€
69K
|
€
89K
|
€
114K
|
€
111K
|
€
84K
|
€
118K
|
€
161K
|
€
121K
|
€
56K
|
€
56K
|
|
|
€
20K
|
€
10K
|
€
17K
|
€
29K
|
€
39K
|
€
57K
|
€
22K
|
€
53K
|
€
67K
|
€
80K
|
€
33K
|
€
27K
|
€
53K
|
€
3K
|
€
1K
|
€
3K
|
€
22K
|
€
47K
|
€
14K
|
€
17K
|
|
|
€
20K
|
€
10K
|
€
14K
|
€
16K
|
€
16K
|
€
25K
|
€
19K
|
€
43K
|
€
46K
|
€
47K
|
€
21K
|
€
10K
|
€
53K
|
€
3K
|
€
1K
|
€
3K
|
€
22K
|
€
47K
|
€
14K
|
€
17K
|
|
|
|
-
|
€
3K
|
€
13K
|
€
23K
|
€
33K
|
€
3K
|
€
10K
|
€
21K
|
€
32K
|
€
13K
|
€
17K
|
|
|
|
|
|
|
|
|
|
|
77,60%
|
89,82%
|
85,51%
|
83,41%
|
80,71%
|
73,67%
|
83,65%
|
64,19%
|
56,34%
|
36,38%
|
51,72%
|
69,37%
|
53,69%
|
97,70%
|
98,60%
|
97,87%
|
86,09%
|
60,86%
|
75,37%
|
70,09%
|
|
|
|
0
|
0,03
|
0,09
|
0,14
|
0,20
|
0,03
|
0,11
|
0,24
|
0,71
|
0,35
|
0,27
|
|
|
|
|
|
|
|
|
|
|
0,37
|
0,57
|
0,87
|
2,86
|
1,17
|
0,59
|
0,50
|
0,73
|
0,73
|
2,29
|
2,55
|
3,23
|
2,61
|
0,12
|
|
|
0,21
|
1,06
|
2,99
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
62,35%
|
16,21%
|
16,44%
|
3,63%
|
17,37%
|
47,21%
|
27,98%
|
54,13%
|
67,25%
|
59,53%
|
23,29%
|
14,22%
|
26,15%
|
25,25%
|
-37,75%
|
-12,53%
|
52,45%
|
46,00%
|
17,29%
|
-41,40%
|
|
|
46,76%
|
-11,42%
|
-8,48%
|
-11,78%
|
1,91%
|
29,84%
|
15,32%
|
34,33%
|
47,20%
|
21,80%
|
-2,10%
|
0,59%
|
20,77%
|
23,19%
|
-39,33%
|
-19,56%
|
46,93%
|
42,42%
|
7,89%
|
-50,34%
|
|
|
36,29
|
-10,26
|
-7,25
|
-9,82
|
1,54
|
21,98
|
12,82
|
22,04
|
26,59
|
7,93
|
-1,09
|
0,41
|
11,15
|
22,66
|
-38,78
|
-19,15
|
40,40
|
25,82
|
5,95
|
-35,28
|
|
|
46,76
|
-11,42
|
-8,48
|
-11,78
|
1,91
|
29,84
|
15,32
|
34,33
|
47,20
|
21,80
|
-2,10
|
0,59
|
20,77
|
23,19
|
-39,33
|
-19,56
|
46,93
|
42,42
|
7,89
|
-50,34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|