AP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
-626
|
€
-608
|
€
-589
|
€
-1K
|
€
-2K
|
€
-1K
|
€
-960
|
€
-958
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-791
|
€
-744
|
€
-856
|
€
-812
|
€
-1K
|
|
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
875
|
€
2K
|
€
2K
|
€
3K
|
€
4K
|
€
5K
|
€
3K
|
€
7K
|
€
7K
|
€
7K
|
€
4K
|
€
3K
|
€
6K
|
€
-2K
|
|
|
€
166K
|
€
163K
|
€
161K
|
€
160K
|
€
158K
|
€
156K
|
€
155K
|
€
154K
|
€
152K
|
€
148K
|
€
144K
|
€
139K
|
€
136K
|
€
128K
|
€
122K
|
€
115K
|
€
111K
|
€
108K
|
€
102K
|
|
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
6K
|
€
6K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
|
|
€
230
|
€
670
|
€
1K
|
€
1K
|
€
550
|
€
2K
|
€
3K
|
€
2K
|
€
2K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
-1K
|
€
-992
|
€
-937
|
€
-1K
|
€
-3K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-2K
|
|
|
€
-1K
|
€
-1K
|
€
-992
|
€
-937
|
€
-1K
|
€
-3K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-2K
|
|
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
875
|
€
2K
|
€
2K
|
€
3K
|
€
4K
|
€
5K
|
€
3K
|
€
7K
|
€
7K
|
€
7K
|
€
4K
|
€
3K
|
€
6K
|
€
-2K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18
|
€
3
|
€
11
|
|
€
55
|
€
93
|
€
26
|
€
127
|
€
46
|
€
33
|
€
16
|
€
81
|
€
27
|
€
276
|
€
68
|
€
54
|
€
220
|
€
46
|
€
268
|
|
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
875
|
€
2K
|
€
2K
|
€
3K
|
€
4K
|
€
5K
|
€
3K
|
€
7K
|
€
7K
|
€
7K
|
€
4K
|
€
3K
|
€
6K
|
€
-2K
|
|
|
€
166K
|
€
163K
|
€
161K
|
€
160K
|
€
158K
|
€
156K
|
€
155K
|
€
154K
|
€
152K
|
€
148K
|
€
144K
|
€
139K
|
€
136K
|
€
128K
|
€
122K
|
€
115K
|
€
111K
|
€
108K
|
€
102K
|
|
|
1,85
|
1,83
|
1,83
|
1,82
|
1,82
|
1,80
|
1,81
|
1,82
|
1,83
|
1,83
|
1,84
|
1,84
|
1,85
|
1,79
|
1,79
|
1,80
|
1,84
|
1,89
|
1,97
|
|
|
1,85
|
1,83
|
1,83
|
1,82
|
1,82
|
1,80
|
1,81
|
1,82
|
1,83
|
1,83
|
1,84
|
1,84
|
1,85
|
1,79
|
1,79
|
1,80
|
1,84
|
1,89
|
1,97
|
|
|
1,85
|
1,83
|
1,83
|
1,83
|
1,82
|
1,80
|
1,81
|
1,82
|
1,83
|
1,83
|
1,84
|
1,84
|
1,85
|
1,79
|
1,79
|
1,80
|
1,84
|
1,89
|
1,97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
361K
|
€
359K
|
€
356K
|
€
354K
|
€
351K
|
€
351K
|
€
346K
|
€
340K
|
€
334K
|
€
327K
|
€
317K
|
€
305K
|
€
295K
|
€
291K
|
€
275K
|
€
258K
|
€
243K
|
€
229K
|
€
207K
|
|
|
€
195K
|
€
196K
|
€
194K
|
€
194K
|
€
194K
|
€
195K
|
€
191K
|
€
187K
|
€
183K
|
€
178K
|
€
172K
|
€
166K
|
€
159K
|
€
162K
|
€
153K
|
€
143K
|
€
132K
|
€
122K
|
€
105K
|
|
|
€
195K
|
€
196K
|
€
194K
|
€
194K
|
€
193K
|
€
195K
|
€
191K
|
€
187K
|
€
183K
|
€
178K
|
€
172K
|
€
166K
|
€
159K
|
€
162K
|
€
153K
|
€
143K
|
€
132K
|
€
122K
|
€
105K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45,98%
|
45,45%
|
45,39%
|
45,12%
|
44,92%
|
44,48%
|
44,87%
|
45,18%
|
45,35%
|
45,40%
|
45,61%
|
45,64%
|
46,05%
|
44,21%
|
44,27%
|
44,48%
|
45,69%
|
46,97%
|
49,25%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,53%
|
1,13%
|
1,14%
|
1,16%
|
0,96%
|
0,56%
|
1,03%
|
1,48%
|
2,10%
|
2,64%
|
3,72%
|
2,37%
|
5,38%
|
5,40%
|
5,50%
|
3,35%
|
2,92%
|
5,21%
|
-1,63%
|
|
|
1,53%
|
1,13%
|
1,14%
|
1,16%
|
0,96%
|
0,56%
|
1,03%
|
1,48%
|
2,10%
|
2,64%
|
3,72%
|
2,37%
|
5,38%
|
5,40%
|
5,50%
|
3,35%
|
2,92%
|
5,21%
|
-1,63%
|
|
|
0,70
|
0,51
|
0,52
|
0,52
|
0,43
|
0,25
|
0,46
|
0,67
|
0,95
|
1,20
|
1,70
|
1,08
|
2,48
|
2,39
|
2,43
|
1,49
|
1,33
|
2,45
|
-0,81
|
|
|
1,53
|
1,13
|
1,14
|
1,16
|
0,96
|
0,56
|
1,03
|
1,48
|
2,10
|
2,64
|
3,72
|
2,37
|
5,38
|
5,40
|
5,50
|
3,35
|
2,92
|
5,21
|
-1,63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|