AE
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
88K
|
€
62K
|
€
48K
|
€
51K
|
€
57K
|
€
49K
|
€
35K
|
€
49K
|
€
35K
|
€
30K
|
€
23K
|
€
19K
|
€
33K
|
€
22K
|
€
13K
|
€
11K
|
€
50K
|
|
|
€
36K
|
€
28K
|
€
20K
|
€
25K
|
€
28K
|
€
13K
|
€
345
|
€
15K
|
€
-12K
|
€
394
|
€
1K
|
€
739
|
€
11K
|
€
-2K
|
€
-3K
|
€
-4K
|
€
17K
|
|
|
€
148K
|
€
131K
|
€
104K
|
€
86K
|
€
63K
|
€
36K
|
€
25K
|
€
26K
|
€
21K
|
€
33K
|
€
33K
|
€
32K
|
€
31K
|
€
20K
|
€
22K
|
€
25K
|
€
30K
|
|
|
€
101K
|
€
67K
|
€
50K
|
€
52K
|
€
57K
|
€
40K
|
€
25K
|
€
39K
|
€
15K
|
€
22K
|
€
17K
|
€
15K
|
€
34K
|
€
16K
|
€
10K
|
€
10K
|
€
50K
|
|
|
€
18K
|
€
13K
|
€
14K
|
€
17K
|
€
14K
|
€
11K
|
€
13K
|
€
18K
|
€
9K
|
€
3K
|
€
2K
|
€
830
|
€
6K
|
€
6K
|
€
7K
|
€
424
|
€
7K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
19,03%
|
6,08%
|
8,06%
|
6,44%
|
5,68%
|
12,47%
|
463,67%
|
67,31%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
87K
|
€
62K
|
€
47K
|
€
51K
|
€
57K
|
€
48K
|
€
34K
|
€
48K
|
€
20K
|
€
29K
|
€
23K
|
€
18K
|
€
33K
|
€
22K
|
€
12K
|
€
11K
|
€
49K
|
|
|
€
54K
|
€
40K
|
€
30K
|
€
38K
|
€
43K
|
€
24K
|
€
8K
|
€
25K
|
€
-5K
|
€
2K
|
€
6K
|
€
3K
|
€
17K
|
€
155
|
€
-2K
|
€
-3K
|
€
28K
|
|
|
€
36K
|
€
28K
|
€
20K
|
€
25K
|
€
28K
|
€
13K
|
€
345
|
€
15K
|
€
-12K
|
€
394
|
€
1K
|
€
739
|
€
11K
|
€
-2K
|
€
-3K
|
€
-4K
|
€
17K
|
|
|
€
0
|
€
82K
|
€
0
|
€
37K
|
€
1K
|
€
912
|
€
3K
|
€
926
|
€
1K
|
€
64K
|
€
117K
|
€
29K
|
€
8K
|
€
46K
|
€
11K
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
66K
|
€
48K
|
€
4K
|
€
11K
|
€
5K
|
€
4K
|
€
14K
|
€
8K
|
€
11K
|
€
10K
|
€
16K
|
€
12K
|
€
4K
|
€
500
|
€
19
|
€
19
|
€
32K
|
|
|
€
69K
|
€
50K
|
€
37K
|
€
38K
|
€
42K
|
€
37K
|
€
27K
|
€
38K
|
€
13K
|
€
27K
|
€
18K
|
€
16K
|
€
27K
|
€
19K
|
€
11K
|
€
10K
|
€
37K
|
|
|
€
52K
|
€
15K
|
€
5K
|
€
-17K
|
€
-12K
|
€
-43K
|
€
-56K
|
€
-55K
|
€
-60K
|
€
-50K
|
€
-34K
|
€
-632
|
€
17K
|
€
-2K
|
€
2K
|
€
4K
|
€
16K
|
|
|
2,31
|
1,39
|
1,17
|
0,69
|
0,66
|
0,32
|
0,22
|
0,26
|
0,18
|
0,42
|
0,37
|
0,98
|
2,38
|
0,87
|
1,07
|
1,27
|
1,79
|
|
|
2,31
|
1,39
|
1,17
|
0,53
|
0,66
|
0,32
|
0,22
|
0,26
|
0,18
|
0,42
|
0,37
|
0,98
|
2,38
|
0,87
|
0,67
|
0,71
|
1,62
|
|
|
2,31
|
1,39
|
1,17
|
0,69
|
0,66
|
0,32
|
0,22
|
0,26
|
0,18
|
0,42
|
0,37
|
0,98
|
2,38
|
0,87
|
1,07
|
1,27
|
1,79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
225K
|
€
219K
|
€
143K
|
€
159K
|
€
121K
|
€
130K
|
€
150K
|
€
176K
|
€
192K
|
€
239K
|
€
186K
|
€
91K
|
€
81K
|
€
76K
|
€
61K
|
€
59K
|
€
77K
|
|
|
€
77K
|
€
88K
|
€
38K
|
€
73K
|
€
59K
|
€
94K
|
€
125K
|
€
150K
|
€
171K
|
€
206K
|
€
153K
|
€
59K
|
€
50K
|
€
56K
|
€
38K
|
€
33K
|
€
47K
|
|
|
€
40K
|
€
38K
|
€
32K
|
€
54K
|
€
35K
|
€
62K
|
€
72K
|
€
75K
|
€
73K
|
€
86K
|
€
54K
|
€
26K
|
€
13K
|
€
20K
|
€
24K
|
€
16K
|
€
21K
|
|
|
€
37K
|
€
50K
|
€
6K
|
€
19K
|
€
24K
|
€
32K
|
€
53K
|
€
75K
|
€
98K
|
€
120K
|
€
99K
|
€
33K
|
€
38K
|
€
36K
|
€
14K
|
€
17K
|
€
26K
|
|
|
65,70%
|
59,76%
|
73,05%
|
54,00%
|
51,65%
|
27,72%
|
16,62%
|
14,84%
|
11,07%
|
13,91%
|
17,68%
|
34,82%
|
37,97%
|
26,20%
|
36,73%
|
43,45%
|
38,80%
|
|
|
0,25
|
0,38
|
0,06
|
0,22
|
0,37
|
0,88
|
2,13
|
2,88
|
4,59
|
3,60
|
3,03
|
1,05
|
1,23
|
1,83
|
0,64
|
0,67
|
0,88
|
|
|
0,88
|
1,43
|
0,81
|
1,44
|
1,03
|
1,96
|
3,66
|
3,11
|
8,60
|
7,05
|
6,66
|
3,26
|
1,54
|
2,59
|
3,15
|
3,07
|
0,96
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46,89%
|
37,88%
|
35,48%
|
43,94%
|
66,96%
|
102,70%
|
106,52%
|
146,75%
|
59,60%
|
82,41%
|
55,06%
|
49,49%
|
86,65%
|
96,18%
|
50,38%
|
38,01%
|
126,17%
|
|
|
24,46%
|
21,62%
|
19,04%
|
28,89%
|
44,95%
|
35,52%
|
1,39%
|
56,81%
|
-56,04%
|
1,19%
|
3,99%
|
2,35%
|
35,37%
|
-11,77%
|
-14,67%
|
-16,48%
|
58,25%
|
|
|
16,07
|
12,92
|
13,91
|
15,60
|
23,22
|
9,85
|
0,23
|
8,43
|
-6,20
|
0,16
|
0,71
|
0,82
|
13,43
|
-3,08
|
-5,39
|
-7,16
|
22,60
|
|
|
24,46
|
21,62
|
19,04
|
28,89
|
44,95
|
35,52
|
1,39
|
56,81
|
-56,04
|
1,19
|
3,99
|
2,35
|
35,37
|
-11,77
|
-14,67
|
-16,48
|
58,25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|