A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
-27K
|
€
-12K
|
€
-1K
|
€
-233
|
€
-652
|
€
-5K
|
€
25K
|
|
|
€
322
|
€
-33K
|
€
-16K
|
€
-1K
|
€
-546
|
€
-1K
|
€
-6K
|
€
2K
|
|
|
€
-36K
|
€
-36K
|
€
-3K
|
€
-1K
|
€
20
|
€
566
|
€
2K
|
€
8K
|
|
|
€
2K
|
-
|
-
|
-
|
€
1
|
€
28
|
€
92
|
€
6K
|
|
|
€
5K
|
€
8K
|
€
22K
|
|
|
|
|
€
6K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
-28K
|
€
-14K
|
€
-1K
|
€
-357
|
€
-1K
|
€
-6K
|
€
7K
|
|
|
€
3K
|
€
-28K
|
€
-14K
|
€
-1K
|
€
-357
|
€
-1K
|
€
-6K
|
€
7K
|
|
|
€
322
|
€
-33K
|
€
-16K
|
€
-1K
|
€
-546
|
€
-1K
|
€
-6K
|
€
2K
|
|
|
€
1K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
75K
|
€
47K
|
|
|
€
27
|
€
2K
|
€
22K
|
|
|
€
903
|
€
-32K
|
€
-16K
|
€
-1K
|
€
-546
|
€
-1K
|
€
-6K
|
€
2K
|
|
|
€
-137K
|
€
37K
|
€
84K
|
€
-1K
|
€
20
|
€
566
|
€
2K
|
€
8K
|
|
|
0,42
|
1,39
|
1,84
|
0,49
|
1,02
|
5,28
|
4,84
|
1,13
|
|
|
0,35
|
0,80
|
0,52
|
0,49
|
0,78
|
3,49
|
4,36
|
1,11
|
|
|
0,55
|
1,39
|
1,87
|
0,49
|
1,02
|
5,28
|
4,84
|
1,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
261K
|
€
133K
|
€
184K
|
€
1K
|
€
1K
|
€
698
|
€
2K
|
€
71K
|
|
|
€
297K
|
€
168K
|
€
188K
|
€
3K
|
€
999
|
€
132
|
€
490
|
€
62K
|
|
|
€
236K
|
€
94K
|
€
98K
|
€
3K
|
€
998
|
€
132
|
€
490
|
€
62K
|
|
|
€
61K
|
€
74K
|
€
87K
|
|
|
|
|
|
|
|
-13,58%
|
-27,04%
|
-1,80%
|
-104,10%
|
1,94%
|
81,08%
|
79,34%
|
11,64%
|
|
|
-1,72
|
-2,07
|
-26,34
|
|
|
|
|
|
|
|
84,08
|
|
|
|
|
|
|
8,56
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-2,54%
|
89,37%
|
474,15%
|
101,45%
|
-2 758,82%
|
-232,37%
|
-337,01%
|
24,55%
|
|
|
-0,91%
|
90,74%
|
474,90%
|
101,45%
|
-2 758,82%
|
-232,37%
|
-337,01%
|
24,55%
|
|
|
0,12
|
-24,54
|
-8,55
|
-105,61
|
-53,60
|
-188,40
|
-267,40
|
2,86
|
|
|
-0,91
|
90,74
|
474,90
|
101,45
|
-2 758,82
|
-232,37
|
-337,01
|
24,55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|