AC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chiffre d'affaires
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Croissance du chiffre d'affaires
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
-12K
|
€
-16K
|
€
4K
|
€
110K
|
€
-414
|
€
-826
|
€
-302
|
€
-438
|
€
-398
|
€
-586
|
€
-523
|
€
-414
|
€
-368
|
€
-397
|
€
-2K
|
€
-322
|
€
-1K
|
|
|
€
2K
|
€
-9K
|
€
-14K
|
€
3K
|
€
82K
|
€
337
|
€
-708
|
€
248
|
€
26
|
€
124
|
€
29
|
€
-36
|
€
173
|
€
209
|
€
239
|
€
-2K
|
€
45
|
€
-2K
|
|
|
€
72K
|
€
71K
|
€
80K
|
€
94K
|
€
91K
|
€
9K
|
€
9K
|
€
9K
|
€
9K
|
€
9K
|
€
9K
|
€
9K
|
€
9K
|
€
9K
|
€
9K
|
€
8K
|
€
11K
|
€
11K
|
|
|
€
3K
|
€
3K
|
€
4K
|
€
25K
|
€
177K
|
€
434
|
€
418
|
€
452
|
€
386
|
€
385
|
€
379
|
€
378
|
€
380
|
€
372
|
€
363
|
€
353
|
€
517
|
€
515
|
|
|
|
|
|
€
2K
|
€
29K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
-12K
|
€
-16K
|
€
4K
|
€
110K
|
€
-414
|
€
-826
|
€
-302
|
€
-438
|
€
-398
|
€
-586
|
€
-523
|
€
-414
|
€
-368
|
€
-397
|
€
-3K
|
€
-322
|
€
-2K
|
|
|
-13,78%
|
|
|
1,12%
|
36,51%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
-12K
|
€
-16K
|
€
4K
|
€
110K
|
€
-414
|
€
-826
|
€
-302
|
€
-438
|
€
-398
|
€
-586
|
€
-523
|
€
-414
|
€
-368
|
€
-397
|
€
-3K
|
€
-322
|
€
-2K
|
|
|
€
2K
|
€
-9K
|
€
-14K
|
€
3K
|
€
82K
|
€
337
|
€
-708
|
€
248
|
€
26
|
€
124
|
€
29
|
€
-36
|
€
173
|
€
209
|
€
239
|
€
-2K
|
€
45
|
€
-2K
|
|
|
16,94%
|
|
|
0,89%
|
27,20%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
11K
|
€
14K
|
€
37K
|
€
62K
|
€
60
|
€
201
|
€
26
|
€
38
|
€
84
|
€
27
|
€
64
|
€
170
|
€
110
|
€
379
|
€
39
|
€
421
|
€
10K
|
|
|
€
2K
|
€
-9K
|
€
-14K
|
€
3K
|
€
82K
|
€
337
|
€
-708
|
€
248
|
€
26
|
€
124
|
€
29
|
€
-36
|
€
173
|
€
209
|
€
239
|
€
-2K
|
€
45
|
€
-2K
|
|
|
€
32K
|
€
28K
|
€
40K
|
€
54K
|
€
91K
|
€
9K
|
€
9K
|
€
9K
|
|
|
|
|
|
|
|
|
€
11K
|
€
11K
|
|
|
11,29
|
7,20
|
15,74
|
5,45
|
2,04
|
5,29
|
6,12
|
31,74
|
|
|
|
|
|
|
|
|
31,55
|
19,31
|
|
|
11,29
|
7,20
|
15,74
|
5,45
|
2,04
|
5,29
|
6,12
|
31,74
|
|
|
|
|
|
|
|
|
31,55
|
19,31
|
|
|
24,11
|
16,67
|
30,63
|
8,76
|
2,04
|
5,29
|
6,12
|
31,74
|
|
|
|
|
|
|
|
|
31,55
|
19,31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
75K
|
€
75K
|
€
82K
|
€
106K
|
€
178K
|
€
11K
|
€
10K
|
€
10K
|
€
9K
|
€
9K
|
€
9K
|
€
9K
|
€
9K
|
€
9K
|
€
9K
|
€
8K
|
€
11K
|
€
11K
|
|
|
€
3K
|
€
5K
|
€
3K
|
€
12K
|
€
87K
|
€
2K
|
€
2K
|
€
302
|
|
|
|
|
|
|
|
|
€
347
|
€
577
|
|
|
€
3K
|
€
5K
|
€
3K
|
€
12K
|
€
87K
|
€
2K
|
€
2K
|
€
302
|
|
|
|
|
|
|
|
|
€
347
|
€
577
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
95,85%
|
94,00%
|
96,74%
|
88,59%
|
50,99%
|
81,10%
|
83,65%
|
96,85%
|
100,00%
|
100,00%
|
100,00%
|
100,00%
|
100,00%
|
100,00%
|
100,00%
|
100,00%
|
96,83%
|
94,82%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,98
|
0,79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,35%
|
-12,85%
|
-17,86%
|
3,45%
|
90,17%
|
3,79%
|
-8,26%
|
2,68%
|
0,29%
|
1,37%
|
0,33%
|
-0,40%
|
1,95%
|
2,40%
|
2,81%
|
-28,45%
|
0,43%
|
-17,35%
|
|
|
2,35%
|
-12,85%
|
-17,86%
|
3,45%
|
90,17%
|
3,79%
|
-8,26%
|
2,68%
|
0,29%
|
1,37%
|
0,33%
|
-0,40%
|
1,95%
|
2,40%
|
2,81%
|
-28,45%
|
0,43%
|
-17,35%
|
|
|
2,25
|
-12,08
|
-17,28
|
3,05
|
45,98
|
3,07
|
-6,91
|
2,59
|
0,29
|
1,37
|
0,33
|
-0,40
|
1,95
|
2,40
|
2,81
|
-28,45
|
0,41
|
-16,45
|
|
|
2,35
|
-12,85
|
-17,86
|
3,45
|
90,17
|
3,79
|
-8,26
|
2,68
|
0,29
|
1,37
|
0,33
|
-0,40
|
1,95
|
2,40
|
2,81
|
-28,45
|
0,43
|
-17,35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
121,57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
121,57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|