AT
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
281K
|
€
396K
|
€
275K
|
€
664K
|
€
116K
|
€
336K
|
€
78K
|
€
280K
|
€
115K
|
€
102K
|
€
81K
|
€
987
|
€
49K
|
€
52K
|
€
35K
|
€
-38K
|
€
23K
|
€
30K
|
€
21K
|
€
-6K
|
|
|
€
54K
|
€
190K
|
€
112K
|
€
414K
|
€
1K
|
€
192K
|
€
19K
|
€
182K
|
€
39K
|
€
29K
|
€
33K
|
€
-18K
|
€
33K
|
€
15K
|
€
22K
|
€
-59K
|
€
7K
|
€
18K
|
€
15K
|
€
-10K
|
|
|
€
1,33M
|
€
1,27M
|
€
1,08M
|
€
969K
|
€
555K
|
€
554K
|
€
362K
|
€
343K
|
€
162K
|
€
122K
|
€
93K
|
€
60K
|
€
78K
|
€
44K
|
€
29K
|
€
7K
|
€
28K
|
€
22K
|
€
4K
|
€
-11K
|
|
|
1
|
1
|
1
|
1
|
|
1,70
|
0,60
|
0,20
|
0,80
|
0,80
|
|
|
|
|
|
|
|
|
|
|
|
|
€
176K
|
€
394K
|
€
249K
|
€
705K
|
€
54K
|
€
320K
|
€
67K
|
€
281K
|
€
83K
|
€
63K
|
€
65K
|
€
3K
|
€
50K
|
€
49K
|
€
31K
|
€
277
|
€
17K
|
€
66K
|
€
16K
|
-
|
|
|
-
|
€
19K
|
€
92K
|
€
175K
|
€
90K
|
€
93K
|
€
18K
|
€
26K
|
€
19K
|
€
32K
|
€
23K
|
€
11K
|
€
14K
|
€
5K
|
€
8K
|
€
6K
|
€
21K
|
€
5K
|
€
56
|
€
311
|
|
|
€
60K
|
€
68K
|
€
68K
|
€
40K
|
€
41K
|
€
26K
|
€
19K
|
€
6K
|
€
28K
|
€
34K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
114K
|
€
324K
|
€
201K
|
€
614K
|
€
31K
|
€
303K
|
€
57K
|
€
270K
|
€
84K
|
€
64K
|
€
68K
|
€
476
|
€
48K
|
€
51K
|
€
33K
|
€
-40K
|
€
18K
|
€
27K
|
€
18K
|
€
-7K
|
|
|
€
78K
|
€
288K
|
€
174K
|
€
588K
|
€
6K
|
€
282K
|
€
27K
|
€
251K
|
€
62K
|
€
49K
|
€
53K
|
€
-112
|
€
47K
|
€
45K
|
€
23K
|
€
-48K
|
€
9K
|
€
21K
|
€
16K
|
€
-9K
|
|
|
€
54K
|
€
190K
|
€
112K
|
€
414K
|
€
1K
|
€
192K
|
€
19K
|
€
182K
|
€
39K
|
€
29K
|
€
33K
|
€
-18K
|
€
33K
|
€
15K
|
€
22K
|
€
-59K
|
€
7K
|
€
18K
|
€
15K
|
€
-10K
|
|
|
€
-165K
|
€
244K
|
€
61K
|
€
11K
|
€
32K
|
€
36K
|
€
45K
|
€
27K
|
€
70K
|
€
27K
|
€
39K
|
-
|
€
2K
|
€
749
|
€
716
|
€
7K
|
€
10K
|
€
174
|
€
25K
|
€
173
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
86K
|
€
83K
|
€
31K
|
€
98K
|
€
344K
|
€
90K
|
€
78K
|
€
6K
|
€
37K
|
€
86K
|
€
23K
|
€
13K
|
€
9K
|
€
5K
|
€
6K
|
€
2K
|
€
15K
|
€
28K
|
€
5K
|
€
4K
|
|
|
€
91K
|
€
225K
|
€
139K
|
€
440K
|
€
27K
|
€
213K
|
€
49K
|
€
201K
|
€
61K
|
€
45K
|
€
48K
|
€
-17K
|
€
34K
|
€
22K
|
€
31K
|
€
-51K
|
€
15K
|
€
24K
|
€
17K
|
€
-8K
|
|
|
€
1,17M
|
€
909K
|
€
928K
|
€
849K
|
€
420K
|
€
654K
|
€
461K
|
€
457K
|
€
342K
|
€
210K
|
€
131K
|
€
121K
|
€
139K
|
€
107K
|
€
85K
|
€
55K
|
€
75K
|
€
70K
|
€
47K
|
€
66K
|
|
|
1,84
|
2,23
|
2,57
|
2,59
|
1,61
|
1,83
|
2,18
|
2,20
|
1,73
|
1,67
|
1,75
|
2,10
|
2,65
|
2,52
|
2,55
|
1,61
|
1,95
|
2,15
|
6,41
|
4,15
|
|
|
0,79
|
0,60
|
0,33
|
1,23
|
1,14
|
0,71
|
0,66
|
0,49
|
0,23
|
0,49
|
0,24
|
0,32
|
0,17
|
0,37
|
0,92
|
0,53
|
0,78
|
1,06
|
1,73
|
1,45
|
|
|
1,84
|
2,23
|
2,57
|
2,59
|
1,61
|
1,83
|
2,18
|
2,20
|
1,73
|
1,67
|
1,75
|
2,10
|
2,65
|
2,52
|
2,55
|
1,61
|
1,95
|
2,15
|
6,41
|
4,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,73M
|
€
2,01M
|
€
1,67M
|
€
1,50M
|
€
1,25M
|
€
1,58M
|
€
967K
|
€
936K
|
€
900K
|
€
566K
|
€
336K
|
€
238K
|
€
230K
|
€
182K
|
€
152K
|
€
165K
|
€
175K
|
€
151K
|
€
80K
|
€
90K
|
|
|
€
1,40M
|
€
739K
|
€
593K
|
€
534K
|
€
692K
|
€
1,02M
|
€
605K
|
€
593K
|
€
738K
|
€
443K
|
€
243K
|
€
178K
|
€
152K
|
€
138K
|
€
123K
|
€
158K
|
€
147K
|
€
129K
|
€
77K
|
€
101K
|
|
|
€
1,39M
|
€
739K
|
€
593K
|
€
534K
|
€
692K
|
€
792K
|
€
392K
|
€
380K
|
€
468K
|
€
313K
|
€
175K
|
€
110K
|
€
84K
|
€
70K
|
€
55K
|
€
90K
|
€
79K
|
€
61K
|
€
9K
|
€
21K
|
|
|
€
6K
|
|
|
|
|
€
230K
|
€
213K
|
€
213K
|
€
270K
|
€
130K
|
€
68K
|
€
68K
|
€
68K
|
€
68K
|
€
68K
|
€
68K
|
€
68K
|
€
68K
|
€
68K
|
€
80K
|
|
|
48,58%
|
63,23%
|
64,61%
|
64,47%
|
44,53%
|
35,18%
|
37,48%
|
36,67%
|
17,96%
|
21,60%
|
27,65%
|
25,11%
|
33,81%
|
24,27%
|
19,04%
|
4,27%
|
16,16%
|
14,42%
|
4,80%
|
-12,48%
|
|
|
0
|
|
|
|
|
0,41
|
0,59
|
0,62
|
1,67
|
1,06
|
0,73
|
1,14
|
0,88
|
1,54
|
2,35
|
9,65
|
2,40
|
3,13
|
17,61
|
-7,14
|
|
|
12,30
|
2,28
|
2,94
|
0,87
|
22,03
|
3,37
|
10,68
|
2,20
|
8,77
|
6,90
|
3,59
|
374,16
|
3,17
|
2,68
|
3,77
|
|
8,30
|
4,77
|
4,31
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,83%
|
17,73%
|
12,86%
|
45,39%
|
4,85%
|
38,37%
|
13,47%
|
58,46%
|
37,98%
|
36,43%
|
51,60%
|
-29,01%
|
43,55%
|
49,92%
|
107,38%
|
-721,43%
|
52,36%
|
108,87%
|
445,52%
|
68,01%
|
|
|
4,09%
|
14,91%
|
10,37%
|
42,71%
|
0,21%
|
34,60%
|
5,30%
|
52,93%
|
24,38%
|
23,93%
|
35,75%
|
-29,99%
|
42,97%
|
34,64%
|
75,65%
|
-840,79%
|
23,14%
|
82,23%
|
390,21%
|
85,33%
|
|
|
1,99
|
9,43
|
6,70
|
27,53
|
0,09
|
12,17
|
1,99
|
19,41
|
4,38
|
5,17
|
9,88
|
-7,53
|
14,53
|
8,41
|
14,40
|
-35,89
|
3,74
|
11,86
|
18,73
|
-10,65
|
|
|
4,09
|
14,91
|
10,37
|
42,71
|
0,21
|
34,60
|
5,30
|
52,93
|
24,38
|
23,93
|
35,75
|
-29,99
|
42,97
|
34,64
|
75,65
|
-840,79
|
23,14
|
82,23
|
390,21
|
85,33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,56
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,56
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1
|
1
|
|
1,70
|
0,60
|
0,20
|
0,80
|
0,80
|
|
|
|
|
|
|
|
|
|
|
|
|
€
60K
|
€
68K
|
€
68K
|
€
40K
|
|
€
15K
|
€
32K
|
€
29K
|
€
35K
|
€
43K
|
|
|
|
|
|
|
|
|
|
|