A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
41K
|
€
63K
|
€
-6K
|
€
16K
|
€
60K
|
€
29K
|
€
32K
|
€
29K
|
€
32K
|
€
19K
|
€
10K
|
€
29K
|
€
25K
|
|
|
€
-304
|
€
-4K
|
€
40K
|
€
-57K
|
€
175
|
€
32K
|
€
8K
|
€
7K
|
€
6K
|
€
13K
|
€
6K
|
€
-6K
|
€
3K
|
€
228
|
|
|
€
68K
|
€
68K
|
€
72K
|
€
32K
|
€
82K
|
€
82K
|
€
50K
|
€
41K
|
€
34K
|
€
28K
|
€
15K
|
€
9K
|
€
13K
|
€
13K
|
|
|
€
7K
|
€
18K
|
€
50K
|
€
1K
|
€
13K
|
€
50K
|
€
24K
|
€
26K
|
€
24K
|
€
27K
|
€
15K
|
€
7K
|
€
23K
|
€
26K
|
|
|
€
3K
|
-
|
€
779
|
€
799
|
€
7K
|
€
7K
|
€
3K
|
€
2K
|
€
5K
|
€
4K
|
€
10
|
€
3K
|
€
2K
|
€
1K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
96,38%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
23K
|
€
60K
|
€
-14K
|
€
14K
|
€
59K
|
€
28K
|
€
31K
|
€
28K
|
€
31K
|
€
18K
|
€
9K
|
€
29K
|
€
24K
|
|
|
€
896
|
€
15K
|
€
47K
|
€
-48K
|
€
6K
|
€
51K
|
€
19K
|
€
20K
|
€
16K
|
€
28K
|
€
14K
|
€
9K
|
€
16K
|
€
12K
|
|
|
€
-304
|
€
-4K
|
€
40K
|
€
-57K
|
€
175
|
€
32K
|
€
8K
|
€
7K
|
€
6K
|
€
13K
|
€
6K
|
€
-6K
|
€
3K
|
€
228
|
|
|
€
17K
|
€
-182K
|
€
0
|
€
214K
|
€
0
|
€
4K
|
€
0
|
€
0
|
€
43K
|
€
0
|
€
0
|
€
-35K
|
€
999
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
139
|
€
14
|
€
2K
|
€
3K
|
€
10K
|
€
1K
|
€
2K
|
€
4K
|
€
2K
|
€
2K
|
€
122
|
€
77
|
€
4K
|
€
5K
|
|
|
€
6K
|
€
4K
|
€
53K
|
€
-22K
|
€
8K
|
€
40K
|
€
17K
|
€
18K
|
€
18K
|
€
16K
|
€
9K
|
€
-6K
|
€
15K
|
€
12K
|
|
|
€
-83K
|
€
-56K
|
€
30K
|
€
13K
|
€
-23K
|
€
-4K
|
€
-19K
|
€
-15K
|
€
-12K
|
€
15K
|
€
-68K
|
€
-68K
|
€
-87K
|
€
-92K
|
|
|
0,19
|
0,41
|
1,11
|
1,06
|
0,57
|
0,88
|
0,56
|
0,60
|
0,76
|
1,34
|
0,20
|
0,11
|
0,13
|
0,06
|
|
|
0,19
|
0,41
|
1,11
|
1,06
|
0,57
|
0,88
|
0,56
|
0,60
|
0,76
|
1,34
|
0,20
|
0,11
|
0,13
|
0,06
|
|
|
0,19
|
0,41
|
1,15
|
1,08
|
0,57
|
0,88
|
0,56
|
0,60
|
0,76
|
1,34
|
0,20
|
0,11
|
0,14
|
0,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
255K
|
€
264K
|
€
717K
|
€
650K
|
€
285K
|
€
295K
|
€
290K
|
€
296K
|
€
322K
|
€
313K
|
€
274K
|
€
269K
|
€
305K
|
€
309K
|
|
|
€
187K
|
€
195K
|
€
645K
|
€
618K
|
€
203K
|
€
213K
|
€
240K
|
€
255K
|
€
288K
|
€
285K
|
€
259K
|
€
260K
|
€
292K
|
€
297K
|
|
|
€
103K
|
€
95K
|
€
254K
|
€
197K
|
€
54K
|
€
37K
|
€
43K
|
€
37K
|
€
50K
|
€
44K
|
€
84K
|
€
76K
|
€
96K
|
€
95K
|
|
|
€
85K
|
€
101K
|
€
382K
|
€
418K
|
€
149K
|
€
176K
|
€
197K
|
€
218K
|
€
239K
|
€
241K
|
€
175K
|
€
184K
|
€
192K
|
€
199K
|
|
|
26,59%
|
25,87%
|
10,10%
|
4,96%
|
28,72%
|
27,70%
|
17,09%
|
13,98%
|
10,57%
|
8,88%
|
5,51%
|
3,48%
|
4,18%
|
4,08%
|
|
|
1,25
|
1,48
|
5,28
|
12,96
|
1,82
|
2,15
|
3,98
|
5,27
|
7
|
8,67
|
11,57
|
19,59
|
15,04
|
15,74
|
|
|
27,44
|
8,64
|
10,78
|
|
14
|
3,61
|
8,54
|
8,35
|
10,34
|
9,13
|
14,59
|
28,96
|
10,17
|
12,16
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,29%
|
5,73%
|
73,49%
|
-69,41%
|
10,10%
|
49,13%
|
34,27%
|
42,35%
|
53,47%
|
57,87%
|
62,60%
|
-64,47%
|
121,51%
|
97,12%
|
|
|
-0,45%
|
-6,13%
|
55,47%
|
-177,15%
|
0,21%
|
39,31%
|
16,38%
|
17,67%
|
18,47%
|
45,68%
|
37,96%
|
-68,02%
|
24,43%
|
1,81%
|
|
|
-0,12
|
-1,59
|
5,60
|
-8,78
|
0,06
|
10,89
|
2,80
|
2,47
|
1,95
|
4,06
|
2,09
|
-2,37
|
1,02
|
0,07
|
|
|
-0,45
|
-6,13
|
55,47
|
-177,15
|
0,21
|
39,31
|
16,38
|
17,67
|
18,47
|
45,68
|
37,96
|
-68,02
|
24,43
|
1,81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|