A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
38K
|
€
71K
|
€
41K
|
€
13K
|
€
-19K
|
€
-35K
|
€
9K
|
€
6K
|
€
17K
|
€
-9K
|
€
10K
|
|
|
€
-12K
|
€
31K
|
€
17K
|
€
9K
|
€
-26K
|
€
-35K
|
€
2K
|
€
5K
|
€
10K
|
€
-9K
|
€
5K
|
|
|
€
-37K
|
€
-26K
|
€
-57K
|
€
-74K
|
€
-83K
|
€
-56K
|
€
-21K
|
€
-23K
|
€
-28K
|
€
-25K
|
€
-15K
|
|
|
-
|
€
31K
|
€
16K
|
€
9K
|
-
|
-
|
€
12K
|
€
7K
|
€
12K
|
-
|
€
4K
|
|
|
|
|
€
92
|
|
|
€
3K
|
€
595
|
€
7K
|
€
2K
|
€
319
|
€
6K
|
|
|
€
48K
|
€
34K
|
€
18K
|
€
782
|
€
348
|
|
|
|
|
|
€
5K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-11K
|
€
37K
|
€
23K
|
€
13K
|
€
-21K
|
€
-35K
|
€
9K
|
€
5K
|
€
17K
|
€
-9K
|
€
5K
|
|
|
€
-11K
|
€
31K
|
€
18K
|
€
9K
|
€
-26K
|
€
-35K
|
€
2K
|
€
5K
|
€
10K
|
€
-9K
|
€
5K
|
|
|
€
-12K
|
€
31K
|
€
17K
|
€
9K
|
€
-26K
|
€
-35K
|
€
2K
|
€
5K
|
€
10K
|
€
-9K
|
€
5K
|
|
|
|
|
€
4K
|
€
4K
|
€
4K
|
€
669
|
€
4K
|
-
|
€
4K
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
7K
|
€
24K
|
€
19K
|
€
9K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
27K
|
€
27K
|
|
|
€
-12K
|
€
37K
|
€
23K
|
€
13K
|
€
-21K
|
€
-35K
|
€
9K
|
€
5K
|
€
17K
|
€
-9K
|
€
5K
|
|
|
€
-1K
|
€
10K
|
€
-13K
|
€
-36K
|
€
-41K
|
€
-19K
|
€
17K
|
€
8K
|
€
3K
|
€
-1K
|
€
8K
|
|
|
0,94
|
2,50
|
0,72
|
0,43
|
0,47
|
0,79
|
6,13
|
1,11
|
1,14
|
0,98
|
1,05
|
|
|
0,74
|
1,92
|
0,68
|
0,41
|
0,22
|
0,61
|
0,86
|
1
|
0,70
|
0,86
|
1
|
|
|
0,94
|
2,50
|
0,72
|
0,43
|
0,47
|
0,79
|
6,13
|
1,11
|
1,14
|
0,98
|
1,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
20K
|
€
44K
|
€
41K
|
€
54K
|
€
97K
|
€
42K
|
€
110K
|
€
51K
|
€
100K
|
€
222K
|
|
|
€
59K
|
€
46K
|
€
100K
|
€
115K
|
€
137K
|
€
154K
|
€
63K
|
€
133K
|
€
79K
|
€
125K
|
€
237K
|
|
|
€
20K
|
€
7K
|
€
49K
|
€
64K
|
€
77K
|
€
94K
|
€
3K
|
€
73K
|
€
19K
|
€
65K
|
€
177K
|
|
|
€
39K
|
€
39K
|
€
52K
|
€
52K
|
€
60K
|
€
60K
|
€
60K
|
€
60K
|
€
60K
|
€
60K
|
€
60K
|
|
|
-175,62%
|
-128,10%
|
-129,50%
|
-178,85%
|
-153,62%
|
-57,92%
|
-49,91%
|
-20,51%
|
-55,30%
|
-24,50%
|
-6,86%
|
|
|
-1,04
|
-1,51
|
-0,91
|
-0,70
|
-0,72
|
-1,06
|
-2,85
|
-2,65
|
-2,14
|
-2,45
|
-3,94
|
|
|
|
1,23
|
4,34
|
9,14
|
|
|
7,24
|
24,83
|
4,50
|
|
46,67
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31,24%
|
-143,02%
|
-40,50%
|
-17,04%
|
25,50%
|
62,69%
|
-41,47%
|
-23,66%
|
-62,44%
|
37,88%
|
-33,37%
|
|
|
31,24%
|
-120,28%
|
-30,80%
|
-12,16%
|
31,94%
|
62,69%
|
-7,50%
|
-23,66%
|
-36,88%
|
37,88%
|
-33,37%
|
|
|
-54,86
|
154,09
|
39,88
|
21,75
|
-49,07
|
-36,31
|
3,74
|
4,85
|
20,39
|
-9,28
|
2,29
|
|
|
31,24
|
-120,28
|
-30,80
|
-12,16
|
31,94
|
62,69
|
-7,50
|
-23,66
|
-36,88
|
37,88
|
-33,37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
286,53
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
286,53
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|