A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
27K
|
€
39K
|
€
44K
|
€
18K
|
€
20K
|
€
36K
|
€
36K
|
€
32K
|
|
|
€
-4K
|
€
-6K
|
€
4K
|
€
1K
|
€
-4K
|
€
-5K
|
€
-9K
|
€
559
|
€
-17K
|
|
|
€
-20K
|
€
-17K
|
€
-11K
|
€
-15K
|
€
-16K
|
€
-12K
|
€
-7K
|
€
2K
|
€
1K
|
|
|
0,80
|
0,60
|
0,60
|
|
1,60
|
1,50
|
1,90
|
1,40
|
1,70
|
|
|
-
|
-
|
€
3K
|
€
958
|
-
|
-
|
-
|
€
4K
|
€
49
|
|
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
€
818
|
€
375
|
€
1K
|
€
79
|
€
1K
|
|
|
€
26K
|
€
32K
|
€
35K
|
€
43K
|
€
20K
|
€
21K
|
€
40K
|
€
30K
|
€
44K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-6K
|
€
4K
|
€
1K
|
€
-4K
|
€
-4K
|
€
-5K
|
€
5K
|
€
-12K
|
|
|
€
-3K
|
€
-6K
|
€
4K
|
€
1K
|
€
-4K
|
€
-5K
|
€
-8K
|
€
1K
|
€
-17K
|
|
|
€
-4K
|
€
-6K
|
€
4K
|
€
1K
|
€
-4K
|
€
-5K
|
€
-9K
|
€
559
|
€
-17K
|
|
|
Capex
|
|
|
|
|
|
|
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
4K
|
€
3K
|
€
3K
|
€
3K
|
€
1K
|
€
3K
|
€
3K
|
€
3K
|
|
|
€
-4K
|
€
-6K
|
€
4K
|
€
1K
|
€
-4K
|
€
-5K
|
€
-5K
|
€
5K
|
€
-12K
|
|
|
€
-20K
|
€
-20K
|
€
-11K
|
€
-15K
|
€
-16K
|
€
-12K
|
€
-8K
|
€
-2K
|
€
-7K
|
|
|
0,18
|
0,28
|
0,32
|
0,24
|
0,23
|
0,24
|
0,45
|
0,79
|
0,38
|
|
|
0,12
|
0,19
|
0,21
|
0,14
|
0,14
|
0,10
|
0,32
|
0,60
|
0,29
|
|
|
0,18
|
0,28
|
0,32
|
0,24
|
0,23
|
0,24
|
0,45
|
0,79
|
0,38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
10K
|
€
5K
|
€
5K
|
€
5K
|
€
4K
|
€
7K
|
€
13K
|
€
13K
|
|
|
€
25K
|
€
27K
|
€
16K
|
€
20K
|
€
21K
|
€
16K
|
€
14K
|
€
11K
|
€
11K
|
|
|
€
25K
|
€
27K
|
€
16K
|
€
20K
|
€
21K
|
€
16K
|
€
14K
|
€
11K
|
€
11K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
-454,80%
|
-163,88%
|
-207,84%
|
-311,42%
|
-332,02%
|
-276,63%
|
-90,81%
|
14,59%
|
10,91%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
4,03
|
14,59
|
|
|
|
2,15
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,36%
|
34,48%
|
-35,77%
|
-9,12%
|
24,41%
|
38,88%
|
80,33%
|
235,17%
|
-888,39%
|
|
|
17,36%
|
34,48%
|
-35,77%
|
-9,12%
|
27,20%
|
43,97%
|
128,99%
|
28,88%
|
-1 250,96%
|
|
|
-78,97
|
-56,51
|
74,34
|
28,40
|
-90,29
|
-121,64
|
-117,14
|
4,21
|
-136,50
|
|
|
17,36
|
34,48
|
-35,77
|
-9,12
|
27,20
|
43,97
|
128,99
|
28,88
|
-1 250,96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,80
|
0,60
|
0,60
|
|
1,60
|
1,50
|
1,90
|
1,40
|
1,70
|
|
|
€
33K
|
€
53K
|
€
58K
|
|
€
12K
|
€
14K
|
€
21K
|
€
21K
|
€
26K
|