A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
222K
|
€
157K
|
€
181K
|
€
152K
|
€
333K
|
€
248K
|
€
175K
|
€
176K
|
€
130K
|
€
111K
|
€
52K
|
€
60K
|
€
62K
|
€
95K
|
€
88K
|
€
106K
|
€
76K
|
€
73K
|
€
48K
|
|
|
€
168K
|
€
102K
|
€
103K
|
€
1,83M
|
€
482K
|
€
206K
|
€
145K
|
€
74K
|
€
37K
|
€
36K
|
€
2K
|
€
57K
|
€
13K
|
€
39K
|
€
32K
|
€
37K
|
€
14K
|
€
4K
|
€
-361
|
|
|
€
3,82M
|
€
3,65M
|
€
3,55M
|
€
3,45M
|
€
1,62M
|
€
1,14M
|
€
931K
|
€
786K
|
€
712K
|
€
675K
|
€
639K
|
€
637K
|
€
580K
|
€
567K
|
€
528K
|
€
495K
|
€
458K
|
€
444K
|
€
440K
|
|
|
€
349K
|
€
327K
|
€
346K
|
€
343K
|
€
438K
|
€
323K
|
€
188K
|
€
176K
|
€
134K
|
€
120K
|
€
68K
|
€
74K
|
€
71K
|
€
97K
|
€
90K
|
€
96K
|
€
71K
|
€
67K
|
€
49K
|
|
|
€
14K
|
€
767
|
€
11K
|
€
179K
|
€
14K
|
€
31K
|
€
24K
|
€
24K
|
€
15K
|
€
10K
|
€
13K
|
€
18K
|
€
10K
|
€
19K
|
€
24K
|
€
26K
|
€
13K
|
€
10K
|
€
7K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
217K
|
€
153K
|
€
178K
|
€
149K
|
€
331K
|
€
247K
|
€
174K
|
€
175K
|
€
129K
|
€
110K
|
€
51K
|
€
58K
|
€
62K
|
€
95K
|
€
90K
|
€
103K
|
€
73K
|
€
70K
|
€
45K
|
|
|
€
185K
|
€
123K
|
€
168K
|
€
140K
|
€
272K
|
€
247K
|
€
174K
|
€
167K
|
€
122K
|
€
102K
|
€
43K
|
€
50K
|
€
61K
|
€
95K
|
€
90K
|
€
103K
|
€
73K
|
€
70K
|
€
45K
|
|
|
€
168K
|
€
102K
|
€
103K
|
€
1,83M
|
€
482K
|
€
206K
|
€
145K
|
€
74K
|
€
37K
|
€
36K
|
€
2K
|
€
57K
|
€
13K
|
€
39K
|
€
32K
|
€
37K
|
€
14K
|
€
4K
|
€
-361
|
|
|
€
0
|
€
114K
|
€
0
|
€
0
|
|
|
|
|
-
|
€
0
|
€
0
|
€
38K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
109K
|
€
757K
|
€
1,25M
|
€
1,34M
|
€
59K
|
€
230K
|
€
309K
|
€
87K
|
€
67K
|
€
13K
|
€
47K
|
€
19K
|
€
19K
|
€
40K
|
€
24K
|
€
25K
|
€
13K
|
€
46K
|
€
21K
|
|
|
€
201K
|
€
131K
|
€
112K
|
€
1,84M
|
€
540K
|
€
206K
|
€
145K
|
€
82K
|
€
44K
|
€
44K
|
€
10K
|
€
65K
|
€
14K
|
€
39K
|
€
30K
|
€
41K
|
€
17K
|
€
7K
|
€
2K
|
|
|
€
-106K
|
€
830K
|
€
1,33M
|
€
1,24M
|
€
815K
|
€
250K
|
€
44K
|
€
-101K
|
€
-343K
|
€
-279K
|
€
-276K
|
€
-235K
|
€
-698K
|
€
-685K
|
€
-694K
|
€
-718K
|
€
-725K
|
€
-714K
|
€
-685K
|
|
|
0,72
|
3,29
|
5,88
|
4,34
|
4,58
|
2,08
|
1,07
|
0,66
|
0,17
|
0,19
|
0,18
|
0,12
|
0,16
|
0,10
|
0,07
|
0,09
|
0,05
|
0,09
|
0,05
|
|
|
0,72
|
3,29
|
5,88
|
4,34
|
4,58
|
2,08
|
1,07
|
0,66
|
0,17
|
0,19
|
0,18
|
0,12
|
0,16
|
0,10
|
0,07
|
0,09
|
0,05
|
0,09
|
0,05
|
|
|
8,30
|
7,31
|
13,37
|
7,92
|
5,84
|
2,54
|
1,15
|
0,78
|
0,20
|
0,24
|
0,20
|
0,14
|
0,18
|
0,12
|
0,09
|
0,11
|
0,05
|
0,11
|
0,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5,17M
|
€
5,01M
|
€
4,81M
|
€
4,83M
|
€
2,88M
|
€
2,09M
|
€
2,33M
|
€
1,80M
|
€
1,69M
|
€
1,48M
|
€
1,48M
|
€
1,46M
|
€
1,53M
|
€
1,45M
|
€
1,42M
|
€
1,45M
|
€
1,41M
|
€
1,45M
|
€
1,40M
|
|
|
€
1,32M
|
€
1,32M
|
€
1,23M
|
€
1,35M
|
€
1,23M
|
€
924K
|
€
1,37M
|
€
986K
|
€
947K
|
€
775K
|
€
814K
|
€
797K
|
€
924K
|
€
850K
|
€
867K
|
€
919K
|
€
922K
|
€
978K
|
€
937K
|
|
|
€
328K
|
€
348K
|
€
189K
|
€
320K
|
€
179K
|
€
190K
|
€
628K
|
€
247K
|
€
359K
|
€
271K
|
€
299K
|
€
236K
|
€
728K
|
€
624K
|
€
578K
|
€
661K
|
€
640K
|
€
692K
|
€
660K
|
|
|
€
932K
|
€
962K
|
€
952K
|
€
975K
|
€
998K
|
€
693K
|
€
693K
|
€
693K
|
€
532K
|
€
431K
|
€
477K
|
€
529K
|
€
93K
|
€
93K
|
€
123K
|
€
129K
|
€
162K
|
€
190K
|
€
213K
|
|
|
73,96%
|
72,94%
|
73,88%
|
71,45%
|
56,33%
|
54,38%
|
39,97%
|
43,62%
|
42,14%
|
45,59%
|
43,08%
|
43,52%
|
37,81%
|
39,15%
|
37,05%
|
34,23%
|
32,48%
|
30,64%
|
31,40%
|
|
|
0,24
|
0,26
|
0,27
|
0,28
|
0,62
|
0,61
|
0,74
|
0,88
|
0,75
|
0,64
|
0,75
|
0,83
|
0,16
|
0,16
|
0,23
|
0,26
|
0,35
|
0,43
|
0,48
|
|
|
6,05
|
8,67
|
6,90
|
9,03
|
3,71
|
3,74
|
7,86
|
5,64
|
7,33
|
7,06
|
16,02
|
13,67
|
14,91
|
8,98
|
9,59
|
8,92
|
12,64
|
13,98
|
20,87
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,25%
|
3,59%
|
3,15%
|
53,31%
|
33,36%
|
18,13%
|
15,60%
|
10,40%
|
6,19%
|
6,58%
|
1,54%
|
10,23%
|
2,50%
|
6,87%
|
5,63%
|
8,19%
|
3,66%
|
1,55%
|
0,50%
|
|
|
4,41%
|
2,79%
|
2,89%
|
53,04%
|
29,77%
|
18,13%
|
15,60%
|
9,44%
|
5,13%
|
5,39%
|
0,28%
|
8,94%
|
2,30%
|
6,87%
|
6,14%
|
7,57%
|
3,03%
|
0,94%
|
-0,08%
|
|
|
3,26
|
2,03
|
2,13
|
37,90
|
16,77
|
9,86
|
6,23
|
4,12
|
2,16
|
2,46
|
0,12
|
3,89
|
0,87
|
2,69
|
2,28
|
2,59
|
0,98
|
0,29
|
-0,03
|
|
|
4,41
|
2,79
|
2,89
|
53,04
|
29,77
|
18,13
|
15,60
|
9,44
|
5,13
|
5,39
|
0,28
|
8,94
|
2,30
|
6,87
|
6,14
|
7,57
|
3,03
|
0,94
|
-0,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|