AP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
56K
|
€
5K
|
€
70K
|
€
130K
|
€
4K
|
€
1K
|
€
-6K
|
€
-9K
|
€
-3K
|
€
6K
|
€
-32K
|
€
25K
|
€
-19K
|
€
44K
|
€
133
|
€
-25K
|
|
|
€
38K
|
€
-2K
|
€
50K
|
€
94K
|
€
3K
|
€
1K
|
€
-13K
|
€
-9K
|
€
-4K
|
€
5K
|
€
-71K
|
€
-35K
|
€
-40K
|
€
25K
|
€
-6K
|
€
-31K
|
|
|
€
23K
|
€
-15K
|
€
-13K
|
€
-62K
|
€
-157K
|
€
-160K
|
€
-161K
|
€
-148K
|
€
-139K
|
€
-134K
|
€
-139K
|
€
-68K
|
€
-33K
|
€
7K
|
€
-19K
|
€
-23K
|
|
|
€
47K
|
€
848
|
€
49K
|
€
91K
|
€
3K
|
€
1K
|
-
|
-
|
-
|
€
4K
|
-
|
-
|
-
|
€
32K
|
-
|
-
|
|
|
€
14K
|
€
2K
|
€
69K
|
€
36K
|
€
831
|
|
|
|
€
48
|
€
604
|
€
69
|
€
17K
|
€
5K
|
€
9K
|
€
4K
|
€
193
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
48K
|
€
3K
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
55K
|
€
1K
|
€
69K
|
€
130K
|
€
4K
|
€
1K
|
€
-13K
|
€
-9K
|
€
-4K
|
€
5K
|
€
-68K
|
€
-25K
|
€
-24K
|
€
40K
|
€
-3K
|
€
-27K
|
|
|
€
55K
|
€
1K
|
€
69K
|
€
130K
|
€
4K
|
€
1K
|
€
-13K
|
€
-9K
|
€
-4K
|
€
5K
|
€
-68K
|
€
-30K
|
€
-28K
|
€
34K
|
€
-6K
|
€
-28K
|
|
|
€
38K
|
€
-2K
|
€
50K
|
€
94K
|
€
3K
|
€
1K
|
€
-13K
|
€
-9K
|
€
-4K
|
€
5K
|
€
-71K
|
€
-35K
|
€
-40K
|
€
25K
|
€
-6K
|
€
-31K
|
|
|
|
|
|
|
|
|
|
€
0
|
€
0
|
|
|
-
|
€
1K
|
€
3K
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
498
|
€
1K
|
€
16K
|
€
7K
|
-
|
€
39
|
€
208
|
€
1K
|
€
8K
|
€
10K
|
€
7K
|
€
1K
|
€
543
|
€
23K
|
€
23K
|
€
22K
|
|
|
€
38K
|
€
-2K
|
€
50K
|
€
94K
|
€
3K
|
€
1K
|
€
-13K
|
€
-9K
|
€
-4K
|
€
5K
|
€
-71K
|
€
-30K
|
€
-35K
|
€
31K
|
€
-3K
|
€
-30K
|
|
|
€
23K
|
€
-15K
|
€
-13K
|
€
-62K
|
€
-157K
|
€
-160K
|
€
-161K
|
€
-149K
|
€
-139K
|
€
-135K
|
€
-139K
|
€
-68K
|
€
-41K
|
€
527
|
€
-24K
|
€
-25K
|
|
|
1,40
|
0,85
|
0,88
|
0,11
|
0
|
0,07
|
0,08
|
0,25
|
0,31
|
0,39
|
0,39
|
0,63
|
0,76
|
1
|
0,85
|
0,82
|
|
|
1,40
|
0,85
|
0,88
|
0,11
|
0
|
0,01
|
0,06
|
0,05
|
0,10
|
0,14
|
0,08
|
0,23
|
0,05
|
0,70
|
0,52
|
0,31
|
|
|
1,46
|
0,87
|
0,90
|
0,11
|
0
|
0,07
|
0,08
|
0,25
|
0,31
|
0,39
|
0,39
|
0,63
|
0,76
|
1
|
0,85
|
0,82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
81K
|
€
87K
|
€
96K
|
€
7K
|
€
338
|
€
12K
|
€
15K
|
€
51K
|
€
63K
|
€
86K
|
€
88K
|
€
123K
|
€
137K
|
€
191K
|
€
150K
|
€
114K
|
|
|
€
58K
|
€
102K
|
€
109K
|
€
70K
|
€
157K
|
€
171K
|
€
176K
|
€
199K
|
€
202K
|
€
221K
|
€
227K
|
€
191K
|
€
170K
|
€
185K
|
€
169K
|
€
138K
|
|
|
€
55K
|
€
100K
|
€
108K
|
€
70K
|
€
157K
|
€
171K
|
€
176K
|
€
199K
|
€
202K
|
€
221K
|
€
227K
|
€
187K
|
€
169K
|
€
180K
|
€
161K
|
€
138K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
1K
|
€
5K
|
€
8K
|
|
|
|
28,38%
|
-17,09%
|
-13,12%
|
-849,84%
|
-46 397,59%
|
-1 353,31%
|
-1 090,35%
|
-289,39%
|
-219,37%
|
-155,61%
|
-158,06%
|
-55,06%
|
-24,11%
|
3,48%
|
-12,56%
|
-20,32%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,06
|
-0,04
|
0,69
|
-0,42
|
|
|
|
1,05
|
90,51
|
1,57
|
0,54
|
39,84
|
117,56
|
|
|
|
41,74
|
|
|
|
4,59
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
164,77%
|
15,12%
|
-392,93%
|
-151,18%
|
-1,95%
|
-0,89%
|
8,07%
|
6,22%
|
2,89%
|
-3,80%
|
51,04%
|
44,95%
|
107,29%
|
468,92%
|
14,61%
|
128,54%
|
|
|
164,77%
|
15,12%
|
-392,93%
|
-151,18%
|
-1,95%
|
-0,89%
|
8,07%
|
6,38%
|
3,06%
|
-3,63%
|
51,32%
|
51,32%
|
120,13%
|
382,89%
|
32,70%
|
134,42%
|
|
|
46,76
|
-2,58
|
51,56
|
1 284,78
|
906,52
|
12,01
|
-87,97
|
-18,47
|
-6,71
|
5,64
|
-81,11
|
-28,26
|
-28,96
|
13,31
|
-4,11
|
-27,32
|
|
|
164,77
|
15,12
|
-392,93
|
-151,18
|
-1,95
|
-0,89
|
8,07
|
6,38
|
3,06
|
-3,63
|
51,32
|
51,32
|
120,13
|
382,89
|
32,70
|
134,42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,80
|
0,80
|
0,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
43K
|
€
60K
|
€
3K
|
|
|
|