A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chiffre d'affaires
|
€
392K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Croissance du chiffre d'affaires
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
254K
|
€
250K
|
€
275K
|
€
214K
|
€
193K
|
€
167K
|
€
148K
|
€
47K
|
€
60K
|
€
116K
|
€
81K
|
€
100K
|
€
120K
|
€
104K
|
€
133K
|
€
87K
|
€
136K
|
€
85K
|
€
7K
|
€
18K
|
|
|
€
138K
|
€
147K
|
€
158K
|
€
120K
|
€
107K
|
€
96K
|
€
82K
|
€
37K
|
€
13K
|
€
16K
|
€
-15K
|
€
29K
|
€
44K
|
€
31K
|
€
15K
|
€
10K
|
€
44K
|
€
67K
|
€
-917
|
€
172
|
|
|
€
563K
|
€
710K
|
€
613K
|
€
455K
|
€
376K
|
€
423K
|
€
326K
|
€
245K
|
€
208K
|
€
194K
|
€
178K
|
€
193K
|
€
164K
|
€
120K
|
€
89K
|
€
104K
|
€
95K
|
€
39K
|
€
2K
|
€
3K
|
|
|
€
386K
|
€
301K
|
€
321K
|
€
251K
|
€
200K
|
€
197K
|
€
174K
|
€
58K
|
€
62K
|
€
92K
|
€
63K
|
€
85K
|
€
100K
|
€
85K
|
€
66K
|
€
64K
|
€
111K
|
€
88K
|
€
5K
|
€
11K
|
|
|
€
25K
|
€
16K
|
€
43K
|
€
15K
|
€
33K
|
€
12K
|
€
18K
|
€
9K
|
€
1K
|
€
21K
|
€
42K
|
€
13K
|
€
10K
|
€
10K
|
€
5K
|
€
3K
|
|
€
5K
|
-
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
285K
|
€
50K
|
|
€
41K
|
€
105K
|
|
|
|
|
|
|
|
|
|
€
36K
|
|
€
18K
|
€
30K
|
|
€
10K
|
|
|
206,07%
|
34,12%
|
|
34,37%
|
98,02%
|
|
|
|
|
|
|
|
|
|
245,75%
|
|
41,10%
|
44,73%
|
|
5 826,83%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
251K
|
€
247K
|
€
271K
|
€
213K
|
€
191K
|
€
163K
|
€
147K
|
€
45K
|
€
58K
|
€
110K
|
€
79K
|
€
99K
|
€
118K
|
€
101K
|
€
80K
|
€
85K
|
€
135K
|
€
84K
|
€
7K
|
€
16K
|
|
|
Marge EBITDA
|
64,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
213K
|
€
209K
|
€
231K
|
€
171K
|
€
159K
|
€
141K
|
€
126K
|
€
75K
|
€
36K
|
€
87K
|
€
53K
|
€
69K
|
€
88K
|
€
71K
|
€
50K
|
€
45K
|
€
60K
|
€
79K
|
€
-784
|
€
1K
|
|
|
€
172K
|
€
134K
|
€
158K
|
€
99K
|
€
107K
|
€
96K
|
€
82K
|
€
37K
|
€
13K
|
€
41K
|
€
-15K
|
€
29K
|
€
44K
|
€
31K
|
€
15K
|
€
10K
|
€
31K
|
€
55K
|
€
-917
|
€
172
|
|
|
Marge nette
|
35,30%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
632
|
€
0
|
€
10K
|
€
324K
|
€
14K
|
€
0
|
€
4K
|
€
2K
|
€
2K
|
€
6K
|
€
4K
|
€
2K
|
€
6K
|
€
13K
|
€
230K
|
€
479K
|
-
|
€
354
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
57K
|
€
64K
|
€
74K
|
€
22K
|
€
18K
|
€
71K
|
€
87K
|
€
30K
|
€
43K
|
€
14K
|
€
65K
|
€
40K
|
€
27K
|
€
10K
|
€
37K
|
€
570
|
€
54K
|
€
48K
|
€
2K
|
€
17K
|
|
|
€
176K
|
€
184K
|
€
198K
|
€
162K
|
€
139K
|
€
119K
|
€
103K
|
€
7K
|
€
36K
|
€
39K
|
€
11K
|
€
59K
|
€
74K
|
€
61K
|
€
96K
|
€
51K
|
€
118K
|
€
72K
|
€
6K
|
€
15K
|
|
|
€
73K
|
€
243K
|
€
164K
|
€
112K
|
€
56K
|
€
146K
|
€
143K
|
€
72K
|
€
52K
|
€
22K
|
€
7K
|
€
23K
|
€
-10K
|
€
-38K
|
€
-64K
|
€
-75K
|
€
5K
|
€
38K
|
€
-4K
|
€
-8K
|
|
|
1,49
|
3,27
|
2,46
|
1,97
|
1,51
|
3,30
|
3,48
|
2,41
|
2,02
|
1,29
|
1,06
|
1,26
|
0,91
|
0,63
|
0,60
|
0,42
|
1,05
|
1,76
|
0,69
|
0,68
|
|
|
1,49
|
3,27
|
2,46
|
1,97
|
1,51
|
3,30
|
3,48
|
2,41
|
2,02
|
1,29
|
1,06
|
1,26
|
0,91
|
0,63
|
0,60
|
0,42
|
1,05
|
1,76
|
0,69
|
0,68
|
|
|
2,57
|
4,76
|
3,90
|
2,58
|
2,18
|
4,42
|
3,49
|
2,55
|
2,11
|
1,36
|
1,11
|
1,35
|
0,97
|
0,69
|
0,62
|
0,45
|
1,10
|
1,78
|
0,69
|
0,68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
925K
|
€
1,08M
|
€
1,05M
|
€
949K
|
€
919K
|
€
672K
|
€
601K
|
€
544K
|
€
544K
|
€
577K
|
€
618K
|
€
632K
|
€
648K
|
€
621K
|
€
672K
|
€
650K
|
€
509K
|
€
89K
|
€
15K
|
€
31K
|
|
|
€
362K
|
€
375K
|
€
434K
|
€
494K
|
€
543K
|
€
249K
|
€
275K
|
€
299K
|
€
285K
|
€
331K
|
€
389K
|
€
388K
|
€
433K
|
€
449K
|
€
532K
|
€
545K
|
€
415K
|
€
50K
|
€
14K
|
€
28K
|
|
|
€
148K
|
€
107K
|
€
112K
|
€
115K
|
€
108K
|
€
63K
|
€
58K
|
€
48K
|
€
49K
|
€
72K
|
€
107K
|
€
84K
|
€
107K
|
€
96K
|
€
152K
|
€
123K
|
€
95K
|
€
50K
|
€
14K
|
€
26K
|
|
|
€
214K
|
€
268K
|
€
322K
|
€
378K
|
€
433K
|
€
185K
|
€
217K
|
€
249K
|
€
233K
|
€
255K
|
€
277K
|
€
298K
|
€
320K
|
€
345K
|
€
373K
|
€
415K
|
€
316K
|
|
-
|
€
2K
|
|
|
60,87%
|
65,45%
|
58,53%
|
47,97%
|
40,94%
|
62,94%
|
54,30%
|
44,96%
|
38,18%
|
33,73%
|
28,80%
|
30,54%
|
25,27%
|
19,36%
|
13,28%
|
16,07%
|
18,56%
|
43,55%
|
10,81%
|
8,38%
|
|
|
0,38
|
0,38
|
0,53
|
0,83
|
1,15
|
0,44
|
0,67
|
1,02
|
1,12
|
1,31
|
1,55
|
1,54
|
1,95
|
2,87
|
4,18
|
3,98
|
3,34
|
|
0
|
0,83
|
|
|
1,44
|
1,52
|
1,60
|
2,32
|
2,84
|
1,52
|
1,87
|
6,59
|
4,88
|
3,01
|
4,91
|
3,94
|
3,69
|
4,45
|
6,61
|
6,39
|
3,08
|
0,60
|
2,10
|
1,76
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31,28%
|
25,98%
|
32,27%
|
35,66%
|
37,01%
|
28,13%
|
31,60%
|
3,04%
|
17,14%
|
20,28%
|
6,10%
|
30,64%
|
44,91%
|
50,46%
|
107,26%
|
48,55%
|
125,26%
|
186,75%
|
385,67%
|
587,75%
|
|
|
24,56%
|
20,68%
|
25,73%
|
26,40%
|
28,36%
|
22,81%
|
25,07%
|
15,14%
|
6,30%
|
8,45%
|
-8,50%
|
15,22%
|
26,62%
|
25,70%
|
16,41%
|
9,49%
|
46,33%
|
173,20%
|
-55,42%
|
6,67%
|
|
|
14,95
|
13,54
|
15,06
|
12,66
|
11,61
|
14,35
|
13,61
|
6,81
|
2,41
|
2,85
|
-2,45
|
4,65
|
6,73
|
4,98
|
2,18
|
1,53
|
8,60
|
75,43
|
-5,99
|
0,56
|
|
|
24,56
|
20,68
|
25,73
|
26,40
|
28,36
|
22,81
|
25,07
|
15,14
|
6,30
|
8,45
|
-8,50
|
15,22
|
26,62
|
25,70
|
16,41
|
9,49
|
46,33
|
173,20
|
-55,42
|
6,67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|