A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
301K
|
€
255K
|
€
194K
|
€
187K
|
€
162K
|
€
187K
|
€
261K
|
€
96K
|
€
83K
|
€
146K
|
€
174K
|
€
127K
|
€
119K
|
€
287K
|
€
247K
|
€
315K
|
€
270K
|
€
143K
|
€
61K
|
|
|
€
106K
|
€
46K
|
€
14K
|
€
-4K
|
€
19K
|
€
13K
|
€
55K
|
€
-35K
|
€
-32K
|
€
19K
|
€
30K
|
€
25K
|
€
-17K
|
€
86K
|
€
74K
|
€
118K
|
€
113K
|
€
66K
|
€
31K
|
|
|
€
517K
|
€
443K
|
€
397K
|
€
383K
|
€
437K
|
€
418K
|
€
404K
|
€
349K
|
€
384K
|
€
416K
|
€
397K
|
€
367K
|
€
342K
|
€
399K
|
€
353K
|
€
332K
|
€
226K
|
€
116K
|
€
50K
|
|
|
1
|
1
|
3
|
4
|
3
|
|
6,60
|
4
|
|
4,80
|
4,80
|
3,90
|
3,90
|
3,80
|
4
|
3,80
|
3,40
|
2,10
|
0,90
|
|
|
€
216K
|
€
104K
|
€
56K
|
€
33K
|
€
71K
|
€
67K
|
€
116K
|
€
17K
|
€
43K
|
€
128K
|
€
84K
|
€
69K
|
€
29K
|
€
225K
|
€
171K
|
€
246K
|
€
211K
|
€
129K
|
€
93K
|
|
|
€
25K
|
€
15K
|
€
15K
|
€
5K
|
€
11K
|
€
9K
|
€
2K
|
€
22
|
€
22
|
|
€
11K
|
|
€
10K
|
€
37K
|
€
31K
|
€
43K
|
€
16K
|
€
490
|
€
619
|
|
|
€
122K
|
€
169K
|
€
156K
|
€
169K
|
€
105K
|
€
133K
|
€
158K
|
€
98K
|
€
78K
|
€
81K
|
€
105K
|
€
72K
|
€
103K
|
€
95K
|
€
100K
|
€
98K
|
€
80K
|
€
27K
|
€
6K
|
|
|
|
|
|
€
49K
|
|
|
|
|
|
|
|
|
€
40K
|
€
40K
|
€
53K
|
€
12K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46,58%
|
71,69%
|
10,01%
|
2,19%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
177K
|
€
84K
|
€
37K
|
€
14K
|
€
51K
|
€
48K
|
€
96K
|
€
-5K
|
€
-2K
|
€
60K
|
€
66K
|
€
52K
|
€
13K
|
€
191K
|
€
143K
|
€
215K
|
€
187K
|
€
115K
|
€
55K
|
|
|
€
155K
|
€
68K
|
€
26K
|
€
2K
|
€
35K
|
€
30K
|
€
67K
|
€
-32K
|
€
-29K
|
€
36K
|
€
44K
|
€
26K
|
€
-18K
|
€
133K
|
€
108K
|
€
176K
|
€
164K
|
€
96K
|
€
45K
|
|
|
€
106K
|
€
46K
|
€
14K
|
€
-4K
|
€
19K
|
€
13K
|
€
55K
|
€
-35K
|
€
-32K
|
€
19K
|
€
30K
|
€
25K
|
€
-17K
|
€
86K
|
€
74K
|
€
118K
|
€
113K
|
€
66K
|
€
31K
|
|
|
€
8K
|
€
21K
|
€
9K
|
€
0
|
€
4K
|
€
2K
|
€
28K
|
€
31K
|
€
87K
|
€
302K
|
€
40K
|
€
6K
|
€
19K
|
€
51K
|
€
17K
|
€
70K
|
€
44K
|
€
28K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
317K
|
€
217K
|
€
263K
|
€
269K
|
€
302K
|
€
288K
|
€
236K
|
€
225K
|
€
303K
|
€
335K
|
€
293K
|
€
274K
|
€
219K
|
€
352K
|
€
344K
|
€
280K
|
€
165K
|
€
115K
|
€
52K
|
|
|
€
128K
|
€
62K
|
€
25K
|
€
8K
|
€
36K
|
€
31K
|
€
85K
|
€
-8K
|
€
-5K
|
€
43K
|
€
53K
|
€
52K
|
€
14K
|
€
144K
|
€
110K
|
€
156K
|
€
136K
|
€
85K
|
€
41K
|
|
|
€
285K
|
€
233K
|
€
249K
|
€
259K
|
€
327K
|
€
321K
|
€
316K
|
€
283K
|
€
346K
|
€
395K
|
€
355K
|
€
348K
|
€
306K
|
€
356K
|
€
290K
|
€
250K
|
€
176K
|
€
87K
|
€
31K
|
|
|
3,91
|
4,82
|
3,81
|
4,64
|
6,04
|
6,30
|
8,08
|
9,18
|
8,82
|
23,11
|
11,80
|
16,84
|
5,95
|
4,40
|
2,50
|
2,75
|
3,63
|
2,13
|
1,63
|
|
|
3,57
|
4,27
|
3,43
|
4,16
|
5,51
|
5,75
|
7,30
|
8,20
|
8,03
|
21,15
|
10,97
|
15,98
|
5,74
|
4,28
|
2,48
|
2,72
|
3,58
|
2,09
|
1,48
|
|
|
3,91
|
4,82
|
6,14
|
4,64
|
6,04
|
6,30
|
8,08
|
9,18
|
8,96
|
25,24
|
12,38
|
18,32
|
6,07
|
4,52
|
2,50
|
2,78
|
3,70
|
4,25
|
1,63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
746K
|
€
664K
|
€
672K
|
€
668K
|
€
742K
|
€
744K
|
€
740K
|
€
700K
|
€
769K
|
€
733K
|
€
430K
|
€
392K
|
€
410K
|
€
517K
|
€
546K
|
€
475K
|
€
293K
|
€
192K
|
€
99K
|
|
|
€
230K
|
€
221K
|
€
275K
|
€
285K
|
€
305K
|
€
326K
|
€
336K
|
€
351K
|
€
385K
|
€
316K
|
€
33K
|
€
25K
|
€
68K
|
€
118K
|
€
194K
|
€
143K
|
€
67K
|
€
76K
|
€
49K
|
|
|
€
98K
|
€
61K
|
€
55K
|
€
71K
|
€
65K
|
€
60K
|
€
45K
|
€
35K
|
€
44K
|
€
16K
|
€
31K
|
€
20K
|
€
61K
|
€
102K
|
€
193K
|
€
142K
|
€
66K
|
€
38K
|
€
49K
|
|
|
€
132K
|
€
160K
|
€
187K
|
€
214K
|
€
240K
|
€
266K
|
€
291K
|
€
316K
|
€
341K
|
€
299K
|
|
€
3K
|
€
6K
|
€
14K
|
|
|
|
|
|
|
|
69,24%
|
66,77%
|
59,07%
|
57,35%
|
58,89%
|
56,13%
|
54,62%
|
49,88%
|
49,94%
|
56,81%
|
92,35%
|
93,68%
|
83,37%
|
77,12%
|
64,58%
|
69,90%
|
77,15%
|
60,25%
|
50,47%
|
|
|
0,25
|
0,36
|
0,47
|
0,56
|
0,55
|
0,64
|
0,72
|
0,91
|
0,89
|
0,72
|
|
0,01
|
0,02
|
0,03
|
|
|
|
|
|
|
|
1,30
|
2,61
|
7,37
|
19,77
|
5,95
|
6,86
|
3,48
|
|
|
5,24
|
0,50
|
0,47
|
5,29
|
0,62
|
1,35
|
0,66
|
0,36
|
0,66
|
0,90
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,82%
|
13,99%
|
6,24%
|
2,14%
|
8,18%
|
7,42%
|
20,95%
|
-2,28%
|
-1,24%
|
10,44%
|
13,32%
|
14,08%
|
4,19%
|
36,15%
|
31,14%
|
47,09%
|
60,09%
|
73,45%
|
81,39%
|
|
|
20,55%
|
10,39%
|
3,50%
|
-1,12%
|
4,39%
|
3,18%
|
13,63%
|
-10,01%
|
-8,38%
|
4,57%
|
7,61%
|
6,78%
|
-4,83%
|
21,54%
|
21,09%
|
35,42%
|
49,81%
|
56,98%
|
61,89%
|
|
|
14,23
|
6,93
|
2,07
|
-0,64
|
2,59
|
1,79
|
7,44
|
-4,99
|
-4,19
|
2,60
|
7,03
|
6,36
|
-4,03
|
16,61
|
13,62
|
24,76
|
38,43
|
34,33
|
31,23
|
|
|
20,55
|
10,39
|
3,50
|
-1,12
|
4,39
|
3,18
|
13,63
|
-10,01
|
-8,38
|
4,57
|
7,61
|
6,78
|
-4,83
|
21,54
|
21,09
|
35,42
|
49,81
|
56,98
|
61,89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,61
|
5,15
|
|
|
|
|
|
|
|
|
10,38
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,61
|
5,15
|
|
|
|
|
|
|
|
|
10,38
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
3
|
4
|
3
|
|
6,60
|
4
|
|
4,80
|
4,80
|
3,90
|
3,90
|
3,80
|
4
|
3,80
|
3,40
|
2,10
|
0,90
|
|
|
€
122K
|
€
169K
|
€
52K
|
€
42K
|
€
35K
|
|
€
24K
|
€
24K
|
|
€
17K
|
€
22K
|
€
19K
|
€
27K
|
€
25K
|
€
25K
|
€
26K
|
€
23K
|
€
13K
|
€
6K
|