A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
688K
|
€
865K
|
€
633K
|
€
410K
|
€
263K
|
€
230K
|
€
40K
|
€
10K
|
€
9K
|
€
1K
|
|
|
€
-289K
|
€
-36K
|
€
16K
|
€
49K
|
€
5K
|
€
72K
|
€
9K
|
€
-12K
|
€
4K
|
€
-3K
|
|
|
€
-179K
|
€
110K
|
€
145K
|
€
129K
|
€
80K
|
€
89K
|
€
18K
|
€
8K
|
€
20K
|
€
16K
|
|
|
-
|
€
30K
|
€
56K
|
€
106K
|
€
27K
|
€
109K
|
€
13K
|
€
343
|
€
10K
|
€
1K
|
|
|
€
187K
|
€
187K
|
€
61K
|
€
21K
|
€
32K
|
€
31K
|
€
4K
|
€
2K
|
€
3K
|
€
443
|
|
|
€
866K
|
€
820K
|
€
557K
|
€
307K
|
€
288K
|
€
129K
|
€
29K
|
€
20K
|
|
|
|
|
Dividendes
|
|
|
|
|
€
14K
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
279,73%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-180K
|
€
37K
|
€
65K
|
€
96K
|
€
-26K
|
€
99K
|
€
11K
|
€
-11K
|
€
8K
|
€
448
|
|
|
€
-193K
|
€
21K
|
€
50K
|
€
82K
|
€
-34K
|
€
94K
|
€
10K
|
€
-12K
|
€
7K
|
€
138
|
|
|
€
-289K
|
€
-36K
|
€
16K
|
€
49K
|
€
5K
|
€
72K
|
€
9K
|
€
-12K
|
€
4K
|
€
-3K
|
|
|
€
12K
|
€
4K
|
€
4K
|
€
5K
|
€
42K
|
€
23K
|
-
|
-
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
31K
|
€
13K
|
€
27K
|
€
33K
|
€
13K
|
€
2K
|
€
3K
|
€
3K
|
|
|
€
-276K
|
€
-20K
|
€
31K
|
€
63K
|
€
13K
|
€
77K
|
€
11K
|
€
-11K
|
€
5K
|
€
-2K
|
|
|
€
-202K
|
€
116K
|
€
136K
|
€
125K
|
€
91K
|
€
68K
|
€
16K
|
€
5K
|
€
16K
|
€
15K
|
|
|
0,75
|
1,14
|
1,44
|
2,05
|
1,78
|
1,71
|
2,12
|
1,44
|
3,71
|
3,79
|
|
|
0,73
|
0,96
|
0,93
|
1,77
|
1,63
|
1,60
|
1,32
|
0,33
|
1,05
|
1,33
|
|
|
0,75
|
1,14
|
1,44
|
2,05
|
1,78
|
1,71
|
2,24
|
1,44
|
3,71
|
3,79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
641K
|
€
974K
|
€
484K
|
€
290K
|
€
264K
|
€
186K
|
€
32K
|
€
20K
|
€
26K
|
€
21K
|
|
|
€
820K
|
€
864K
|
€
338K
|
€
161K
|
€
183K
|
€
96K
|
€
14K
|
€
12K
|
€
6K
|
€
5K
|
|
|
€
820K
|
€
831K
|
€
312K
|
€
119K
|
€
117K
|
€
96K
|
€
13K
|
€
12K
|
€
6K
|
€
5K
|
|
|
|
€
33K
|
€
26K
|
€
42K
|
€
67K
|
|
|
|
|
|
|
|
-27,91%
|
11,26%
|
30,06%
|
44,63%
|
30,43%
|
48,09%
|
55,67%
|
40,65%
|
77,15%
|
75,22%
|
|
|
|
0,30
|
0,18
|
0,32
|
0,83
|
|
|
|
|
|
|
|
|
23,06
|
5,17
|
1,68
|
|
0,97
|
1,27
|
|
0,76
|
11,80
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
154,30%
|
-17,80%
|
21,51%
|
48,73%
|
15,69%
|
86,28%
|
59,97%
|
-137,06%
|
26,12%
|
-13,98%
|
|
|
161,27%
|
-32,57%
|
11,00%
|
37,96%
|
6,29%
|
80,34%
|
53,88%
|
-150,27%
|
20,85%
|
-15,92%
|
|
|
-45,01
|
-3,67
|
3,31
|
16,94
|
1,91
|
38,63
|
30,00
|
-61,08
|
16,08
|
-11,97
|
|
|
161,27
|
-32,57
|
11,00
|
37,96
|
6,29
|
80,34
|
53,88
|
-150,27
|
20,85
|
-15,92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
67,62
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
67,62
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
13,29
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
33,89
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12
|
11,80
|
9,30
|
6,80
|
6,50
|
2,20
|
1,30
|
|
|
|
|
|
€
68K
|
€
47K
|
€
33K
|
€
42K
|
€
20K
|
€
13K
|
€
16K
|
|
|