BS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
686K
|
€
585K
|
€
451K
|
€
363K
|
€
389K
|
€
256K
|
€
217K
|
€
166K
|
€
90K
|
€
88K
|
€
66K
|
€
60K
|
€
73K
|
€
48K
|
€
25K
|
€
37K
|
|
|
€
100K
|
€
85K
|
€
17K
|
€
22K
|
€
53K
|
€
6K
|
€
20K
|
€
18K
|
€
-6K
|
€
4K
|
€
24K
|
€
6K
|
€
20K
|
€
5K
|
€
9K
|
€
14K
|
|
|
€
491K
|
€
391K
|
€
306K
|
€
212K
|
€
190K
|
€
138K
|
€
132K
|
€
112K
|
€
94K
|
€
101K
|
€
97K
|
€
73K
|
€
67K
|
€
47K
|
€
42K
|
€
20K
|
|
|
6,90
|
5,90
|
5,80
|
5
|
5,50
|
4,30
|
3,80
|
2,20
|
|
2
|
|
|
0,40
|
|
|
|
|
|
€
308K
|
€
244K
|
€
109K
|
€
100K
|
€
137K
|
€
53K
|
€
56K
|
€
65K
|
€
15K
|
€
35K
|
€
56K
|
€
46K
|
€
55K
|
€
39K
|
€
27K
|
€
30K
|
|
|
€
14K
|
€
13K
|
|
€
12K
|
€
10K
|
|
€
815
|
|
|
€
390
|
€
19K
|
€
7K
|
€
6K
|
|
€
4K
|
€
5K
|
|
|
€
403K
|
€
375K
|
€
355K
|
€
265K
|
€
241K
|
€
189K
|
€
150K
|
€
84K
|
€
72K
|
€
41K
|
|
|
€
13K
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
281K
|
€
209K
|
€
96K
|
€
97K
|
€
147K
|
€
66K
|
€
66K
|
€
80K
|
€
17K
|
€
45K
|
€
65K
|
€
59K
|
€
57K
|
€
47K
|
€
24K
|
€
36K
|
|
|
€
186K
|
€
148K
|
€
36K
|
€
46K
|
€
93K
|
€
26K
|
€
31K
|
€
26K
|
€
3K
|
€
22K
|
€
52K
|
€
24K
|
€
41K
|
€
14K
|
€
15K
|
€
22K
|
|
|
€
100K
|
€
85K
|
€
17K
|
€
22K
|
€
53K
|
€
6K
|
€
20K
|
€
18K
|
€
-6K
|
€
4K
|
€
24K
|
€
6K
|
€
20K
|
€
5K
|
€
9K
|
€
14K
|
|
|
€
693K
|
€
72K
|
€
82K
|
€
22K
|
€
55K
|
€
24K
|
€
14K
|
€
22K
|
€
11K
|
€
49K
|
€
10K
|
€
91K
|
€
148K
|
€
153K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
73K
|
€
21K
|
€
33K
|
€
57K
|
€
16K
|
€
10K
|
€
17K
|
€
15K
|
€
11K
|
€
55K
|
€
35K
|
€
67K
|
€
13K
|
€
22K
|
€
19K
|
|
|
€
195K
|
€
147K
|
€
77K
|
€
73K
|
€
107K
|
€
45K
|
€
55K
|
€
72K
|
€
8K
|
€
27K
|
€
38K
|
€
41K
|
€
36K
|
€
38K
|
€
18K
|
€
28K
|
|
|
€
111K
|
€
145K
|
€
120K
|
€
67K
|
€
17K
|
€
2K
|
€
9K
|
€
3K
|
€
-35K
|
€
-5K
|
€
36K
|
€
36K
|
€
107K
|
€
38K
|
€
34K
|
€
12K
|
|
|
1,82
|
3,78
|
2,90
|
1,63
|
1,11
|
1,01
|
1,08
|
1,03
|
0,63
|
0,95
|
1,23
|
1,37
|
2,26
|
1,61
|
1,90
|
1,24
|
|
|
1,24
|
1,94
|
1,39
|
0,73
|
0,75
|
0,77
|
0,89
|
0,70
|
0,37
|
0,72
|
1,05
|
1,09
|
1,94
|
1,11
|
1,39
|
1,05
|
|
|
1,82
|
3,78
|
2,90
|
1,63
|
1,11
|
1,01
|
1,08
|
1,03
|
0,63
|
0,95
|
2,26
|
1,80
|
2,77
|
1,61
|
1,90
|
1,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,22M
|
€
578K
|
€
554K
|
€
461K
|
€
493K
|
€
448K
|
€
435K
|
€
440K
|
€
428K
|
€
463K
|
€
534K
|
€
475K
|
€
464K
|
€
240K
|
€
93K
|
€
87K
|
|
|
€
732K
|
€
186K
|
€
248K
|
€
249K
|
€
302K
|
€
310K
|
€
303K
|
€
328K
|
€
333K
|
€
363K
|
€
437K
|
€
403K
|
€
398K
|
€
194K
|
€
51K
|
€
66K
|
|
|
€
134K
|
€
52K
|
€
63K
|
€
107K
|
€
159K
|
€
145K
|
€
110K
|
€
101K
|
€
94K
|
€
96K
|
€
86K
|
€
74K
|
€
69K
|
€
62K
|
€
38K
|
€
48K
|
|
|
€
598K
|
€
134K
|
€
184K
|
€
142K
|
€
142K
|
€
165K
|
€
193K
|
€
227K
|
€
239K
|
€
266K
|
€
279K
|
€
306K
|
€
313K
|
€
131K
|
€
13K
|
€
18K
|
|
|
40,14%
|
67,76%
|
55,30%
|
46,06%
|
38,66%
|
30,78%
|
30,36%
|
25,46%
|
22,09%
|
21,73%
|
18,19%
|
15,33%
|
14,35%
|
19,47%
|
44,70%
|
23,52%
|
|
|
1,22
|
0,34
|
0,60
|
0,67
|
0,75
|
1,20
|
1,46
|
2,03
|
2,53
|
2,64
|
2,87
|
4,20
|
4,69
|
2,81
|
0,32
|
0,90
|
|
|
2,60
|
0,89
|
2,58
|
2,57
|
2,05
|
4,72
|
4,59
|
4,09
|
19,61
|
8,15
|
6,75
|
6,85
|
6,95
|
4,13
|
2,17
|
1,83
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39,63%
|
37,53%
|
25,28%
|
34,20%
|
56,01%
|
32,87%
|
41,65%
|
64,01%
|
8,53%
|
26,36%
|
38,68%
|
56,88%
|
53,74%
|
81,49%
|
43,26%
|
139,41%
|
|
|
20,31%
|
21,72%
|
5,55%
|
10,36%
|
27,57%
|
4,35%
|
15,16%
|
15,64%
|
-6,66%
|
3,51%
|
25,03%
|
8,54%
|
29,78%
|
11,05%
|
21,33%
|
69,53%
|
|
|
8,15
|
14,71
|
3,07
|
4,77
|
10,66
|
1,34
|
4,60
|
3,98
|
-1,47
|
0,76
|
4,55
|
1,31
|
4,27
|
2,15
|
9,54
|
16,35
|
|
|
20,31
|
21,72
|
5,55
|
10,36
|
27,57
|
4,35
|
15,16
|
15,64
|
-6,66
|
3,51
|
25,03
|
8,54
|
29,78
|
11,05
|
21,33
|
69,53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,90
|
5,90
|
5,80
|
5
|
5,50
|
4,30
|
3,80
|
2,20
|
|
2
|
|
|
0,40
|
|
|
|
|
|
€
58K
|
€
64K
|
€
61K
|
€
53K
|
€
44K
|
€
44K
|
€
40K
|
€
38K
|
|
€
21K
|
|
|
€
33K
|
|
|
|