B&
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
637K
|
€
632K
|
€
495K
|
€
510K
|
€
473K
|
€
385K
|
€
405K
|
€
521K
|
€
449K
|
€
406K
|
€
345K
|
€
514K
|
€
465K
|
€
244K
|
€
277K
|
€
273K
|
€
247K
|
€
194K
|
€
211K
|
€
149K
|
|
|
€
263K
|
€
266K
|
€
163K
|
€
199K
|
€
175K
|
€
139K
|
€
116K
|
€
202K
|
€
155K
|
€
122K
|
€
83K
|
€
190K
|
€
143K
|
€
105
|
€
33K
|
€
14K
|
€
-29K
|
€
-15K
|
€
32K
|
€
21K
|
|
|
€
159K
|
€
159K
|
€
159K
|
€
159K
|
€
159K
|
€
159K
|
€
159K
|
€
159K
|
€
159K
|
€
153K
|
€
152K
|
€
143K
|
€
133K
|
€
170K
|
€
170K
|
€
136K
|
€
123K
|
€
151K
|
€
166K
|
€
135K
|
|
|
3,60
|
3,60
|
3,60
|
3,80
|
3,50
|
3,50
|
3,50
|
3,50
|
3,40
|
3,40
|
3,30
|
3,40
|
3,50
|
3,40
|
3,70
|
4,40
|
5,20
|
4,30
|
3,10
|
1,80
|
|
|
€
294K
|
€
302K
|
€
192K
|
€
233K
|
€
208K
|
€
168K
|
€
166K
|
€
251K
|
€
213K
|
€
180K
|
€
138K
|
€
269K
|
€
213K
|
€
37K
|
€
88K
|
€
44K
|
€
4K
|
€
13K
|
€
77K
|
€
58K
|
|
|
€
83K
|
€
87K
|
€
28K
|
€
66K
|
€
58K
|
€
42K
|
€
51K
|
€
130K
|
€
181K
|
€
166K
|
€
80K
|
€
123K
|
€
112K
|
€
57K
|
€
38K
|
€
19K
|
€
27K
|
€
12K
|
€
50K
|
€
34K
|
|
|
€
274K
|
€
263K
|
€
266K
|
€
227K
|
€
206K
|
€
183K
|
€
206K
|
€
197K
|
€
185K
|
€
181K
|
€
177K
|
€
180K
|
€
179K
|
€
192K
|
€
188K
|
€
209K
|
€
242K
|
€
174K
|
€
116K
|
€
76K
|
|
|
€
7K
|
€
7K
|
€
163K
|
€
199K
|
€
175K
|
€
139K
|
€
116K
|
€
202K
|
€
150K
|
€
120K
|
€
75K
|
€
180K
|
€
180K
|
|
|
|
|
|
|
|
|
|
2,82%
|
2,69%
|
100,00%
|
100,00%
|
100,00%
|
100,00%
|
100,00%
|
100,00%
|
96,62%
|
98,60%
|
89,97%
|
94,72%
|
125,52%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
358K
|
€
368K
|
€
227K
|
€
280K
|
€
249K
|
€
200K
|
€
195K
|
€
308K
|
€
259K
|
€
217K
|
€
164K
|
€
331K
|
€
261K
|
€
38K
|
€
85K
|
€
45K
|
€
-2K
|
€
11K
|
€
85K
|
€
69K
|
|
|
€
359K
|
€
362K
|
€
224K
|
€
272K
|
€
249K
|
€
193K
|
€
183K
|
€
303K
|
€
254K
|
€
200K
|
€
140K
|
€
302K
|
€
232K
|
€
16K
|
€
63K
|
€
32K
|
€
-15K
|
€
-2K
|
€
63K
|
€
45K
|
|
|
€
263K
|
€
266K
|
€
163K
|
€
199K
|
€
175K
|
€
139K
|
€
116K
|
€
202K
|
€
155K
|
€
122K
|
€
83K
|
€
190K
|
€
143K
|
€
105
|
€
33K
|
€
14K
|
€
-29K
|
€
-15K
|
€
32K
|
€
21K
|
|
|
€
-9K
|
€
17K
|
€
1K
|
€
2K
|
€
-13K
|
€
4K
|
€
11K
|
€
4K
|
€
-8K
|
€
274
|
€
892
|
€
3K
|
€
40K
|
€
14K
|
€
90K
|
€
10K
|
€
-148K
|
€
-2K
|
€
-2K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
353K
|
€
381K
|
€
256K
|
€
356K
|
€
300K
|
€
322K
|
€
195K
|
€
556K
|
€
400K
|
€
224K
|
€
157K
|
€
234K
|
€
259K
|
€
40K
|
€
47K
|
€
30K
|
€
55K
|
€
22K
|
€
121K
|
€
128K
|
|
|
€
261K
|
€
271K
|
€
166K
|
€
207K
|
€
175K
|
€
145K
|
€
127K
|
€
207K
|
€
161K
|
€
139K
|
€
107K
|
€
219K
|
€
172K
|
€
21K
|
€
55K
|
€
26K
|
€
-16K
|
€
-3K
|
€
55K
|
€
45K
|
|
|
€
148K
|
€
137K
|
€
149K
|
€
147K
|
€
144K
|
€
126K
|
€
124K
|
€
129K
|
€
128K
|
€
109K
|
€
89K
|
€
59K
|
€
42K
|
€
111K
|
€
105K
|
€
94K
|
€
72K
|
€
85K
|
€
96K
|
€
64K
|
|
|
1,24
|
1,25
|
1,32
|
1,27
|
1,28
|
1,26
|
1,31
|
1,18
|
1,20
|
1,23
|
1,24
|
1,13
|
1,09
|
1,41
|
1,49
|
1,47
|
1,20
|
1,32
|
1,32
|
1,17
|
|
|
1,16
|
1,13
|
1,17
|
1,19
|
1,21
|
1,17
|
1,21
|
1,12
|
1,09
|
1,14
|
1,08
|
0,94
|
0,98
|
1,27
|
1,31
|
1,29
|
1,10
|
1,19
|
1,24
|
1,13
|
|
|
1,24
|
1,25
|
1,32
|
1,27
|
1,28
|
1,26
|
1,31
|
1,19
|
1,22
|
1,28
|
1,24
|
1,13
|
1,09
|
1,41
|
1,49
|
1,47
|
1,20
|
1,34
|
1,32
|
1,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
776K
|
€
709K
|
€
630K
|
€
699K
|
€
669K
|
€
646K
|
€
560K
|
€
888K
|
€
813K
|
€
619K
|
€
527K
|
€
589K
|
€
646K
|
€
477K
|
€
427K
|
€
334K
|
€
491K
|
€
550K
|
€
604K
|
€
665K
|
|
|
€
618K
|
€
550K
|
€
472K
|
€
541K
|
€
510K
|
€
487K
|
€
401K
|
€
730K
|
€
655K
|
€
465K
|
€
375K
|
€
446K
|
€
513K
|
€
307K
|
€
257K
|
€
198K
|
€
369K
|
€
398K
|
€
438K
|
€
531K
|
|
|
€
618K
|
€
550K
|
€
472K
|
€
541K
|
€
510K
|
€
487K
|
€
401K
|
€
724K
|
€
643K
|
€
448K
|
€
375K
|
€
444K
|
€
493K
|
€
267K
|
€
215K
|
€
198K
|
€
369K
|
€
263K
|
€
299K
|
€
367K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
20K
|
€
40K
|
€
43K
|
|
|
€
129K
|
€
139K
|
€
164K
|
|
|
20,42%
|
22,37%
|
25,15%
|
22,67%
|
23,71%
|
24,55%
|
28,31%
|
17,85%
|
19,49%
|
24,78%
|
28,76%
|
24,32%
|
20,63%
|
35,64%
|
39,73%
|
40,76%
|
24,98%
|
27,54%
|
27,53%
|
20,23%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,01
|
0,15
|
0,23
|
0,25
|
|
|
0,85
|
0,83
|
1,22
|
|
|
1,73
|
1,50
|
2,08
|
1,93
|
2,05
|
2,44
|
2,06
|
2,37
|
2,52
|
2,14
|
2,29
|
1,35
|
1,96
|
8,16
|
3,04
|
4,43
|
|
37,47
|
5,13
|
7,69
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
164,70%
|
170,95%
|
104,53%
|
130,60%
|
110,34%
|
91,71%
|
80,19%
|
130,49%
|
101,44%
|
90,69%
|
70,28%
|
153,02%
|
129,01%
|
12,53%
|
32,25%
|
18,98%
|
-13,24%
|
-1,76%
|
32,82%
|
33,58%
|
|
|
165,72%
|
167,66%
|
102,57%
|
125,21%
|
110,53%
|
87,61%
|
72,89%
|
127,18%
|
97,92%
|
79,39%
|
54,99%
|
132,67%
|
107,65%
|
0,06%
|
19,69%
|
9,95%
|
-23,34%
|
-9,96%
|
19,11%
|
15,47%
|
|
|
33,84
|
37,50
|
25,80
|
28,39
|
26,21
|
21,51
|
20,63
|
22,70
|
19,09
|
19,67
|
15,82
|
32,27
|
22,21
|
0,02
|
7,82
|
4,06
|
-5,83
|
-2,74
|
5,26
|
3,13
|
|
|
165,72
|
167,66
|
102,57
|
125,21
|
110,53
|
87,61
|
72,89
|
127,18
|
97,92
|
79,39
|
54,99
|
132,67
|
107,65
|
0,06
|
19,69
|
9,95
|
-23,34
|
-9,96
|
19,11
|
15,47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,60
|
3,60
|
3,60
|
3,80
|
3,50
|
3,50
|
3,50
|
3,50
|
3,40
|
3,40
|
3,30
|
3,40
|
3,50
|
3,40
|
3,70
|
4,40
|
5,20
|
4,30
|
3,10
|
1,80
|
|
|
€
76K
|
€
73K
|
€
74K
|
€
60K
|
€
59K
|
€
52K
|
€
59K
|
€
56K
|
€
55K
|
€
53K
|
€
54K
|
€
53K
|
€
51K
|
€
56K
|
€
51K
|
€
47K
|
€
47K
|
€
40K
|
€
38K
|
€
42K
|