BS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
-18K
|
€
65K
|
€
70K
|
€
88K
|
€
71K
|
€
-31K
|
€
157K
|
€
148K
|
€
118K
|
€
108K
|
€
164K
|
€
63K
|
€
86K
|
€
50K
|
€
60K
|
|
|
€
-91K
|
€
-128K
|
€
-21K
|
€
-13K
|
€
2K
|
€
-55K
|
€
-201K
|
€
17K
|
€
19K
|
€
-54K
|
€
-62K
|
€
-45K
|
€
-2K
|
€
23K
|
€
319
|
€
-27K
|
|
|
€
-620K
|
€
-529K
|
€
-401K
|
€
-380K
|
€
-368K
|
€
-370K
|
€
-314K
|
€
-113K
|
€
-130K
|
€
-149K
|
€
-94K
|
€
-32K
|
€
13K
|
€
15K
|
€
-8K
|
€
-8K
|
|
|
€
8K
|
-
|
€
43K
|
€
46K
|
€
58K
|
€
51K
|
-
|
€
103K
|
€
101K
|
€
77K
|
€
64K
|
€
37K
|
€
43K
|
€
61K
|
€
31K
|
€
49K
|
|
|
€
1K
|
€
2K
|
€
20K
|
-
|
€
15K
|
€
2K
|
€
22K
|
€
5K
|
€
23K
|
€
19K
|
€
257
|
€
31K
|
€
3K
|
€
4K
|
€
2K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
-23K
|
€
61K
|
€
65K
|
€
82K
|
€
68K
|
€
-40K
|
€
146K
|
€
143K
|
€
97K
|
€
80K
|
€
46K
|
€
60K
|
€
76K
|
€
45K
|
€
57K
|
|
|
€
-88K
|
€
-121K
|
€
-13K
|
€
-4K
|
€
12K
|
€
-38K
|
€
-173K
|
€
29K
|
€
35K
|
€
-30K
|
€
-14K
|
€
-19K
|
€
18K
|
€
41K
|
€
16K
|
€
-10K
|
|
|
€
-91K
|
€
-128K
|
€
-21K
|
€
-13K
|
€
2K
|
€
-55K
|
€
-201K
|
€
16K
|
€
19K
|
€
-54K
|
€
-62K
|
€
-45K
|
€
-2K
|
€
22K
|
€
219
|
€
-27K
|
|
|
€
0
|
€
44K
|
€
322K
|
€
0
|
€
-36K
|
|
|
€
128K
|
€
2K
|
€
258K
|
€
274K
|
€
315K
|
€
222K
|
€
152K
|
€
86K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
12K
|
€
18K
|
€
9K
|
€
47K
|
€
13K
|
€
7K
|
€
35K
|
€
17K
|
€
76K
|
€
4K
|
€
29K
|
|
€
47
|
€
12K
|
€
24K
|
|
|
€
8K
|
€
-29K
|
€
53K
|
€
57K
|
€
72K
|
€
50K
|
€
-68K
|
€
134K
|
€
127K
|
€
73K
|
€
33K
|
€
20K
|
€
41K
|
€
58K
|
€
29K
|
€
40K
|
|
|
€
-1,19M
|
€
-1,15M
|
€
-1,02M
|
€
-691K
|
€
-674K
|
€
-689K
|
€
-207K
|
€
-50K
|
€
-82K
|
€
-86K
|
€
-121K
|
€
12K
|
€
-116K
|
€
-23K
|
€
-23K
|
€
15K
|
|
|
0,01
|
0,02
|
0,02
|
0,03
|
0,07
|
0,18
|
0,23
|
0,69
|
0,51
|
0,56
|
0,46
|
1,06
|
0,05
|
0,16
|
0,63
|
1,57
|
|
|
0,01
|
0,02
|
0,02
|
0,03
|
0,07
|
0,18
|
0,23
|
0,69
|
0,51
|
0,56
|
0,46
|
1,06
|
0,05
|
0,16
|
0,63
|
1,57
|
|
|
0,01
|
0,02
|
0,02
|
0,03
|
0,07
|
0,19
|
0,24
|
0,83
|
0,55
|
0,59
|
0,47
|
1,07
|
0,05
|
0,16
|
0,63
|
1,57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
867K
|
€
973K
|
€
1,03M
|
€
780K
|
€
884K
|
€
1,09M
|
€
1,09M
|
€
1,29M
|
€
1,25M
|
€
1,38M
|
€
1,24M
|
€
1,18M
|
€
718K
|
€
537K
|
€
455K
|
€
400K
|
|
|
€
1,49M
|
€
1,50M
|
€
1,43M
|
€
1,16M
|
€
1,25M
|
€
1,46M
|
€
1,41M
|
€
1,40M
|
€
1,38M
|
€
1,53M
|
€
1,34M
|
€
1,21M
|
€
705K
|
€
522K
|
€
463K
|
€
408K
|
|
|
€
1,20M
|
€
1,16M
|
€
1,04M
|
€
711K
|
€
728K
|
€
810K
|
€
259K
|
€
133K
|
€
158K
|
€
191K
|
€
218K
|
€
199K
|
€
121K
|
€
27K
|
€
63K
|
€
27K
|
|
|
€
284K
|
€
337K
|
€
393K
|
€
449K
|
€
523K
|
€
616K
|
€
1,14M
|
€
1,24M
|
€
1,21M
|
€
1,34M
|
€
1,12M
|
€
1,01M
|
€
583K
|
€
495K
|
€
400K
|
€
381K
|
|
|
-71,42%
|
-54,35%
|
-38,78%
|
-48,73%
|
-41,59%
|
-33,98%
|
-28,70%
|
-8,82%
|
-10,38%
|
-10,74%
|
-7,58%
|
-2,75%
|
1,82%
|
2,75%
|
-1,72%
|
-2,04%
|
|
|
-0,46
|
-0,64
|
-0,98
|
-1,18
|
-1,42
|
-1,67
|
-3,63
|
-10,92
|
-9,33
|
-8,98
|
-11,84
|
-31,21
|
44,54
|
33,58
|
-51,05
|
-46,72
|
|
|
137,60
|
|
23,68
|
17,82
|
15,19
|
21,57
|
|
9,57
|
9,68
|
15,83
|
16,64
|
26,10
|
11,70
|
6,89
|
10,39
|
7,20
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1,30%
|
5,54%
|
-13,27%
|
-14,90%
|
-19,64%
|
-13,64%
|
21,64%
|
-117,86%
|
-97,34%
|
-49,08%
|
-34,92%
|
-62,88%
|
312,93%
|
390,12%
|
-363,94%
|
-487,90%
|
|
|
14,64%
|
24,22%
|
5,15%
|
3,30%
|
-0,53%
|
15,01%
|
63,87%
|
-14,57%
|
-14,34%
|
36,55%
|
65,71%
|
140,48%
|
-12,62%
|
153,17%
|
-4,08%
|
328,01%
|
|
|
-10,45
|
-13,16
|
-2,00
|
-1,61
|
0,22
|
-5,10
|
-18,33
|
1,29
|
1,49
|
-3,93
|
-4,98
|
-3,86
|
-0,23
|
4,21
|
0,07
|
-6,69
|
|
|
14,64
|
24,22
|
5,15
|
3,30
|
-0,53
|
15,01
|
63,87
|
-14,57
|
-14,34
|
36,55
|
65,71
|
140,48
|
-12,62
|
153,17
|
-4,08
|
328,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|