B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
36K
|
€
48K
|
€
56K
|
€
54K
|
€
33K
|
€
41K
|
€
51K
|
€
102K
|
€
106K
|
€
80K
|
€
24K
|
|
|
€
6K
|
€
14K
|
€
21K
|
€
17K
|
€
9K
|
€
24K
|
€
20K
|
€
70K
|
€
62K
|
€
52K
|
€
15K
|
|
|
€
233K
|
€
227K
|
€
213K
|
€
212K
|
€
196K
|
€
185K
|
€
186K
|
€
207K
|
€
148K
|
€
86K
|
€
33K
|
|
|
€
39K
|
€
48K
|
€
51K
|
€
47K
|
€
31K
|
€
40K
|
€
50K
|
€
117K
|
€
118K
|
€
85K
|
€
20K
|
|
|
€
3K
|
|
€
2K
|
€
7K
|
€
19K
|
€
1K
|
€
29K
|
€
29K
|
€
23K
|
€
25K
|
€
7K
|
|
|
Rémunérations et charges sociales
|
|
|
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
|
|
€
24K
|
€
41K
|
€
11K
|
|
|
|
|
|
|
|
96,52%
|
|
|
100,16%
|
202,10%
|
15,64%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
€
46K
|
€
54K
|
€
50K
|
€
30K
|
€
37K
|
€
42K
|
€
100K
|
€
104K
|
€
78K
|
€
22K
|
|
|
€
12K
|
€
22K
|
€
31K
|
€
27K
|
€
18K
|
€
35K
|
€
40K
|
€
98K
|
€
104K
|
€
78K
|
€
22K
|
|
|
€
6K
|
€
14K
|
€
21K
|
€
17K
|
€
9K
|
€
24K
|
€
20K
|
€
70K
|
€
62K
|
€
52K
|
€
15K
|
|
|
€
3K
|
€
-6K
|
€
7K
|
€
48K
|
€
96K
|
€
536
|
€
0
|
€
10K
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
8K
|
€
9K
|
€
1K
|
€
11K
|
€
35K
|
€
97K
|
€
151K
|
€
67K
|
|
|
|
|
€
28K
|
€
39K
|
€
44K
|
€
40K
|
€
21K
|
€
26K
|
€
22K
|
€
72K
|
€
62K
|
€
52K
|
€
15K
|
|
|
€
-87K
|
€
-80K
|
€
-93K
|
€
-79K
|
€
-40K
|
€
171K
|
€
171K
|
€
189K
|
€
147K
|
€
86K
|
€
33K
|
|
|
0,26
|
0,17
|
0,24
|
0,23
|
0,52
|
1,60
|
1,92
|
2,44
|
3,18
|
1,77
|
1,42
|
|
|
0,26
|
0,17
|
0,24
|
0,23
|
0,52
|
0,54
|
1,92
|
2,44
|
3,18
|
1,77
|
1,42
|
|
|
0,26
|
0,17
|
0,33
|
0,34
|
0,86
|
1,97
|
2,64
|
2,44
|
3,18
|
1,77
|
1,43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
497K
|
€
501K
|
€
545K
|
€
554K
|
€
550K
|
€
471K
|
€
372K
|
€
338K
|
€
215K
|
€
198K
|
€
113K
|
|
|
€
264K
|
€
274K
|
€
332K
|
€
342K
|
€
355K
|
€
286K
|
€
186K
|
€
131K
|
€
68K
|
€
112K
|
€
80K
|
|
|
€
119K
|
€
96K
|
€
89K
|
€
68K
|
€
50K
|
€
232K
|
€
135K
|
€
131K
|
€
68K
|
€
111K
|
€
79K
|
|
|
€
146K
|
€
178K
|
€
209K
|
€
240K
|
€
271K
|
|
|
|
|
|
|
|
|
46,80%
|
45,28%
|
39,13%
|
38,32%
|
35,56%
|
39,29%
|
50,03%
|
61,22%
|
68,59%
|
43,44%
|
29,56%
|
|
|
0,63
|
0,78
|
0,98
|
1,13
|
1,38
|
|
|
|
|
|
|
|
|
7,71
|
5,92
|
6,09
|
6,83
|
11,70
|
7,71
|
4,40
|
1,32
|
0,65
|
1,43
|
3,64
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,01%
|
16,97%
|
20,49%
|
18,74%
|
10,83%
|
13,83%
|
12,07%
|
35,01%
|
41,88%
|
61,09%
|
44,68%
|
|
|
2,46%
|
6,04%
|
9,72%
|
7,88%
|
4,59%
|
12,72%
|
10,94%
|
33,99%
|
41,82%
|
61,00%
|
44,47%
|
|
|
1,15
|
2,74
|
3,80
|
3,02
|
1,63
|
5,00
|
5,47
|
20,81
|
28,69
|
26,50
|
13,14
|
|
|
2,46
|
6,04
|
9,72
|
7,88
|
4,59
|
12,72
|
10,94
|
33,99
|
41,82
|
61,00
|
44,47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|