BC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
54K
|
€
3K
|
€
68K
|
€
17K
|
€
-13K
|
€
37K
|
€
13K
|
€
25K
|
€
40K
|
€
27K
|
€
48K
|
€
35K
|
€
10K
|
€
17K
|
€
5K
|
€
18K
|
€
-2K
|
|
|
€
38K
|
€
-70
|
€
44K
|
€
14K
|
€
-16K
|
€
23K
|
€
8K
|
€
18K
|
€
22K
|
€
16K
|
€
30K
|
€
21K
|
€
4K
|
€
9K
|
€
-3K
|
€
7K
|
€
-12K
|
|
|
€
179K
|
€
142K
|
€
142K
|
€
98K
|
€
139K
|
€
154K
|
€
132K
|
€
123K
|
€
106K
|
€
83K
|
€
67K
|
€
37K
|
€
16K
|
€
12K
|
€
3K
|
€
7K
|
€
206
|
|
|
€
67K
|
€
9K
|
€
79K
|
€
21K
|
€
7K
|
€
40K
|
€
16K
|
€
30K
|
€
42K
|
€
27K
|
€
52K
|
€
34K
|
€
7K
|
€
13K
|
€
2K
|
€
13K
|
€
7
|
|
|
€
12K
|
€
6K
|
€
20K
|
€
4K
|
€
5K
|
€
37K
|
€
28K
|
€
32K
|
€
28K
|
€
21K
|
€
36K
|
€
29K
|
€
22K
|
€
21K
|
€
15K
|
€
8K
|
€
8K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
55K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
385,23%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
53K
|
€
2K
|
€
67K
|
€
16K
|
€
-14K
|
€
32K
|
€
10K
|
€
23K
|
€
36K
|
€
24K
|
€
46K
|
€
33K
|
€
8K
|
€
16K
|
€
2K
|
€
16K
|
€
-6K
|
|
|
€
53K
|
€
1K
|
€
66K
|
€
15K
|
€
-19K
|
€
31K
|
€
10K
|
€
23K
|
€
36K
|
€
24K
|
€
45K
|
€
32K
|
€
7K
|
€
15K
|
€
2K
|
€
16K
|
€
-7K
|
|
|
€
38K
|
€
-70
|
€
44K
|
€
14K
|
€
-16K
|
€
23K
|
€
8K
|
€
18K
|
€
22K
|
€
16K
|
€
30K
|
€
21K
|
€
4K
|
€
9K
|
€
-3K
|
€
7K
|
€
-12K
|
|
|
€
-1K
|
€
-31
|
€
336
|
€
-3K
|
€
9K
|
€
1K
|
|
|
-
|
-
|
€
565
|
€
784
|
€
2K
|
-
|
€
2K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
120K
|
€
25K
|
€
23K
|
€
20K
|
€
16K
|
€
45K
|
|
|
|
|
|
|
|
€
8K
|
€
1K
|
€
4K
|
€
7K
|
|
|
€
38K
|
€
615
|
€
45K
|
€
15K
|
€
-11K
|
€
24K
|
€
9K
|
€
18K
|
€
23K
|
€
17K
|
€
31K
|
€
22K
|
€
5K
|
€
10K
|
€
-3K
|
€
7K
|
€
-11K
|
|
|
€
99K
|
€
61K
|
€
60K
|
€
16K
|
€
53K
|
€
73K
|
€
51K
|
€
43K
|
€
26K
|
€
3K
|
€
66K
|
€
36K
|
€
14K
|
€
11K
|
€
554
|
€
6K
|
€
-1K
|
|
|
5,50
|
5,18
|
3,66
|
1,95
|
9,35
|
2,53
|
2,21
|
1,93
|
1,55
|
1,07
|
2,23
|
1,64
|
1,33
|
1,23
|
1,02
|
1,25
|
0,91
|
|
|
5,50
|
5,18
|
3,66
|
1,95
|
9,35
|
2,53
|
2,21
|
1,93
|
1,55
|
1,07
|
2,23
|
1,64
|
1,33
|
1,23
|
1,02
|
1,25
|
0,91
|
|
|
9,33
|
10,79
|
7,21
|
6,81
|
22,09
|
4,22
|
4,13
|
3,68
|
3,27
|
3,09
|
2,23
|
1,64
|
1,33
|
1,23
|
1,02
|
1,29
|
0,94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
202K
|
€
156K
|
€
164K
|
€
115K
|
€
145K
|
€
202K
|
€
173K
|
€
170K
|
€
152K
|
€
123K
|
€
121K
|
€
93K
|
€
58K
|
€
59K
|
€
38K
|
€
31K
|
€
16K
|
|
|
€
22K
|
€
14K
|
€
23K
|
€
17K
|
€
6K
|
€
48K
|
€
42K
|
€
47K
|
€
47K
|
€
40K
|
€
54K
|
€
55K
|
€
43K
|
€
47K
|
€
35K
|
€
24K
|
€
16K
|
|
|
€
22K
|
€
14K
|
€
23K
|
€
16K
|
€
6K
|
€
48K
|
€
42K
|
€
46K
|
€
47K
|
€
40K
|
€
54K
|
€
55K
|
€
43K
|
€
47K
|
€
35K
|
€
23K
|
€
15K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
89,05%
|
90,72%
|
86,29%
|
85,59%
|
95,63%
|
76,47%
|
75,92%
|
72,64%
|
69,29%
|
67,76%
|
55,61%
|
40,24%
|
27,15%
|
20,55%
|
7,59%
|
23,76%
|
1,27%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,41
|
8,07
|
0,34
|
1,03
|
|
1,50
|
4,05
|
2,01
|
1,29
|
1,64
|
1,17
|
1,70
|
5,32
|
2,99
|
14,73
|
1,48
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,05%
|
0,43%
|
31,40%
|
15,37%
|
-8,03%
|
15,27%
|
6,65%
|
14,46%
|
21,58%
|
20,03%
|
46,31%
|
60,24%
|
32,08%
|
82,45%
|
-92,57%
|
101,21%
|
-5 428,64%
|
|
|
21,05%
|
-0,05%
|
30,84%
|
14,51%
|
-11,46%
|
14,77%
|
6,24%
|
14,42%
|
21,22%
|
19,26%
|
44,52%
|
57,51%
|
23,72%
|
76,16%
|
-119,89%
|
97,20%
|
-5 919,42%
|
|
|
18,75
|
-0,05
|
26,61
|
12,42
|
-10,96
|
11,29
|
4,74
|
10,47
|
14,70
|
13,05
|
24,76
|
23,14
|
6,44
|
15,65
|
-9,11
|
23,09
|
-75,30
|
|
|
21,05
|
-0,05
|
30,84
|
14,51
|
-11,46
|
14,77
|
6,24
|
14,42
|
21,22
|
19,26
|
44,52
|
57,51
|
23,72
|
76,16
|
-119,89
|
97,20
|
-5 919,42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|