B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
-187
|
€
-891
|
€
-1K
|
€
-14K
|
€
-1K
|
€
-673
|
€
2K
|
€
2K
|
€
5K
|
€
5K
|
€
2K
|
€
7K
|
€
20K
|
€
23K
|
€
1K
|
€
-2K
|
€
22K
|
€
9K
|
€
5K
|
|
|
€
-1K
|
€
-418
|
€
-1K
|
€
-1K
|
€
-14K
|
€
-2K
|
€
-2K
|
€
774
|
€
1K
|
€
5K
|
€
5K
|
€
2K
|
€
6K
|
€
20K
|
€
23K
|
€
866
|
€
-17K
|
€
15K
|
€
2K
|
€
-2K
|
|
|
€
-7K
|
€
-6K
|
€
-5K
|
€
-4K
|
€
-3K
|
€
11K
|
€
13K
|
€
15K
|
€
14K
|
€
13K
|
€
8K
|
€
4K
|
€
2K
|
€
-5K
|
€
-25K
|
€
-47K
|
€
-48K
|
€
-32K
|
€
-47K
|
€
-49K
|
|
|
-
|
-
|
-
|
-
|
-
|
€
558
|
€
636
|
€
2K
|
€
2K
|
€
5K
|
€
7K
|
€
3K
|
€
8K
|
€
20K
|
€
22K
|
€
1K
|
€
432
|
€
20K
|
€
10K
|
€
4K
|
|
|
|
|
|
|
|
€
246
|
€
699
|
€
454
|
€
1K
|
€
1K
|
|
|
|
€
2K
|
€
3K
|
|
|
€
1K
|
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
-328
|
€
-1K
|
€
-1K
|
€
-14K
|
€
-1K
|
€
-805
|
€
1K
|
€
2K
|
€
5K
|
€
5K
|
€
2K
|
€
7K
|
€
20K
|
€
23K
|
€
1K
|
€
-16K
|
€
20K
|
€
8K
|
€
4K
|
|
|
€
-1K
|
€
-328
|
€
-1K
|
€
-1K
|
€
-14K
|
€
-1K
|
€
-805
|
€
1K
|
€
2K
|
€
5K
|
€
5K
|
€
2K
|
€
7K
|
€
20K
|
€
23K
|
€
1K
|
€
-16K
|
€
16K
|
€
3K
|
€
-835
|
|
|
€
-1K
|
€
-418
|
€
-1K
|
€
-1K
|
€
-14K
|
€
-2K
|
€
-2K
|
€
774
|
€
1K
|
€
5K
|
€
5K
|
€
2K
|
€
6K
|
€
20K
|
€
23K
|
€
866
|
€
-17K
|
€
15K
|
€
2K
|
€
-2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-693
|
€
5K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
654
|
€
515
|
€
781
|
€
2K
|
€
2K
|
€
11K
|
€
9K
|
€
8K
|
€
16K
|
€
16K
|
€
14K
|
€
14K
|
€
10K
|
€
3K
|
€
2K
|
€
458
|
€
3K
|
€
2K
|
€
5K
|
€
4K
|
|
|
€
-1K
|
€
-418
|
€
-1K
|
€
-1K
|
€
-14K
|
€
-2K
|
€
-2K
|
€
774
|
€
1K
|
€
5K
|
€
5K
|
€
2K
|
€
6K
|
€
20K
|
€
23K
|
€
866
|
€
-17K
|
€
19K
|
€
8K
|
€
2K
|
|
|
€
-7K
|
€
-6K
|
€
-5K
|
€
-4K
|
€
-3K
|
€
11K
|
€
13K
|
€
15K
|
€
14K
|
€
13K
|
€
8K
|
€
4K
|
€
2K
|
€
-5K
|
€
-25K
|
€
-47K
|
€
-47K
|
€
-42K
|
€
-58K
|
€
-56K
|
|
|
0,11
|
0,09
|
0,13
|
0,35
|
0,59
|
9,32
|
6,33
|
11,32
|
1,53
|
1,47
|
1,41
|
1,18
|
1,10
|
0,65
|
0,29
|
0,01
|
0,07
|
0,16
|
0,18
|
0,30
|
|
|
0,11
|
0,09
|
0,13
|
0,35
|
0,33
|
8,10
|
4,37
|
6,79
|
1,02
|
1,03
|
0,96
|
0,81
|
0,92
|
0,65
|
0,29
|
0,01
|
0,07
|
0,16
|
0,18
|
0,26
|
|
|
0,11
|
0,09
|
0,13
|
0,35
|
0,59
|
9,32
|
6,33
|
11,32
|
1,53
|
1,47
|
1,41
|
1,18
|
1,10
|
0,65
|
0,29
|
0,01
|
0,07
|
0,16
|
0,18
|
0,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
848
|
€
595
|
€
788
|
€
2K
|
€
4K
|
€
13K
|
€
15K
|
€
16K
|
€
41K
|
€
41K
|
€
29K
|
€
25K
|
€
18K
|
€
9K
|
€
10K
|
€
577
|
€
3K
|
€
23K
|
€
32K
|
€
44K
|
|
|
€
8K
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
€
1K
|
€
2K
|
€
1K
|
€
27K
|
€
28K
|
€
21K
|
€
21K
|
€
17K
|
€
14K
|
€
35K
|
€
48K
|
€
52K
|
€
54K
|
€
78K
|
€
93K
|
|
|
€
8K
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
€
1K
|
€
2K
|
€
1K
|
€
27K
|
€
28K
|
€
21K
|
€
21K
|
€
17K
|
€
14K
|
€
35K
|
€
48K
|
€
50K
|
€
49K
|
€
70K
|
€
81K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
5K
|
€
9K
|
€
12K
|
|
|
-847,78%
|
-979,57%
|
-686,41%
|
-182,75%
|
-69,82%
|
89,27%
|
84,20%
|
91,16%
|
34,55%
|
32,03%
|
28,93%
|
14,98%
|
8,70%
|
-53,17%
|
-249,79%
|
-8 219,84%
|
-1 429,56%
|
-138,86%
|
-148,07%
|
-109,59%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,03
|
-0,16
|
-0,19
|
-0,25
|
|
|
|
|
|
|
|
|
|
1,04
|
13,06
|
5,89
|
4,39
|
9,61
|
2,54
|
0,70
|
1,54
|
44,14
|
|
2,77
|
9,24
|
26,04
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,92%
|
7,17%
|
26,74%
|
34,98%
|
544,28%
|
-13,93%
|
-15,07%
|
5,16%
|
7,75%
|
35,68%
|
55,32%
|
58,09%
|
409,57%
|
-408,71%
|
-90,57%
|
-1,82%
|
34,71%
|
-59,90%
|
-16,17%
|
-4,55%
|
|
|
18,92%
|
7,17%
|
26,74%
|
34,98%
|
544,28%
|
-13,93%
|
-15,07%
|
5,16%
|
7,75%
|
35,68%
|
55,32%
|
58,09%
|
409,57%
|
-408,71%
|
-90,57%
|
-1,82%
|
34,71%
|
-48,37%
|
-3,93%
|
4,51%
|
|
|
-160,42
|
-70,26
|
-183,56
|
-63,93
|
-380,00
|
-12,43
|
-12,69
|
4,71
|
2,68
|
11,43
|
16,01
|
8,70
|
35,63
|
217,33
|
226,23
|
150,00
|
-496,19
|
67,17
|
5,81
|
-4,95
|
|
|
18,92
|
7,17
|
26,74
|
34,98
|
544,28
|
-13,93
|
-15,07
|
5,16
|
7,75
|
35,68
|
55,32
|
58,09
|
409,57
|
-408,71
|
-90,57
|
-1,82
|
34,71
|
-48,37
|
-3,93
|
4,51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
81,52
|
64,79
|
103,76
|
65,29
|
113,55
|
|
4,02
|
35,11
|
46,04
|
245,98
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
81,52
|
64,79
|
103,76
|
65,29
|
113,55
|
|
4,02
|
35,11
|
46,04
|
245,98
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|