B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-11K
|
€
-15K
|
€
-9K
|
€
7K
|
€
7K
|
€
7K
|
€
12K
|
€
17K
|
€
56K
|
€
-4K
|
€
6K
|
€
92K
|
€
92K
|
€
86K
|
€
88K
|
€
91K
|
€
91K
|
€
92K
|
€
77K
|
|
|
€
-50K
|
€
-52K
|
€
-43K
|
€
-29K
|
€
-27K
|
€
-27K
|
€
-26K
|
€
-13K
|
€
20K
|
€
-42K
|
€
-25K
|
€
41K
|
€
44K
|
€
40K
|
€
45K
|
€
48K
|
€
45K
|
€
43K
|
€
31K
|
|
|
€
9K
|
€
60K
|
€
111K
|
€
154K
|
€
183K
|
€
210K
|
€
237K
|
€
263K
|
€
276K
|
€
294K
|
€
335K
|
€
360K
|
€
320K
|
€
276K
|
€
401K
|
€
431K
|
€
483K
|
€
438K
|
€
395K
|
|
|
€
334
|
€
2K
|
€
4K
|
€
7K
|
€
8K
|
€
9K
|
€
10K
|
€
22K
|
€
51K
|
€
13K
|
€
15K
|
€
87K
|
€
91K
|
€
77K
|
€
89K
|
€
93K
|
€
94K
|
€
94K
|
€
79K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
17K
|
€
19K
|
€
14K
|
€
14K
|
€
14K
|
€
15K
|
€
16K
|
€
10K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
38K
|
|
|
|
|
€
165K
|
€
75K
|
€
100K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
185,07%
|
|
|
|
|
417,21%
|
167,58%
|
207,74%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-19K
|
€
-21K
|
€
-13K
|
€
-924
|
€
-76
|
€
-1K
|
€
115
|
€
13K
|
€
46K
|
€
-16K
|
€
591
|
€
83K
|
€
88K
|
€
79K
|
€
84K
|
€
87K
|
€
86K
|
€
88K
|
€
72K
|
|
|
€
-50K
|
€
-52K
|
€
-43K
|
€
-29K
|
€
-27K
|
€
-27K
|
€
-26K
|
€
-13K
|
€
20K
|
€
-41K
|
€
-25K
|
€
58K
|
€
62K
|
€
53K
|
€
59K
|
€
62K
|
€
61K
|
€
62K
|
€
47K
|
|
|
€
-50K
|
€
-52K
|
€
-43K
|
€
-29K
|
€
-27K
|
€
-27K
|
€
-26K
|
€
-13K
|
€
20K
|
€
-42K
|
€
-25K
|
€
41K
|
€
44K
|
€
40K
|
€
45K
|
€
48K
|
€
45K
|
€
43K
|
€
31K
|
|
|
€
13K
|
-
|
€
29K
|
€
0
|
€
24K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
69K
|
€
60K
|
€
60K
|
€
64K
|
€
65K
|
€
93K
|
€
89K
|
€
86K
|
€
75K
|
€
72K
|
€
94K
|
€
115K
|
€
54K
|
€
187K
|
€
120K
|
€
102K
|
€
102K
|
€
35K
|
€
2K
|
|
|
€
-19K
|
€
-21K
|
€
-14K
|
€
-976
|
€
-142
|
€
-2K
|
€
-197
|
€
12K
|
€
46K
|
€
-16K
|
€
599
|
€
66K
|
€
70K
|
€
65K
|
€
70K
|
€
74K
|
€
71K
|
€
69K
|
€
56K
|
|
|
€
-200K
|
€
-168K
|
€
-147K
|
€
-104K
|
€
-103K
|
€
-79K
|
€
-78K
|
€
-77K
|
€
-90K
|
€
-98K
|
€
-82K
|
€
-83K
|
€
-149K
|
€
-219K
|
€
-119K
|
€
-114K
|
€
-88K
|
€
-159K
|
€
-212K
|
|
|
0,27
|
0,28
|
0,30
|
0,38
|
0,39
|
0,54
|
0,54
|
0,53
|
0,46
|
0,42
|
0,55
|
0,59
|
0,27
|
0,46
|
0,50
|
0,47
|
0,54
|
0,19
|
0,01
|
|
|
0,27
|
0,28
|
0,30
|
0,38
|
0,39
|
0,54
|
0,54
|
0,53
|
0,46
|
0,42
|
0,55
|
0,59
|
0,27
|
0,46
|
0,50
|
0,47
|
0,54
|
0,19
|
0,01
|
|
|
0,27
|
0,28
|
0,30
|
0,38
|
0,39
|
0,55
|
0,55
|
0,53
|
0,46
|
0,43
|
0,55
|
0,59
|
0,27
|
0,46
|
0,50
|
0,47
|
0,54
|
0,19
|
0,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
282K
|
€
291K
|
€
323K
|
€
324K
|
€
353K
|
€
383K
|
€
406K
|
€
429K
|
€
442K
|
€
464K
|
€
518K
|
€
564K
|
€
523K
|
€
682K
|
€
641K
|
€
649K
|
€
675K
|
€
633K
|
€
626K
|
|
|
€
273K
|
€
232K
|
€
211K
|
€
170K
|
€
170K
|
€
173K
|
€
169K
|
€
166K
|
€
166K
|
€
170K
|
€
183K
|
€
204K
|
€
204K
|
€
407K
|
€
240K
|
€
218K
|
€
191K
|
€
195K
|
€
231K
|
|
|
€
273K
|
€
232K
|
€
211K
|
€
170K
|
€
170K
|
€
171K
|
€
166K
|
€
166K
|
€
166K
|
€
166K
|
€
183K
|
€
203K
|
€
203K
|
€
407K
|
€
240K
|
€
218K
|
€
191K
|
€
186K
|
€
207K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
|
3,36%
|
20,46%
|
34,50%
|
47,57%
|
51,86%
|
54,81%
|
58,39%
|
61,33%
|
62,53%
|
63,33%
|
64,74%
|
63,88%
|
61,08%
|
40,39%
|
62,61%
|
66,48%
|
71,63%
|
69,15%
|
63,14%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,04
|
|
|
|
|
|
|
|
1 471,21
|
13,17
|
3,59
|
|
309,06
|
2,45
|
2,32
|
5,14
|
2,84
|
2,49
|
2,22
|
2,23
|
3,19
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-201,68%
|
-34,76%
|
-12,27%
|
-0,63%
|
-0,08%
|
-0,75%
|
-0,08%
|
4,74%
|
16,70%
|
-5,40%
|
0,18%
|
18,43%
|
21,78%
|
23,66%
|
17,56%
|
17,11%
|
14,66%
|
15,67%
|
14,28%
|
|
|
-528,65%
|
-86,74%
|
-38,42%
|
-18,87%
|
-14,68%
|
-12,97%
|
-10,90%
|
-5,02%
|
7,41%
|
-14,14%
|
-7,48%
|
11,30%
|
13,75%
|
14,35%
|
11,16%
|
11,16%
|
9,35%
|
9,81%
|
7,78%
|
|
|
-17,77
|
-17,74
|
-13,25
|
-8,97
|
-7,61
|
-7,11
|
-6,37
|
-3,08
|
4,63
|
-8,95
|
-4,84
|
7,22
|
8,40
|
5,80
|
6,99
|
7,42
|
6,70
|
6,79
|
4,91
|
|
|
-528,65
|
-86,74
|
-38,42
|
-18,87
|
-14,68
|
-12,97
|
-10,90
|
-5,02
|
7,41
|
-14,14
|
-7,48
|
11,30
|
13,75
|
14,35
|
11,16
|
11,16
|
9,35
|
9,81
|
7,78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|