B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-92K
|
€
-49K
|
€
15K
|
€
76K
|
€
-37K
|
€
-61K
|
€
-54K
|
€
-42K
|
€
204K
|
€
13K
|
€
16K
|
€
16K
|
€
16K
|
€
19K
|
€
128K
|
€
114K
|
€
155K
|
€
216K
|
€
228K
|
€
232K
|
|
|
€
-91K
|
€
-52K
|
€
12K
|
€
56K
|
€
-61K
|
€
-16K
|
€
-70K
|
€
-53K
|
€
119K
|
€
2K
|
€
4K
|
€
3K
|
€
-3K
|
€
1K
|
€
-19K
|
€
18K
|
€
-49K
|
€
-3K
|
€
17K
|
€
4K
|
|
|
€
-205K
|
€
-115K
|
€
-63K
|
€
-75K
|
€
-130K
|
€
-69K
|
€
-53K
|
€
16K
|
€
70K
|
€
-49K
|
€
-58K
|
€
-62K
|
€
-65K
|
€
-62K
|
€
-64K
|
€
-45K
|
€
-63K
|
€
-14K
|
€
-11K
|
€
-28K
|
|
|
-
|
-
|
€
8K
|
€
52K
|
-
|
-
|
-
|
€
573
|
€
162K
|
€
8K
|
€
10K
|
€
9K
|
€
9K
|
€
11K
|
-
|
€
1K
|
-
|
€
20K
|
€
35K
|
€
27K
|
|
|
€
497
|
€
946
|
€
9K
|
€
13K
|
€
5K
|
€
2K
|
€
9K
|
€
10K
|
-
|
€
925
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
14K
|
€
21K
|
€
12K
|
€
5K
|
€
6K
|
€
8K
|
|
|
|
|
|
|
|
-
|
€
447
|
-
|
-
|
|
|
|
|
|
€
127K
|
€
106K
|
€
147K
|
€
187K
|
€
174K
|
€
189K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-93K
|
€
-52K
|
€
11K
|
€
73K
|
€
-45K
|
€
-64K
|
€
-59K
|
€
-44K
|
€
200K
|
€
11K
|
€
14K
|
€
13K
|
€
13K
|
€
16K
|
€
-3K
|
€
2K
|
€
-10K
|
€
25K
|
€
50K
|
€
39K
|
|
|
€
-93K
|
€
-52K
|
€
11K
|
€
73K
|
€
-48K
|
€
-67K
|
€
-61K
|
€
-46K
|
€
181K
|
€
2K
|
€
5K
|
€
5K
|
€
-394
|
€
2K
|
€
-20K
|
€
-19K
|
€
-37K
|
€
9K
|
€
31K
|
€
20K
|
|
|
€
-91K
|
€
-52K
|
€
12K
|
€
56K
|
€
-61K
|
€
161K
|
€
-68K
|
€
-52K
|
€
-61K
|
€
2K
|
€
4K
|
€
3K
|
€
-3K
|
€
1K
|
€
-19K
|
€
18K
|
€
-49K
|
€
-3K
|
€
17K
|
€
4K
|
|
|
|
|
|
€
-159K
|
-
|
-
|
-
|
-
|
€
137K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
-6K
|
€
0
|
€
-91K
|
€
47K
|
€
0
|
€
3K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
565
|
€
10K
|
€
537
|
-
|
€
2K
|
€
3K
|
€
4K
|
€
19K
|
€
84K
|
€
35K
|
€
2K
|
€
6K
|
€
4K
|
€
4K
|
€
27K
|
€
4K
|
€
14K
|
€
8K
|
€
6K
|
€
6K
|
|
|
€
-91K
|
€
-52K
|
€
12K
|
€
56K
|
€
-59K
|
€
-14K
|
€
-67K
|
€
-51K
|
€
138K
|
€
10K
|
€
13K
|
€
12K
|
€
11K
|
€
15K
|
€
-2K
|
€
39K
|
€
-23K
|
€
12K
|
€
36K
|
€
23K
|
|
|
€
-205K
|
€
-115K
|
€
-63K
|
€
-75K
|
€
-289K
|
€
-230K
|
€
-158K
|
€
-90K
|
€
-38K
|
€
-99K
|
€
-116K
|
€
-115K
|
€
-113K
|
€
-111K
|
€
-119K
|
€
-104K
|
€
-143K
|
€
-59K
|
€
-48K
|
€
-58K
|
|
|
0,26
|
0,37
|
0,78
|
0,82
|
0,18
|
0,21
|
0,31
|
0,56
|
0,79
|
0,30
|
0,16
|
0,18
|
0,18
|
0,20
|
0,34
|
0,39
|
0,35
|
0,48
|
0,55
|
0,49
|
|
|
0,26
|
0,37
|
0,78
|
0,82
|
0,18
|
0,21
|
0,31
|
0,56
|
0,79
|
0,30
|
0,16
|
0,18
|
0,18
|
0,20
|
0,34
|
0,39
|
0,35
|
0,48
|
0,55
|
0,49
|
|
|
0,26
|
0,37
|
0,78
|
0,82
|
0,18
|
0,21
|
0,31
|
0,56
|
0,79
|
0,30
|
0,16
|
0,18
|
0,18
|
0,20
|
0,34
|
0,39
|
0,35
|
0,48
|
0,55
|
0,49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
72K
|
€
69K
|
€
222K
|
€
340K
|
€
222K
|
€
222K
|
€
233K
|
€
278K
|
€
315K
|
€
93K
|
€
80K
|
€
92K
|
€
100K
|
€
118K
|
€
171K
|
€
193K
|
€
314K
|
€
270K
|
€
290K
|
€
303K
|
|
|
€
277K
|
€
184K
|
€
284K
|
€
414K
|
€
353K
|
€
292K
|
€
227K
|
€
202K
|
€
185K
|
€
143K
|
€
138K
|
€
154K
|
€
165K
|
€
180K
|
€
235K
|
€
238K
|
€
377K
|
€
284K
|
€
301K
|
€
331K
|
|
|
€
277K
|
€
184K
|
€
283K
|
€
414K
|
€
353K
|
€
290K
|
€
226K
|
€
202K
|
€
185K
|
€
143K
|
€
138K
|
€
140K
|
€
138K
|
€
139K
|
€
181K
|
€
172K
|
€
220K
|
€
114K
|
€
107K
|
€
113K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
27K
|
€
41K
|
€
54K
|
€
66K
|
€
157K
|
€
170K
|
€
194K
|
€
218K
|
|
|
-286,47%
|
-167,02%
|
-28,42%
|
-21,94%
|
-58,58%
|
-31,18%
|
-22,96%
|
5,84%
|
22,14%
|
-53,10%
|
-71,85%
|
-67,07%
|
-64,89%
|
-52,92%
|
-37,29%
|
-23,37%
|
-20,22%
|
-5,19%
|
-3,74%
|
-9,19%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,22
|
-0,42
|
-0,66
|
-0,84
|
-1,47
|
-2,48
|
-12,16
|
-17,89
|
-7,82
|
|
|
|
|
25,62
|
5,66
|
|
|
|
|
0,93
|
13,05
|
9,99
|
11,44
|
12,32
|
11,28
|
|
138,69
|
|
11,34
|
6,02
|
8,53
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44,10%
|
45,19%
|
-18,46%
|
-74,64%
|
45,07%
|
19,64%
|
126,19%
|
-315,24%
|
198,64%
|
-21,21%
|
-22,06%
|
-19,08%
|
-17,13%
|
-24,39%
|
3,14%
|
-85,91%
|
36,08%
|
-89,09%
|
-332,50%
|
-83,85%
|
|
|
44,10%
|
45,19%
|
-18,46%
|
-74,64%
|
46,80%
|
22,89%
|
130,40%
|
-329,09%
|
171,02%
|
-3,89%
|
-7,19%
|
-5,20%
|
4,09%
|
-2,23%
|
29,25%
|
-40,68%
|
77,91%
|
22,59%
|
-156,94%
|
-14,55%
|
|
|
-126,33
|
-75,47
|
5,25
|
16,38
|
-27,42
|
-7,14
|
-29,94
|
-19,22
|
37,86
|
2,07
|
5,16
|
3,49
|
-2,66
|
1,18
|
-10,91
|
9,51
|
-15,75
|
-1,17
|
5,87
|
1,34
|
|
|
44,10
|
45,19
|
-18,46
|
-74,64
|
46,80
|
22,89
|
130,40
|
-329,09
|
171,02
|
-3,89
|
-7,19
|
-5,20
|
4,09
|
-2,23
|
29,25
|
-40,68
|
77,91
|
22,59
|
-156,94
|
-14,55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,80
|
2,50
|
2,20
|
3,50
|
2,60
|
2,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
46K
|
€
42K
|
€
67K
|
€
53K
|
€
67K
|
€
68K
|